SG Stock MarketDetailed Quotes

U96 Sembcorp Ind

Watchlist

5.130
-0.020-0.39%

10min DelayTrading Nov 28 09:10 CST

9.16BMarket Cap9.73P/E (TTM)

Sembcorp Ind Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-10.01%7.04B

22.11%7.83B

17.64%6.41B

-19.12%5.45B

-42.38%6.74B

-566M

-18.90%2.45B

-29.07%2.37B

-10.08%2.48B

29.50%11.69B

Cost of revenue

-17.11%5.47B

18.05%6.6B

19.94%5.59B

-19.00%4.66B

-46.58%5.75B

-779M

-20.40%2.21B

-33.22%2.11B

-11.34%2.21B

38.22%10.77B

Gross profit

28.20%1.57B

49.82%1.23B

4.07%819M

-19.86%787M

6.74%982M

213M

-1.66%237M

40.21%265M

1.91%267M

-25.51%920M

Operating expense

-13.59%426M

76.70%493M

27.98%279M

30.54%218M

-44.52%167M

-178M

-13.74%113M

39.33%124M

24.14%108M

-12.75%301M

Selling and administrative expenses

-13.43%432M

26.97%499M

14.24%393M

-3.37%344M

-12.75%356M

--8M

-13.64%114M

35.87%125M

23.86%109M

-2.86%408M

-General and administrative expense

-13.43%432M

26.97%499M

14.24%393M

-3.37%344M

-12.75%356M

--8M

-13.64%114M

35.87%125M

23.86%109M

-2.86%408M

Total other operating income

0.00%6M

-94.74%6M

-9.52%114M

-33.33%126M

76.64%189M

--186M

0.00%1M

-66.67%1M

0.00%1M

42.67%107M

Operating profit

56.27%1.15B

35.93%734M

-5.10%540M

-30.18%569M

31.66%815M

391M

12.73%124M

41.00%141M

-9.14%159M

-30.45%619M

Net non-operating interest income expense

-30.32%-361M

-0.36%-277M

38.53%-276M

-3.46%-449M

-5.08%-434M

-106M

-20.21%-113M

-11.00%-111M

-12.90%-105M

7.81%-413M

Non-operating interest income

67.74%52M

106.67%31M

-48.28%15M

-14.71%29M

-50.72%34M

---67M

47.83%34M

77.78%32M

100.00%34M

102.94%69M

Non-operating interest expense

35.96%397M

5.04%292M

-40.09%278M

1.53%464M

-3.18%457M

--37M

25.44%143M

20.69%140M

25.69%137M

-2.68%472M

Total other finance cost

0.00%16M

23.08%16M

-7.14%13M

27.27%14M

10.00%11M

--2M

33.33%4M

50.00%3M

100.00%2M

433.33%10M

Net investment income

-418.75%-51M

16M

700.00%8M

-220.00%-6M

121.43%6M

Gain/Loss on financial instruments designated as cash flow hedges

300.00%4M

60.00%-2M

76.19%-5M

-40.00%-21M

0.00%-15M

-4M

0.00%-4M

25.00%-3M

40.00%-15M

Gain/Loss on derecognition of available-for-sale financial assets

200.00%180M

60M

-300.00%-12M

-20.00%8M

-300.00%-10M

Income from associates and other participating interests

5.91%269M

19.81%254M

-11.30%212M

25.13%239M

5.52%191M

51M

10.81%41M

-3.57%54M

7.14%45M

10.37%181M

Special income /charges

171.43%5M

-7M

-200.00%-2M

-150.00%-1M

Less:Other special charges

-66.67%-5M

---3M

----

200.00%2M

150.00%1M

----

Less:Write off

--0

--10M

----

Other non-operating income /expenses

-59.09%36M

144.67%88M

-55.12%-197M

-16.51%-127M

-327.08%-109M

-210M

-31.15%42M

80.00%36M

21.05%23M

60.00%48M

Income before tax

42.20%1.23B

215.69%865M

29.86%274M

-52.90%211M

6.67%448M

131M

-29.41%84M

31.46%117M

-1.71%115M

-31.26%420M

Income tax

31.88%182M

12.20%138M

284.38%123M

-72.17%32M

30.68%115M

57M

-40.00%24M

-37.50%15M

-52.63%18M

-25.42%88M

Net income

11.37%970M

190.33%871M

126.76%300M

-616.59%-1.12B

-34.64%217M

-42M

-24.05%60M

56.92%102M

22.78%97M

-32.66%332M

Net income continuous operations

44.15%1.05B

381.46%727M

-15.64%151M

-46.25%179M

0.30%333M

--74M

-24.05%60M

56.92%102M

22.78%97M

-32.66%332M

Net income discontinuous operations

-154.17%-78M

-3.36%144M

111.46%149M

-1,020.69%-1.3B

---116M

----

Noncontrolling interests

21.74%28M

9.52%23M

116.94%21M

-313.33%-124M

-100.00%-30M

-27M

-266.67%-11M

123.53%4M

100.00%4M

-113.64%-15M

Net income attributable to the company

11.08%942M

203.94%848M

127.98%279M

-503.64%-997M

-28.82%247M

-15M

-13.41%71M

19.51%98M

20.78%93M

-9.40%347M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

11.08%942M

203.94%848M

127.98%279M

-503.64%-997M

-28.82%247M

-15M

-13.41%71M

19.51%98M

20.78%93M

-9.40%347M

Gross dividend payment

Basic earnings per share

11.01%0.5283

204.28%0.4759

127.53%0.1564

-581.03%-0.5681

-30.45%0.1181

-0.0134

-12.81%0.0347

26.40%0.0498

28.57%0.0468

-10.91%0.1698

Diluted earnings per share

11.64%0.5199

201.42%0.4657

127.20%0.1545

-583.90%-0.5681

-30.41%0.1174

-0.0134

-12.88%0.0345

26.60%0.0495

28.73%0.0466

-10.69%0.1687

Dividend per share

28.57%0.09

16.67%0.07

100.00%0.06

-25.00%0.03

0.00%0.04

0.00%0.02

-42.86%0.04

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-10.01%7.04B	22.11%7.83B	17.64%6.41B	-19.12%5.45B	-42.38%6.74B	-566M	-18.90%2.45B	-29.07%2.37B	-10.08%2.48B	29.50%11.69B
Cost of revenue	-17.11%5.47B	18.05%6.6B	19.94%5.59B	-19.00%4.66B	-46.58%5.75B	-779M	-20.40%2.21B	-33.22%2.11B	-11.34%2.21B	38.22%10.77B
Gross profit	28.20%1.57B	49.82%1.23B	4.07%819M	-19.86%787M	6.74%982M	213M	-1.66%237M	40.21%265M	1.91%267M	-25.51%920M
Operating expense	-13.59%426M	76.70%493M	27.98%279M	30.54%218M	-44.52%167M	-178M	-13.74%113M	39.33%124M	24.14%108M	-12.75%301M
Selling and administrative expenses	-13.43%432M	26.97%499M	14.24%393M	-3.37%344M	-12.75%356M	--8M	-13.64%114M	35.87%125M	23.86%109M	-2.86%408M
-General and administrative expense	-13.43%432M	26.97%499M	14.24%393M	-3.37%344M	-12.75%356M	--8M	-13.64%114M	35.87%125M	23.86%109M	-2.86%408M
Total other operating income	0.00%6M	-94.74%6M	-9.52%114M	-33.33%126M	76.64%189M	--186M	0.00%1M	-66.67%1M	0.00%1M	42.67%107M
Operating profit	56.27%1.15B	35.93%734M	-5.10%540M	-30.18%569M	31.66%815M	391M	12.73%124M	41.00%141M	-9.14%159M	-30.45%619M
Net non-operating interest income expense	-30.32%-361M	-0.36%-277M	38.53%-276M	-3.46%-449M	-5.08%-434M	-106M	-20.21%-113M	-11.00%-111M	-12.90%-105M	7.81%-413M
Non-operating interest income	67.74%52M	106.67%31M	-48.28%15M	-14.71%29M	-50.72%34M	---67M	47.83%34M	77.78%32M	100.00%34M	102.94%69M
Non-operating interest expense	35.96%397M	5.04%292M	-40.09%278M	1.53%464M	-3.18%457M	--37M	25.44%143M	20.69%140M	25.69%137M	-2.68%472M
Total other finance cost	0.00%16M	23.08%16M	-7.14%13M	27.27%14M	10.00%11M	--2M	33.33%4M	50.00%3M	100.00%2M	433.33%10M
Net investment income	-418.75%-51M	16M					700.00%8M	-220.00%-6M	121.43%6M
Gain/Loss on financial instruments designated as cash flow hedges	300.00%4M	60.00%-2M	76.19%-5M	-40.00%-21M	0.00%-15M	-4M	0.00%-4M	0.00%-4M	25.00%-3M	40.00%-15M
Gain/Loss on derecognition of available-for-sale financial assets	200.00%180M	60M					-300.00%-12M	-20.00%8M	-300.00%-10M
Income from associates and other participating interests	5.91%269M	19.81%254M	-11.30%212M	25.13%239M	5.52%191M	51M	10.81%41M	-3.57%54M	7.14%45M	10.37%181M
Special income /charges	171.43%5M	-7M					-200.00%-2M	-150.00%-1M
Less:Other special charges	-66.67%-5M	---3M	----	----	----	----	200.00%2M	150.00%1M	----	----
Less:Write off	--0	--10M	----	----	----	----	----	----	----	----
Other non-operating income /expenses	-59.09%36M	144.67%88M	-55.12%-197M	-16.51%-127M	-327.08%-109M	-210M	-31.15%42M	80.00%36M	21.05%23M	60.00%48M
Income before tax	42.20%1.23B	215.69%865M	29.86%274M	-52.90%211M	6.67%448M	131M	-29.41%84M	31.46%117M	-1.71%115M	-31.26%420M
Income tax	31.88%182M	12.20%138M	284.38%123M	-72.17%32M	30.68%115M	57M	-40.00%24M	-37.50%15M	-52.63%18M	-25.42%88M
Net income	11.37%970M	190.33%871M	126.76%300M	-616.59%-1.12B	-34.64%217M	-42M	-24.05%60M	56.92%102M	22.78%97M	-32.66%332M
Net income continuous operations	44.15%1.05B	381.46%727M	-15.64%151M	-46.25%179M	0.30%333M	--74M	-24.05%60M	56.92%102M	22.78%97M	-32.66%332M
Net income discontinuous operations	-154.17%-78M	-3.36%144M	111.46%149M	-1,020.69%-1.3B	---116M	----	----	----	----	----
Noncontrolling interests	21.74%28M	9.52%23M	116.94%21M	-313.33%-124M	-100.00%-30M	-27M	-266.67%-11M	123.53%4M	100.00%4M	-113.64%-15M
Net income attributable to the company	11.08%942M	203.94%848M	127.98%279M	-503.64%-997M	-28.82%247M	-15M	-13.41%71M	19.51%98M	20.78%93M	-9.40%347M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	11.08%942M	203.94%848M	127.98%279M	-503.64%-997M	-28.82%247M	-15M	-13.41%71M	19.51%98M	20.78%93M	-9.40%347M
Gross dividend payment
Basic earnings per share	11.01%0.5283	204.28%0.4759	127.53%0.1564	-581.03%-0.5681	-30.45%0.1181	-0.0134	-12.81%0.0347	26.40%0.0498	28.57%0.0468	-10.91%0.1698
Diluted earnings per share	11.64%0.5199	201.42%0.4657	127.20%0.1545	-583.90%-0.5681	-30.41%0.1174	-0.0134	-12.88%0.0345	26.60%0.0495	28.73%0.0466	-10.69%0.1687
Dividend per share	28.57%0.09	16.67%0.07	100.00%0.06	-25.00%0.03	0.00%0.04	0	0.00%0.02	0.00%0.02	0	-42.86%0.04
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data