SG Stock MarketDetailed Quotes

U96 Sembcorp Ind

Watchlist
  • 4.930
  • +0.210+4.45%
10min DelayMarket Closed Aug 30 17:12 CST
8.79BMarket Cap9.35P/E (TTM)

Sembcorp Ind Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
17.88%1.21B
-35.71%830M
-35.71%830M
-37.90%1.03B
-9.66%1.29B
-9.66%1.29B
18.27%1.66B
26.46%1.43B
26.46%1.43B
-39.03%1.4B
-Cash and cash equivalents
24.38%1.1B
-38.84%767M
-38.84%767M
-30.82%882M
-6.70%1.25B
-6.70%1.25B
10.01%1.28B
30.23%1.34B
30.23%1.34B
-46.09%1.16B
-Short-term investments
-21.09%116M
70.27%63M
70.27%63M
-61.52%147M
-56.47%37M
-56.47%37M
57.85%382M
-13.27%85M
-13.27%85M
63.51%242M
-Accounts receivable
22.86%1.97B
7.03%1.67B
7.03%1.67B
-37.41%1.6B
56.40%1.56B
56.40%1.56B
48.72%2.56B
14.81%1B
14.81%1B
-5.60%1.72B
-Other receivables
-32.14%19M
-48.28%15M
-48.28%15M
47.37%28M
-96.11%29M
-96.11%29M
18.75%19M
29.51%746M
29.51%746M
-99.04%16M
Inventory
-16.67%135M
-1.46%135M
-1.46%135M
-61.24%162M
-38.29%137M
-38.29%137M
56.55%418M
13.27%222M
13.27%222M
-16.04%267M
Prepaid assets
----
----
----
----
----
----
----
95.52%262M
95.52%262M
----
Deferred assets-Current
0.00%1M
-66.67%1M
-66.67%1M
0.00%1M
200.00%3M
200.00%3M
0.00%1M
0.00%1M
0.00%1M
-99.09%1M
Other current assets
----
----
----
----
----
----
----
0.00%2M
0.00%2M
----
Total current assets
18.22%3.34B
-58.42%2.71B
-58.42%2.71B
-39.37%2.82B
65.47%6.51B
65.47%6.51B
36.65%4.65B
30.93%3.93B
30.93%3.93B
-45.82%3.41B
Non current assets
Net PPE
32.91%7.87B
21.87%6.47B
21.87%6.47B
-25.24%5.92B
-25.22%5.31B
-25.22%5.31B
9.96%7.92B
-1.53%7.09B
-1.53%7.09B
-39.61%7.2B
-Gross PP&E
----
16.96%9.82B
16.96%9.82B
----
-22.36%8.4B
-22.36%8.4B
----
2.50%10.81B
2.50%10.81B
----
-Accumulated depreciation
----
-8.54%-3.35B
-8.54%-3.35B
----
16.91%-3.09B
16.91%-3.09B
----
-11.18%-3.72B
-11.18%-3.72B
----
Prepaid assets-Non current
----
-16.30%77M
-16.30%77M
----
-41.77%92M
-41.77%92M
----
-9.71%158M
-9.71%158M
----
Total investment
-0.11%2.66B
4.51%2.48B
4.51%2.48B
15.20%2.66B
41.17%2.37B
41.17%2.37B
34.56%2.31B
0.24%1.68B
0.24%1.68B
-11.46%1.72B
-Long-term equity investment
2.14%2.53B
4.77%2.4B
4.77%2.4B
17.72%2.48B
42.94%2.29B
42.94%2.29B
43.20%2.11B
0.76%1.6B
0.76%1.6B
-11.23%1.47B
-Including:Available-for-sale securities
-30.77%126M
-1.85%53M
-1.85%53M
-10.78%182M
1.89%54M
1.89%54M
-17.07%204M
-25.35%53M
-25.35%53M
-12.77%246M
Financial assets
----
-45.00%44M
-45.00%44M
----
233.33%80M
233.33%80M
----
-31.43%24M
-31.43%24M
----
Goodwill and other intangible assets
10.12%979M
36.59%952M
36.59%952M
13.97%889M
78.72%697M
78.72%697M
142.99%780M
12.07%390M
12.07%390M
-47.29%321M
-Goodwill
42.00%284M
71.43%216M
71.43%216M
4.71%200M
-20.75%126M
-20.75%126M
19.38%191M
0.00%159M
0.00%159M
--160M
-Other intangible assets
0.87%695M
28.90%736M
28.90%736M
16.98%689M
147.19%571M
147.19%571M
265.84%589M
22.22%231M
22.22%231M
--161M
Defined pension benefit
----
-41.18%10M
-41.18%10M
----
-22.73%17M
-22.73%17M
----
--22M
--22M
----
Deferred assets-Non current
----
----
----
----
----
----
----
0.00%1M
0.00%1M
0.00%1M
Other non current assets
----
--1M
--1M
----
----
----
----
----
----
----
Total non current assets
13.05%14.28B
34.47%12.79B
34.47%12.79B
3.81%12.64B
-9.08%9.51B
-9.08%9.51B
17.27%12.17B
-0.91%10.46B
-0.91%10.46B
-38.62%10.38B
Total assets
13.99%17.62B
-3.26%15.5B
-3.26%15.5B
-8.13%15.46B
11.29%16.02B
11.29%16.02B
22.05%16.82B
6.14%14.4B
6.14%14.4B
-40.57%13.78B
Liabilities
Current liabilities
-Current debt and capital lease obligation
-53.80%675M
16.71%1.3B
16.71%1.3B
40.75%1.46B
44.92%1.11B
44.92%1.11B
14.19%1.04B
27.15%768M
27.15%768M
-71.83%909M
-Including:Current debt
-54.56%657M
16.88%1.28B
16.88%1.28B
41.21%1.45B
45.36%1.1B
45.36%1.1B
13.90%1.02B
27.15%754M
27.15%754M
-71.86%899M
-Including:Current capital Lease obligation
20.00%18M
5.88%18M
5.88%18M
7.14%15M
21.43%17M
21.43%17M
40.00%14M
27.27%14M
27.27%14M
-68.75%10M
Payables
9.20%2.01B
1.72%886M
1.72%886M
-18.98%1.84B
-7.54%871M
-7.54%871M
56.38%2.27B
34.96%942M
34.96%942M
-46.17%1.45B
-accounts payable
13.89%1.85B
84.05%300M
84.05%300M
-21.13%1.63B
-39.18%163M
-39.18%163M
59.80%2.06B
-17.54%268M
-17.54%268M
-48.19%1.29B
-Total tax payable
-27.27%152M
7.76%236M
7.76%236M
2.96%209M
20.99%219M
20.99%219M
28.48%203M
15.29%181M
15.29%181M
-21.00%158M
-Other payable
----
-28.43%350M
-28.43%350M
----
-0.81%489M
-0.81%489M
----
128.24%493M
128.24%493M
----
Current provisions
61.70%76M
83.33%77M
83.33%77M
46.88%47M
5.00%42M
5.00%42M
33.33%32M
53.85%40M
53.85%40M
-33.33%24M
Other current liabilities
----
-11.92%133M
-11.92%133M
----
--151M
--151M
----
----
----
----
Current liabilities
-16.52%2.95B
-27.90%3.48B
-27.90%3.48B
-3.68%3.54B
65.96%4.82B
65.96%4.82B
43.70%3.67B
36.58%2.91B
36.58%2.91B
-59.97%2.55B
Non current liabilities
-Long term debt and capital lease obligation
33.47%8.41B
0.34%6.27B
0.34%6.27B
-20.21%6.3B
-9.26%6.24B
-9.26%6.24B
12.34%7.9B
-6.38%6.88B
-6.38%6.88B
-25.31%7.03B
-Including:Long term debt
28.00%7.7B
-0.02%5.97B
-0.02%5.97B
-21.30%6.02B
-9.99%5.97B
-9.99%5.97B
12.13%7.64B
-6.98%6.64B
-6.98%6.64B
-23.69%6.82B
-Including:Long term capital lease obligation
147.40%715M
8.15%292M
8.15%292M
12.02%289M
10.66%270M
10.66%270M
18.89%258M
13.49%244M
13.49%244M
-55.17%217M
-Derivative product liabilities
30.77%17M
-8.70%21M
-8.70%21M
--13M
-58.93%23M
-58.93%23M
----
-44.00%56M
-44.00%56M
--89M
Long-term accounts payable and other payables
-9.01%101M
34.88%58M
34.88%58M
8.82%111M
-15.69%43M
-15.69%43M
-9.73%102M
-1.92%51M
-1.92%51M
-12.40%113M
Long term provisions
3.03%68M
4.84%65M
4.84%65M
3.13%66M
-3.13%62M
-3.13%62M
60.00%64M
68.42%64M
68.42%64M
-70.59%40M
Other non current liabilities
----
----
----
----
--3M
--3M
----
----
----
----
Total non current liabilities
30.29%9.33B
2.38%7.15B
2.38%7.15B
-17.66%7.16B
-7.78%6.98B
-7.78%6.98B
13.24%8.7B
-4.86%7.57B
-4.86%7.57B
-24.59%7.68B
Total liabilities
14.83%12.28B
-9.99%10.63B
-9.99%10.63B
-13.51%10.7B
12.67%11.8B
12.67%11.8B
20.84%12.37B
3.88%10.48B
3.88%10.48B
-38.21%10.24B
Shareholders'equity
Share capital
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
-common stock
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
0.00%566M
Total stockholders'equity
12.02%5.03B
15.36%4.59B
15.36%4.59B
6.37%4.49B
5.57%3.98B
5.57%3.98B
23.74%4.22B
12.82%3.77B
12.82%3.77B
-40.11%3.41B
Noncontrolling interests
13.86%304M
18.83%284M
18.83%284M
14.59%267M
58.28%239M
58.28%239M
71.32%233M
10.22%151M
10.22%151M
-85.39%136M
Total equity
12.13%5.34B
15.56%4.87B
15.56%4.87B
6.80%4.76B
7.61%4.22B
7.61%4.22B
25.56%4.46B
12.72%3.92B
12.72%3.92B
-46.47%3.55B
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 17.88%1.21B-35.71%830M-35.71%830M-37.90%1.03B-9.66%1.29B-9.66%1.29B18.27%1.66B26.46%1.43B26.46%1.43B-39.03%1.4B
-Cash and cash equivalents 24.38%1.1B-38.84%767M-38.84%767M-30.82%882M-6.70%1.25B-6.70%1.25B10.01%1.28B30.23%1.34B30.23%1.34B-46.09%1.16B
-Short-term investments -21.09%116M70.27%63M70.27%63M-61.52%147M-56.47%37M-56.47%37M57.85%382M-13.27%85M-13.27%85M63.51%242M
-Accounts receivable 22.86%1.97B7.03%1.67B7.03%1.67B-37.41%1.6B56.40%1.56B56.40%1.56B48.72%2.56B14.81%1B14.81%1B-5.60%1.72B
-Other receivables -32.14%19M-48.28%15M-48.28%15M47.37%28M-96.11%29M-96.11%29M18.75%19M29.51%746M29.51%746M-99.04%16M
Inventory -16.67%135M-1.46%135M-1.46%135M-61.24%162M-38.29%137M-38.29%137M56.55%418M13.27%222M13.27%222M-16.04%267M
Prepaid assets ----------------------------95.52%262M95.52%262M----
Deferred assets-Current 0.00%1M-66.67%1M-66.67%1M0.00%1M200.00%3M200.00%3M0.00%1M0.00%1M0.00%1M-99.09%1M
Other current assets ----------------------------0.00%2M0.00%2M----
Total current assets 18.22%3.34B-58.42%2.71B-58.42%2.71B-39.37%2.82B65.47%6.51B65.47%6.51B36.65%4.65B30.93%3.93B30.93%3.93B-45.82%3.41B
Non current assets
Net PPE 32.91%7.87B21.87%6.47B21.87%6.47B-25.24%5.92B-25.22%5.31B-25.22%5.31B9.96%7.92B-1.53%7.09B-1.53%7.09B-39.61%7.2B
-Gross PP&E ----16.96%9.82B16.96%9.82B-----22.36%8.4B-22.36%8.4B----2.50%10.81B2.50%10.81B----
-Accumulated depreciation -----8.54%-3.35B-8.54%-3.35B----16.91%-3.09B16.91%-3.09B-----11.18%-3.72B-11.18%-3.72B----
Prepaid assets-Non current -----16.30%77M-16.30%77M-----41.77%92M-41.77%92M-----9.71%158M-9.71%158M----
Total investment -0.11%2.66B4.51%2.48B4.51%2.48B15.20%2.66B41.17%2.37B41.17%2.37B34.56%2.31B0.24%1.68B0.24%1.68B-11.46%1.72B
-Long-term equity investment 2.14%2.53B4.77%2.4B4.77%2.4B17.72%2.48B42.94%2.29B42.94%2.29B43.20%2.11B0.76%1.6B0.76%1.6B-11.23%1.47B
-Including:Available-for-sale securities -30.77%126M-1.85%53M-1.85%53M-10.78%182M1.89%54M1.89%54M-17.07%204M-25.35%53M-25.35%53M-12.77%246M
Financial assets -----45.00%44M-45.00%44M----233.33%80M233.33%80M-----31.43%24M-31.43%24M----
Goodwill and other intangible assets 10.12%979M36.59%952M36.59%952M13.97%889M78.72%697M78.72%697M142.99%780M12.07%390M12.07%390M-47.29%321M
-Goodwill 42.00%284M71.43%216M71.43%216M4.71%200M-20.75%126M-20.75%126M19.38%191M0.00%159M0.00%159M--160M
-Other intangible assets 0.87%695M28.90%736M28.90%736M16.98%689M147.19%571M147.19%571M265.84%589M22.22%231M22.22%231M--161M
Defined pension benefit -----41.18%10M-41.18%10M-----22.73%17M-22.73%17M------22M--22M----
Deferred assets-Non current ----------------------------0.00%1M0.00%1M0.00%1M
Other non current assets ------1M--1M----------------------------
Total non current assets 13.05%14.28B34.47%12.79B34.47%12.79B3.81%12.64B-9.08%9.51B-9.08%9.51B17.27%12.17B-0.91%10.46B-0.91%10.46B-38.62%10.38B
Total assets 13.99%17.62B-3.26%15.5B-3.26%15.5B-8.13%15.46B11.29%16.02B11.29%16.02B22.05%16.82B6.14%14.4B6.14%14.4B-40.57%13.78B
Liabilities
Current liabilities
-Current debt and capital lease obligation -53.80%675M16.71%1.3B16.71%1.3B40.75%1.46B44.92%1.11B44.92%1.11B14.19%1.04B27.15%768M27.15%768M-71.83%909M
-Including:Current debt -54.56%657M16.88%1.28B16.88%1.28B41.21%1.45B45.36%1.1B45.36%1.1B13.90%1.02B27.15%754M27.15%754M-71.86%899M
-Including:Current capital Lease obligation 20.00%18M5.88%18M5.88%18M7.14%15M21.43%17M21.43%17M40.00%14M27.27%14M27.27%14M-68.75%10M
Payables 9.20%2.01B1.72%886M1.72%886M-18.98%1.84B-7.54%871M-7.54%871M56.38%2.27B34.96%942M34.96%942M-46.17%1.45B
-accounts payable 13.89%1.85B84.05%300M84.05%300M-21.13%1.63B-39.18%163M-39.18%163M59.80%2.06B-17.54%268M-17.54%268M-48.19%1.29B
-Total tax payable -27.27%152M7.76%236M7.76%236M2.96%209M20.99%219M20.99%219M28.48%203M15.29%181M15.29%181M-21.00%158M
-Other payable -----28.43%350M-28.43%350M-----0.81%489M-0.81%489M----128.24%493M128.24%493M----
Current provisions 61.70%76M83.33%77M83.33%77M46.88%47M5.00%42M5.00%42M33.33%32M53.85%40M53.85%40M-33.33%24M
Other current liabilities -----11.92%133M-11.92%133M------151M--151M----------------
Current liabilities -16.52%2.95B-27.90%3.48B-27.90%3.48B-3.68%3.54B65.96%4.82B65.96%4.82B43.70%3.67B36.58%2.91B36.58%2.91B-59.97%2.55B
Non current liabilities
-Long term debt and capital lease obligation 33.47%8.41B0.34%6.27B0.34%6.27B-20.21%6.3B-9.26%6.24B-9.26%6.24B12.34%7.9B-6.38%6.88B-6.38%6.88B-25.31%7.03B
-Including:Long term debt 28.00%7.7B-0.02%5.97B-0.02%5.97B-21.30%6.02B-9.99%5.97B-9.99%5.97B12.13%7.64B-6.98%6.64B-6.98%6.64B-23.69%6.82B
-Including:Long term capital lease obligation 147.40%715M8.15%292M8.15%292M12.02%289M10.66%270M10.66%270M18.89%258M13.49%244M13.49%244M-55.17%217M
-Derivative product liabilities 30.77%17M-8.70%21M-8.70%21M--13M-58.93%23M-58.93%23M-----44.00%56M-44.00%56M--89M
Long-term accounts payable and other payables -9.01%101M34.88%58M34.88%58M8.82%111M-15.69%43M-15.69%43M-9.73%102M-1.92%51M-1.92%51M-12.40%113M
Long term provisions 3.03%68M4.84%65M4.84%65M3.13%66M-3.13%62M-3.13%62M60.00%64M68.42%64M68.42%64M-70.59%40M
Other non current liabilities ------------------3M--3M----------------
Total non current liabilities 30.29%9.33B2.38%7.15B2.38%7.15B-17.66%7.16B-7.78%6.98B-7.78%6.98B13.24%8.7B-4.86%7.57B-4.86%7.57B-24.59%7.68B
Total liabilities 14.83%12.28B-9.99%10.63B-9.99%10.63B-13.51%10.7B12.67%11.8B12.67%11.8B20.84%12.37B3.88%10.48B3.88%10.48B-38.21%10.24B
Shareholders'equity
Share capital 0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M
-common stock 0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M0.00%566M
Total stockholders'equity 12.02%5.03B15.36%4.59B15.36%4.59B6.37%4.49B5.57%3.98B5.57%3.98B23.74%4.22B12.82%3.77B12.82%3.77B-40.11%3.41B
Noncontrolling interests 13.86%304M18.83%284M18.83%284M14.59%267M58.28%239M58.28%239M71.32%233M10.22%151M10.22%151M-85.39%136M
Total equity 12.13%5.34B15.56%4.87B15.56%4.87B6.80%4.76B7.61%4.22B7.61%4.22B25.56%4.46B12.72%3.92B12.72%3.92B-46.47%3.55B
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg