(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2,646.61%152.98M | 987.45%353.97M | -21.76%-139.15M | 457.72%428.88M | 178.06%70.25M | -106.87%-6.01M | -39.89M | -114.29M | -28.56%76.9M | -90M |
Net income from continuing operations | -3,151.21%-305.43M | -38.03%232.04M | -100.17%-264K | -6.15%114.14M | 24.42%108.15M | 30.30%10.01M | --374.46M | --158.24M | 7.20%121.62M | --86.93M |
Operating gains losses | -76.97%1.99M | 402.77%17.7M | 46.81%17.86M | 37.90%-22M | 43.01%13.21M | 5.59%8.64M | ---5.85M | --12.17M | -240.82%-35.43M | --9.23M |
Depreciation and amortization | -5.38%32.83M | 5.27%142.59M | 9.47%35.91M | 2.48%35.51M | 8.30%36.48M | 1.09%34.7M | --135.46M | --32.8M | -6.83%34.65M | --33.69M |
Deferred tax | 180.76%7.07M | 84.53%-23.69M | 100.48%737K | -822.18%-13.64M | -126.79%-2.03M | -678.31%-8.76M | ---153.14M | ---153.01M | 108.43%1.89M | ---896K |
Other non cash items | 1,460.04%8.55M | 97.86%8.21M | 165.18%6.65M | -14.42%469K | 0.00%548K | 0.00%548K | --4.15M | --2.51M | -94.45%548K | --548K |
Change In working capital | 623.30%392.06M | 82.07%-79.5M | -10.95%-198.4M | 605.92%297.98M | 55.12%-104.15M | -384.62%-74.92M | ---443.47M | ---178.81M | 10.61%-58.9M | ---232.08M |
-Change in receivables | 11.44%71.01M | 93.59%-3.91M | 3.42%-59.82M | 18.91%108.63M | -17.72%-116.45M | 642.20%63.73M | ---60.91M | ---61.94M | 196.79%91.36M | ---98.92M |
-Change in inventory | -12.14%-162.62M | 158.67%216.48M | 345.60%145.08M | 128.30%38.13M | 234.45%178.29M | -8.06%-145.02M | ---368.99M | --32.56M | -422.17%-134.73M | ---132.61M |
-Change in prepaid assets | -243.22%-34.83M | 23.34%-29.06M | -47.45%16.3M | 35.58%-34.43M | 89.34%-786K | -25.08%-10.15M | ---37.91M | --31.02M | -653.17%-53.45M | ---7.37M |
-Change in payables and accrued expense | 882,203.39%520.56M | -423.14%-216.15M | -34.26%-204.99M | 453.89%184.94M | -523.31%-196.16M | -99.96%59K | --66.89M | ---152.68M | 179.62%33.39M | --46.34M |
-Change in other current assets | -51.81%13.84M | 157.30%34.92M | 50.73%-7.23M | 19.59%-7.51M | 136.92%20.94M | 45.05%28.72M | ---60.94M | ---14.67M | -170.50%-9.34M | ---56.73M |
-Change in other current liabilities | 63.19%-9.01M | -2,617.86%-21.43M | -85.58%-21.51M | -36.79%11.32M | 548.86%13.23M | -868.04%-24.47M | --851K | ---11.59M | 485.93%17.92M | ---2.95M |
-Change in other working capital | -156.37%-6.89M | -444.06%-60.35M | -4,269.13%-66.24M | 23.02%-3.12M | -115.99%-3.22M | 314.48%12.22M | --17.54M | ---1.52M | -114.93%-4.05M | --20.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2,646.61%152.98M | 987.45%353.97M | -21.76%-139.15M | 457.72%428.88M | 178.06%70.25M | -106.87%-6.01M | ---39.89M | ---114.29M | -28.56%76.9M | ---90M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -65.30%4.32M | 14.41%-105.33M | -67.88%-17.54M | 9.49%-48.65M | 11.23%-51.59M | 1,766.27%12.45M | -123.07M | -10.45M | -84.35%-53.76M | -58.12M |
Net PPE purchase and sale | -40.33%-45.68M | 4.89%-150.33M | -67.88%-17.54M | 9.49%-48.65M | 11.23%-51.59M | 8.94%-32.55M | ---158.07M | ---10.45M | -84.35%-53.76M | ---58.12M |
Net business purchase and sale | 11.11%50M | 28.57%45M | --0 | --0 | --0 | 28.57%45M | --35M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -65.30%4.32M | 14.41%-105.33M | -67.88%-17.54M | 9.49%-48.65M | 11.23%-51.59M | 1,766.27%12.45M | ---123.07M | ---10.45M | -84.35%-53.76M | ---58.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10,290.60%-128.22M | 37.73%-78.69M | -11.73%-3.71M | 67.08%-24.45M | -101.82%-49.3M | 94.93%-1.23M | -126.38M | -3.32M | 55.49%-74.27M | -24.43M |
Net issuance payments of debt | ---80.92M | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | ---40M | 40.00%-75M | --0 | 66.67%-25M | -100.00%-50M | --0 | ---125M | --0 | ---75M | ---25M |
Proceeds from stock option exercised by employees | -26.09%643K | -15.44%3.19M | -22.44%750K | -16.62%662K | -10.86%911K | -12.39%870K | --3.78M | --967K | -55.69%794K | --1.02M |
Net other financing activities | -277.57%-7.94M | -33.62%-6.88M | -4.02%-4.46M | -69.23%-110K | 52.55%-214K | -497.73%-2.1M | ---5.15M | ---4.28M | -100.17%-65K | ---451K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10,290.60%-128.22M | 37.73%-78.69M | -11.73%-3.71M | 67.08%-24.45M | -101.82%-49.3M | 94.93%-1.23M | ---126.38M | ---3.32M | 55.49%-74.27M | ---24.43M |
Net cash flow | ||||||||||
Beginning cash position | 20.66%876.92M | -28.85%726.75M | 22.47%1.06B | -22.40%673.62M | -32.28%719.86M | -28.90%726.75M | --1.02B | --864.05M | -36.26%868.01M | --1.06B |
Current changes in cash | 458.47%29.07M | 158.74%169.95M | -25.26%-160.39M | 795.84%355.78M | 82.24%-30.64M | -91.66%5.21M | ---289.33M | ---128.05M | 42.17%-51.13M | ---172.54M |
Effect of exchange rate changes | 76.59%-2.83M | -272.06%-19.78M | -133.70%-19.91M | -38.93%28.81M | 26.32%-16.58M | 43.66%-12.09M | ---5.32M | ---8.52M | 766.86%47.17M | ---22.51M |
End cash Position | 25.46%903.16M | 20.66%876.92M | 20.66%876.92M | 22.47%1.06B | -22.40%673.62M | -32.28%719.86M | --726.75M | --726.75M | -31.77%864.05M | --868.01M |
Free cash flow | 378.25%107.29M | 202.87%203.64M | -25.62%-156.69M | 1,543.00%380.22M | 112.60%18.66M | -174.51%-38.56M | ---197.95M | ---124.73M | -70.37%23.14M | ---148.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data