(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 97.74%-552K | -1,149.67%-1.61M | -121.47%-11.27M | -125.97%-37.22M | -142.65%-7.82M | -258.09%-24.47M | 153K | -5.09M | -230.10%-16.47M | -3.22M |
Net income from continuing operations | -145.14%-13.12M | 48.95%-11.32M | -266.51%-11.51M | 86.02%-984K | -1,736.10%-14.77M | 1,300.17%29.06M | ---22.18M | --6.91M | -44.70%-7.04M | --903K |
Operating gains losses | 100.01%3K | -99.90%41K | -128.70%-196K | -384.22%-13.17M | -218.35%-1.25M | -118,697.78%-53.46M | --40.86M | --683K | 400.65%4.63M | --1.06M |
Depreciation and amortization | 9.09%288K | 2.72%302K | 28.10%310K | 96.80%1.11M | 93.67%306K | 48.31%264K | --294K | --242K | 34.13%562K | --158K |
Deferred tax | --0 | ---- | ---- | ---21K | ---9K | --11.14M | ---- | ---- | --0 | --0 |
Other non cash items | -3.48%2.36M | 155.48%2.52M | 1,062.80%2.41M | 556.50%5.96M | 231.48%2.33M | 4,258.93%2.44M | --986K | --207K | -44.90%908K | --702K |
Change In working capital | 128.32%4.91M | 158.03%5.56M | 69.11%-4.22M | -125.58%-38.51M | 129.61%2.07M | -241.14%-17.34M | ---9.58M | ---13.66M | -2,853.29%-17.07M | ---6.98M |
-Change in receivables | -107.31%-1.73M | 98.76%-167K | 109.35%1.55M | 141.50%5.2M | 773.29%11.59M | 514.36%23.66M | ---13.52M | ---16.54M | -1,637.79%-12.53M | ---1.72M |
-Change in inventory | 115.33%1.1M | 130.73%4.41M | 144.32%5.22M | -148.51%-37.2M | 70.16%-3.88M | -213.99%-7.18M | ---14.35M | ---11.78M | -173.16%-14.97M | ---13M |
-Change in prepaid assets | -10.33%911K | -111.77%-158K | 171.91%845K | 48.27%-1.27M | -216.13%-2.46M | 128.57%1.02M | --1.34M | ---1.18M | -131.33%-2.46M | --2.11M |
-Change in payables and accrued expense | 113.39%4.64M | -90.66%1.62M | -176.57%-11.66M | -143.86%-5.19M | -161.65%-3.05M | -657.07%-34.66M | --17.3M | --15.22M | 169.14%11.84M | --4.95M |
-Change in other current liabilities | -2,855.56%-266K | -110.90%-70K | -438.10%-426K | -45.60%278K | -3,600.00%-481K | -103.53%-9K | --642K | --126K | -34.15%511K | ---13K |
-Change in other working capital | 251.20%251K | 92.70%-72K | -48.56%250K | -159.67%-321K | -49.85%345K | -3,220.00%-166K | ---986K | --486K | 2,169.23%538K | --688K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 97.81%-535K | -1,149.67%-1.61M | -121.47%-11.27M | -125.97%-37.22M | -143.27%-7.84M | -257.80%-24.45M | --153K | ---5.09M | -230.10%-16.47M | ---3.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -145.02%-5.05M | 118.60%7.71M | 246.75%15.64M | -1,828.51%-30.91M | 1,163.23%10.01M | 3,265.25%11.21M | -41.47M | -10.66M | -396.28%-1.6M | -941K |
Net PPE purchase and sale | 18.90%-339K | 95.90%-51K | -91.15%-367K | -84.31%-2.11M | 46.60%-259K | -18.08%-418K | ---1.25M | ---192K | -255.11%-1.15M | ---485K |
Net intangibles purchase and sale | --0 | --0 | --0 | ---450K | --0 | --0 | --0 | ---450K | --0 | --0 |
Net business purchase and sale | --0 | --0 | --0 | ---16K | --0 | --0 | ---71K | --55K | --0 | --0 |
Net investment purchase and sale | -140.49%-4.71M | 119.34%7.77M | 258.95%16M | -6,113.60%-28.33M | 2,350.88%10.26M | --11.62M | ---40.15M | ---10.07M | ---456K | ---456K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -145.02%-5.05M | 118.60%7.71M | 246.75%15.64M | -1,828.51%-30.91M | 1,163.23%10.01M | 3,265.25%11.21M | ---41.47M | ---10.66M | -396.28%-1.6M | ---941K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.72%-102K | -99.59%10K | -99.13%250K | -27.93%34.82M | 100.18%3K | -77.38%3.76M | 2.44M | 28.63M | 562.16%48.32M | -1.67M |
Net issuance payments of debt | --0 | --0 | --0 | 169.19%29.17M | --0 | --0 | --0 | --29.17M | 252.63%10.84M | ---1.67M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 173.19%40.98M | --0 |
Proceeds from stock option exercised by employees | -99.68%12K | -33.33%10K | 174.73%250K | 1,090.15%3.87M | -98.54%3K | 3,815.63%3.76M | --15K | --91K | 249.46%325K | --206K |
Net other financing activities | ---- | ---- | ---- | 146.83%1.79M | --0 | 96.85%-4K | --2.42M | ---627K | -448.06%-3.82M | ---210K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.72%-102K | -99.59%10K | -99.13%250K | -27.93%34.82M | 100.18%3K | -77.38%3.76M | --2.44M | --28.63M | 562.16%48.32M | ---1.67M |
Net cash flow | ||||||||||
Beginning cash position | 29.15%15.14M | -82.17%9.03M | -88.32%4.41M | 404.64%37.72M | -94.86%2.24M | -65.65%11.73M | --50.61M | --37.72M | 36.14%7.47M | --43.55M |
Current changes in cash | 40.09%-5.68M | 115.74%6.12M | -64.16%4.62M | -210.15%-33.31M | 137.11%2.17M | -200.73%-9.49M | ---38.88M | --12.89M | 1,424.34%30.24M | ---5.83M |
End cash Position | 322.37%9.46M | 29.15%15.14M | -82.17%9.03M | -88.32%4.41M | -88.32%4.41M | -94.86%2.24M | --11.73M | --50.61M | 404.64%37.72M | --37.72M |
Free cash flow | 96.47%-874K | -42.23%-1.66M | -103.05%-11.63M | -125.81%-39.79M | -118.44%-8.1M | -244.98%-24.79M | ---1.17M | ---5.73M | -231.62%-17.62M | ---3.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data