Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 185.50%374K | 185.50%374K | -97.71%131K | -97.71%131K | 5.07%5.72M | 5.07%5.72M | -13.57%5.45M | -13.57%5.45M | 2,400.00%6.3M | 2,400.00%6.3M |
-Cash and cash equivalents | 185.50%374K | 185.50%374K | -97.71%131K | -97.71%131K | 5.07%5.72M | 5.07%5.72M | -13.57%5.45M | -13.57%5.45M | 2,400.00%6.3M | 2,400.00%6.3M |
Receivables | -45.67%69K | -45.67%69K | 234.21%127K | 234.21%127K | -24.00%38K | -24.00%38K | -71.91%50K | -71.91%50K | 28.99%178K | 28.99%178K |
-Accounts receivable | -86.11%10K | -86.11%10K | 200.00%72K | 200.00%72K | 41.18%24K | 41.18%24K | --17K | --17K | ---- | ---- |
-Other receivables | 7.27%59K | 7.27%59K | 292.86%55K | 292.86%55K | -57.58%14K | -57.58%14K | -81.46%33K | -81.46%33K | 28.99%178K | 28.99%178K |
Holding assets for sale | ---- | ---- | ---- | ---- | -99.13%6K | -99.13%6K | --690K | --690K | ---- | ---- |
Other current assets | 2.24%137K | 2.24%137K | 9.84%134K | 9.84%134K | 45.24%122K | 45.24%122K | -20.00%84K | -20.00%84K | -3.67%105K | -3.67%105K |
Total current assets | 47.96%580K | 47.96%580K | -93.34%392K | -93.34%392K | -6.09%5.89M | -6.09%5.89M | -4.77%6.27M | -4.77%6.27M | 1,219.24%6.58M | 1,219.24%6.58M |
Non current assets | ||||||||||
Net PPE | -4.22%13.2M | -4.22%13.2M | -80.39%13.78M | -80.39%13.78M | -0.45%70.3M | -0.45%70.3M | -4.03%70.62M | -4.03%70.62M | 2.86%73.59M | 2.86%73.59M |
-Gross PPE | -4.05%13.92M | -4.05%13.92M | -86.86%14.51M | -86.86%14.51M | 0.01%110.39M | 0.01%110.39M | -3.18%110.38M | -3.18%110.38M | 1.93%114M | 1.93%114M |
-Accumulated depreciation | 0.83%-715K | 0.83%-715K | 98.20%-721K | 98.20%-721K | -0.83%-40.08M | -0.83%-40.08M | 1.62%-39.76M | 1.62%-39.76M | -0.29%-40.41M | -0.29%-40.41M |
Investments and advances | 1.13%45.75M | 1.13%45.75M | --45.24M | --45.24M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | 1.13%45.75M | 1.13%45.75M | --45.24M | --45.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -3.38%5.72M | -3.38%5.72M | 1,984.86%5.92M | 1,984.86%5.92M | -19.55%284K | -19.55%284K | -28.69%353K | -28.69%353K | -0.20%495K | -0.20%495K |
Total non current assets | -0.42%64.67M | -0.42%64.67M | -8.00%64.94M | -8.00%64.94M | -0.55%70.59M | -0.55%70.59M | -4.20%70.97M | -4.20%70.97M | 2.84%74.08M | 2.84%74.08M |
Total assets | -0.13%65.25M | -0.13%65.25M | -14.57%65.33M | -14.57%65.33M | -1.00%76.47M | -1.00%76.47M | -4.24%77.24M | -4.24%77.24M | 11.21%80.67M | 11.21%80.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 63.66%46.25M | 63.66%46.25M | 10.34%28.26M | 10.34%28.26M | 9.51%25.61M | 9.51%25.61M | 12,819.89%23.39M | 12,819.89%23.39M | -98.93%181K | -98.93%181K |
-Current debt | 63.66%46.25M | 63.66%46.25M | 10.41%28.26M | 10.41%28.26M | 9.69%25.59M | 9.69%25.59M | 34,211.76%23.33M | 34,211.76%23.33M | -99.60%68K | -99.60%68K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | -69.81%16K | -69.81%16K | -53.10%53K | -53.10%53K | 1,155.56%113K | 1,155.56%113K |
Payables | -85.13%1.92M | -85.13%1.92M | 36.31%12.92M | 36.31%12.92M | 48.63%9.48M | 48.63%9.48M | 89.96%6.38M | 89.96%6.38M | -0.59%3.36M | -0.59%3.36M |
-accounts payable | 29.82%962K | 29.82%962K | 4.66%741K | 4.66%741K | 4.73%708K | 4.73%708K | 159.00%676K | 159.00%676K | 200.00%261K | 200.00%261K |
-Other payable | -92.12%959K | -92.12%959K | 38.86%12.17M | 38.86%12.17M | 53.83%8.77M | 53.83%8.77M | 84.14%5.7M | 84.14%5.7M | -5.90%3.1M | -5.90%3.1M |
Current provisions | ---- | ---- | ---- | ---- | --60K | --60K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -36.36%84K | -36.36%84K | 25.71%132K | 25.71%132K | 17.98%105K | 17.98%105K | -34.56%89K | -34.56%89K | -16.56%136K | -16.56%136K |
Current liabilities | 16.82%48.25M | 16.82%48.25M | 17.18%41.31M | 17.18%41.31M | 18.09%35.25M | 18.09%35.25M | 712.66%29.85M | 712.66%29.85M | -82.03%3.67M | -82.03%3.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -99.94%14K | -99.94%14K | 1,081,150.00%21.63M | 1,081,150.00%21.63M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.52M | --21.52M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -87.27%14K | -87.27%14K | 5,400.00%110K | 5,400.00%110K |
Long term provisions | -12.33%5.03M | -12.33%5.03M | 2.23%5.74M | 2.23%5.74M | 2.57%5.62M | 2.57%5.62M | 12.21%5.48M | 12.21%5.48M | 4.01%4.88M | 4.01%4.88M |
Employee benefits | 114.81%58K | 114.81%58K | 125.00%27K | 125.00%27K | -63.64%12K | -63.64%12K | 10.00%33K | 10.00%33K | -40.00%30K | -40.00%30K |
Total non current liabilities | -11.74%5.09M | -11.74%5.09M | 2.49%5.77M | 2.49%5.77M | 1.92%5.63M | 1.92%5.63M | -79.19%5.52M | -79.19%5.52M | 459.34%26.54M | 459.34%26.54M |
Total liabilities | 13.32%53.35M | 13.32%53.35M | 15.16%47.07M | 15.16%47.07M | 15.57%40.88M | 15.57%40.88M | 17.09%35.37M | 17.09%35.37M | 19.95%30.21M | 19.95%30.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%223.93M | 0.00%223.93M | 0.00%223.93M | 0.00%223.93M | 0.00%223.93M | 0.00%223.93M | -0.01%223.93M | -0.01%223.93M | 3.98%223.95M | 3.98%223.95M |
-common stock | 0.00%223.93M | 0.00%223.93M | 0.00%223.93M | 0.00%223.93M | 0.00%223.93M | 0.00%223.93M | -0.01%223.93M | -0.01%223.93M | 3.98%223.95M | 3.98%223.95M |
Retained earnings | -2.99%-212.02M | -2.99%-212.02M | -7.00%-205.86M | -7.00%-205.86M | -3.32%-192.39M | -3.32%-192.39M | -2.92%-186.21M | -2.92%-186.21M | -3.06%-180.92M | -3.06%-180.92M |
Gains losses not affecting retained earnings | -106.56%-12K | -106.56%-12K | 102.01%183K | 102.01%183K | 0.35%-9.08M | 0.35%-9.08M | -53.49%-9.12M | -53.49%-9.12M | 2.05%-5.94M | 2.05%-5.94M |
Total stockholders'equity | -34.80%11.9M | -34.80%11.9M | -18.72%18.26M | -18.72%18.26M | -21.48%22.46M | -21.48%22.46M | -22.88%28.61M | -22.88%28.61M | 9.82%37.09M | 9.82%37.09M |
Noncontrolling interests | ---- | ---- | ---- | ---- | -0.99%13.13M | -0.99%13.13M | -0.75%13.27M | -0.75%13.27M | -1.56%13.37M | -1.56%13.37M |
Total equity | -34.80%11.9M | -34.80%11.9M | -48.71%18.26M | -48.71%18.26M | -14.99%35.6M | -14.99%35.6M | -17.02%41.87M | -17.02%41.87M | 6.56%50.46M | 6.56%50.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |