(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.67%4.7M | -134.06%-950K | 329.85%3.62M | 11.58%9.46M | -12.95%2.72M | 4.18%3.12M | 205.17%2.79M | -83.25%841K | 3.53%8.48M | 68.32%3.12M |
Net income from continuing operations | -23.87%1.82M | -23.73%1.74M | 5.56%1.99M | 3.38%8.95M | 3.64%2.39M | 3.86%2.39M | -0.74%2.28M | 7.82%1.89M | -8.40%8.66M | -6.11%2.31M |
Operating gains losses | -16,700.00%-168K | ---196K | --117K | -30.77%-17K | -145.00%-9K | 83.33%-1K | ---- | ---- | 99.19%-13K | 115.50%20K |
Depreciation and amortization | 59.52%461K | -50.18%142K | 5.65%299K | -1.38%1.15M | 2.84%290K | 2.12%289K | -4.68%285K | -5.35%283K | -10.05%1.16M | -11.60%282K |
Deferred tax | ---- | ---- | ---- | -96.20%13K | ---- | ---- | ---- | ---- | 205.36%342K | ---- |
Other non cashItems | 863.16%183K | 112.12%140K | 513.33%92K | -7.22%90K | -100.00%-10K | -9.52%19K | 22.22%66K | -44.44%15K | -70.87%97K | -103.47%-5K |
Change in working capital | 340.73%2.19M | -2,884.82%-3.12M | 123.31%449K | 38.84%-1.44M | -66.20%-118K | 217.95%496K | 102.23%112K | -174.56%-1.93M | -148.99%-2.35M | 91.77%-71K |
-Change in receivables | 1,920.00%1.82M | -1,319.05%-3.33M | 158.55%931K | 34.31%-695K | -44.35%532K | 116.45%90K | -72.59%273K | 35.44%-1.59M | -290.29%-1.06M | -39.99%956K |
-Change in payables and accrued expense | -7.24%474K | 635.59%316K | -65.02%-368K | 88.73%-31K | -154.90%-260K | -27.93%511K | 98.97%-59K | -104.59%-223K | -253.63%-275K | 90.83%-102K |
-Change in other current assets | ---- | ---- | ---- | 65.05%-288K | ---- | ---- | ---- | ---- | 33.39%-824K | ---- |
-Change in other working capital | -0.95%-106K | -4.90%-107K | -0.88%-114K | -120.94%-422K | -0.99%-102K | -1,650.00%-105K | 62.64%-102K | -159.79%-113K | 56.69%-191K | 5.61%-101K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 50.67%4.7M | -134.06%-950K | 329.85%3.62M | 11.58%9.46M | -12.95%2.72M | 4.18%3.12M | 205.17%2.79M | -83.25%841K | 3.53%8.48M | 68.32%3.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.35%-1.62M | 164.20%2.63M | 45.11%-10.21M | 53.06%-48.47M | -937.30%-23.48M | 92.36%-2.29M | 90.88%-4.1M | 40.20%-18.61M | -8,440.61%-103.26M | 183.88%2.8M |
Net investment purchase and sale | -334.52%-5M | 257.90%7.34M | 32.73%-9.78M | 74.85%-23.59M | -785.37%-6.53M | 107.05%2.13M | 88.29%-4.65M | 37.11%-14.54M | -1,125.49%-93.8M | 93.50%-738K |
Net proceeds payment for loan | 340.14%9.6M | -613.75%-4.11M | 227.27%2.96M | -115.70%-22.47M | -566.95%-16.94M | -287.88%-4M | 115.67%800K | 70.60%-2.33M | 4.13%-10.42M | -53.19%3.63M |
Net PPE purchase and sale | -1,367.61%-6.25M | -135.83%-566K | -1,086.01%-3.39M | -168.00%-1.07M | -580.00%-120K | -555.38%-426K | -108.70%-240K | -16.73%-286K | -154.78%-400K | -94.10%25K |
Net other investing changes | --29K | ---- | ---- | -198.97%-1.35M | 205.41%117K | --0 | -216.67%-7K | -1,033.97%-1.46M | 104.66%1.36M | 33.13%-111K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.35%-1.62M | 164.20%2.63M | 45.11%-10.21M | 53.06%-48.47M | -937.30%-23.48M | 92.36%-2.29M | 90.88%-4.1M | 40.20%-18.61M | -8,440.61%-103.26M | 183.88%2.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 75.46%-2.87M | 37.29%-10.99M | -85.61%12.7M | 18.74%49.7M | 15.99%-9.36M | -125.68%-11.7M | -297.73%-17.52M | 644.43%88.27M | 71.37%41.86M | -61.03%-11.14M |
Change in federal funds and securities sold for repurchase | 16.20%5.69M | -8.07%-7.37M | -11.12%11.02M | 260.71%8.68M | 81.98%-1.8M | 34.56%4.89M | -495.30%-6.82M | 75.93%12.4M | -19.73%2.41M | -288.02%-10.01M |
Increase decrease in deposit | 52.77%-7.37M | 73.73%-2.56M | 24.30%4.29M | -163.55%-28.45M | -3,385.64%-6.55M | -136.46%-15.6M | -87.99%-9.75M | -53.09%3.45M | 74.90%44.78M | 94.42%-188K |
Net issuance payments of debt | ---127K | --17K | -100.02%-17K | --75M | --0 | --0 | --0 | --75M | --0 | --0 |
Net commonstock issuance | --1K | ---32K | 10.50%-656K | 4.43%-733K | --0 | --0 | --0 | 4.43%-733K | -965.28%-767K | 101.39%1K |
Cash dividends paid | -7.61%-1.06M | -9.35%-1.04M | -4.87%-1.94M | -5.04%-4.79M | -6.03%-1M | -11.16%-986K | -0.95%-952K | -3.65%-1.85M | -11.17%-4.56M | -5.70%-946K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 75.46%-2.87M | 37.29%-10.99M | -85.61%12.7M | 18.74%49.7M | 15.99%-9.36M | -125.68%-11.7M | -297.73%-17.52M | 644.43%88.27M | 71.37%41.86M | -61.03%-11.14M |
Net cash flow | ||||||||||
Beginning cash position | -54.05%37.57M | -53.40%46.88M | 35.54%40.77M | -63.76%30.08M | 100.84%70.89M | 386.95%81.76M | 46.28%100.59M | -63.76%30.08M | 60.88%83M | -61.38%35.3M |
Current changes in cash | 101.91%208K | 50.56%-9.31M | -91.34%6.11M | 120.20%10.69M | -477.38%-30.12M | -158.74%-10.87M | 63.78%-18.83M | 595.29%70.51M | -268.49%-52.92M | 37.95%-5.22M |
End cash position | -46.71%37.78M | -54.05%37.57M | -53.40%46.88M | 35.54%40.77M | 35.54%40.77M | 100.84%70.89M | 386.95%81.76M | 46.28%100.59M | -63.76%30.08M | -63.76%30.08M |
Free cash flow | -157.73%-1.55M | -159.47%-1.52M | -59.82%223K | 5.17%8.38M | -14.74%2.59M | -8.06%2.69M | 192.12%2.55M | -88.38%555K | 7.48%7.97M | 83.04%3.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data