(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -11.11%56K | 57.50%63K | -40.30%40K | -64.17%67K | 187K | -99.96%17K | ||||
Operating revenue | -11.11%56K | 57.50%63K | -40.30%40K | -64.17%67K | --187K | ---- | ---- | ---- | ---- | -99.96%17K |
Cost of revenue | -59.67%173K | -3.81%429K | 23.55%446K | -14.05%361K | -8.50%420K | -34.62%459K | -12.36%702K | 40.28%801K | -42.90%571K | -97.58%1M |
Gross profit | 68.03%-117K | 9.85%-366K | -38.10%-406K | -26.18%-294K | 49.24%-233K | 34.62%-459K | 12.36%-702K | -40.28%-801K | 41.91%-571K | -118.96%-983K |
Operating expense | 24.45%2.45M | -25.89%1.97M | 2.00%2.65M | -14.15%2.6M | -24.85%3.03M | 70.67%4.03M | -11.23%2.36M | 7.90%2.66M | -36.66%2.47M | -67.93%3.9M |
Selling and administrative expenses | 12.71%1.27M | 12.61%1.13M | 10.26%999K | -46.36%906K | -24.63%1.69M | 67.74%2.24M | 19.07%1.34M | -0.88%1.12M | 12.97%1.13M | -46.67%1M |
-General and administrative expense | 12.71%1.27M | 12.61%1.13M | 10.26%999K | -46.36%906K | -24.63%1.69M | 67.74%2.24M | 19.07%1.34M | -0.88%1.12M | 12.97%1.13M | -46.67%1M |
Depreciation amortization depletion | -2.19%715K | -8.40%731K | 65.90%798K | 337.27%481K | 144.44%110K | 2.27%45K | 2.33%44K | 16.22%43K | -37.29%37K | -99.32%59K |
-Depreciation and amortization | -2.19%715K | -8.40%731K | 65.90%798K | 337.27%481K | 144.44%110K | 2.27%45K | 2.33%44K | 16.22%43K | -37.29%37K | -99.32%59K |
Other operating expenses | 318.92%465K | -87.05%111K | -29.47%857K | -1.38%1.22M | -29.48%1.23M | 77.72%1.75M | -34.34%983K | 15.33%1.5M | -54.20%1.3M | 76.46%2.83M |
Operating profit | -9.94%-2.57M | 23.76%-2.33M | -5.66%-3.06M | 11.27%-2.9M | 27.34%-3.26M | -46.56%-4.49M | 11.49%-3.07M | -13.99%-3.46M | 37.72%-3.04M | 29.93%-4.88M |
Net non-operating interest income (expenses) | -5.68%-3.87M | -15.82%-3.66M | -13.22%-3.16M | 7.89%-2.79M | -43.17%-3.03M | -31.41%-2.12M | -15.40%-1.61M | 64.81%-1.4M | -24.01%-3.97M | 64.76%-3.2M |
Non-operating interest income | 179.73%207K | 825.00%74K | -60.00%8K | -23.08%20K | 1,200.00%26K | -50.00%2K | -33.33%4K | -45.45%6K | -65.63%11K | -60.49%32K |
Non-operating interest expense | 9.13%4.08M | 17.93%3.74M | 12.78%3.17M | -8.15%2.81M | 44.27%3.06M | 31.21%2.12M | 15.19%1.62M | -64.76%1.4M | 23.12%3.98M | -64.73%3.23M |
Total other finance cost | ---- | ---- | -50.00%2K | --4K | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 100.53%80K | -17,513.95%-15.15M | -128.96%-86K | 285.71%297K | -69.80%77K | -82.95%255K | 1.5M | 61.68%-561K | -118.69%-1.46M | |
Special income (charges) | ---- | -17,255.17%-15.1M | 28.10%-87K | ---121K | ---- | --46K | ---- | ---- | 62.81%-563K | ---1.51M |
-Less:Impairment of capital assets | ---- | 17,255.17%15.1M | -28.10%87K | --121K | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.85%563K | --427K |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | --46K | ---- | ---- | ---- | ---1.09M |
Other non-operating income (expenses) | 1,709.09%199K | 1,000.00%11K | -99.76%1K | 442.86%418K | -63.16%77K | -86.03%209K | --1.5M | ---- | -96.00%2K | -99.36%50K |
Income before tax | 69.95%-6.35M | -235.21%-21.14M | -16.99%-6.31M | 13.30%-5.39M | 2.14%-6.22M | -99.81%-6.35M | 34.55%-3.18M | 35.78%-4.86M | 20.70%-7.57M | -16.23%-9.54M |
Income tax | 0 | 0 | 0 | 0 | -76.45%-607K | -344K | 0 | 0.36%-1.12M | 22.28%-1.12M | -1.44M |
Earnings from equity interest net of tax | ||||||||||
Net income | 14.68%-6.35M | -18.08%-7.45M | -16.99%-6.31M | 3.92%-5.39M | 6.64%-5.61M | -88.99%-6.01M | 15.04%-3.18M | 41.93%-3.74M | 20.42%-6.45M | 1.33%-8.1M |
Net income continuous operations | 69.95%-6.35M | -235.21%-21.14M | -16.99%-6.31M | 3.92%-5.39M | 6.64%-5.61M | -88.99%-6.01M | 15.04%-3.18M | 41.93%-3.74M | 20.42%-6.45M | 1.33%-8.1M |
Net income discontinuous operations | ---- | --13.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | -31.00%-131K | 52.83%-100K | 43.47%-212K | -103.80%-375K | -17.95%-184K | 56.06%-156K | 43.47%-355K | -628K | ||
Net income attributable to the company | 14.68%-6.35M | -20.58%-7.45M | -16.73%-6.18M | 2.00%-5.29M | 4.19%-5.4M | -88.08%-5.64M | 16.48%-3M | 41.11%-3.59M | 18.48%-6.09M | 8.98%-7.47M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 14.68%-6.35M | -20.58%-7.45M | -16.73%-6.18M | 2.00%-5.29M | 4.19%-5.4M | -88.08%-5.64M | 16.48%-3M | 41.11%-3.59M | 18.48%-6.09M | 8.98%-7.47M |
Diluted earnings per share | 14.29%-0.003 | -20.69%-0.0035 | -16.00%-0.0029 | 13.79%-0.0025 | -3.68%-0.0029 | -87.47%-0.0028 | 20.00%-0.0015 | 45.93%-0.0019 | 37.30%-0.0034 | 40.40%-0.0055 |
Basic earnings per share | 14.29%-0.003 | -20.69%-0.0035 | -16.00%-0.0029 | 13.79%-0.0025 | -3.68%-0.0029 | -87.47%-0.0028 | 20.00%-0.0015 | 45.93%-0.0019 | 37.30%-0.0034 | 40.40%-0.0055 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data