PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 17.96%43.98B | 20.36%11.96B | 20.40%11.19B | 15.93%10.7B | 14.82%10.13B | 16.95%37.28B | 15.44%9.94B | 11.37%9.29B | 14.33%9.23B | 28.73%8.82B |
Operating revenue | 17.96%43.98B | 20.36%11.96B | 20.40%11.19B | 15.93%10.7B | 14.82%10.13B | 16.95%37.28B | 15.44%9.94B | 11.37%9.29B | 14.33%9.23B | 28.73%8.82B |
Cost of revenue | 18.68%26.65B | 19.43%7.23B | 20.17%6.76B | 17.64%6.49B | 17.28%6.17B | 14.23%22.46B | 14.13%6.06B | 8.76%5.63B | 7.03%5.52B | 30.63%5.26B |
Gross profit | 16.88%17.33B | 21.81%4.73B | 20.76%4.43B | 13.38%4.21B | 11.20%3.96B | 21.33%14.82B | 17.55%3.88B | 15.65%3.67B | 27.23%3.72B | 26.03%3.56B |
Operating expense | 5.94%14.53B | 22.56%3.96B | 2.87%3.37B | 0.80%3.42B | -0.91%3.79B | -2.39%13.71B | -6.25%3.23B | -10.72%3.27B | -6.72%3.39B | 15.59%3.83B |
Selling and administrative expenses | 13.33%7.98B | 51.04%2.32B | 8.76%1.73B | 5.38%1.8B | -3.54%2.13B | -10.82%7.04B | -17.62%1.54B | -23.00%1.59B | -17.40%1.71B | 16.31%2.2B |
-Selling and marketing expense | -0.44%4.34B | 29.30%1.21B | 16.47%1.1B | -8.46%1.12B | -27.34%917M | -8.41%4.36B | -16.67%935M | -18.39%941M | 0.00%1.22B | -0.08%1.26B |
-General and administrative expense | 35.68%3.64B | 84.74%1.11B | -2.48%630M | 39.71%686M | 28.34%1.21B | -14.48%2.68B | -19.06%603M | -28.85%646M | -42.30%491M | 49.05%942M |
Research and development costs | -1.74%3.11B | 0.13%785M | -2.89%774M | -5.94%760M | 1.94%790M | 13.08%3.16B | 4.95%784M | 4.87%797M | 14.77%808M | 32.03%775M |
Depreciation amortization depletion | -13.61%711M | -16.75%169M | -12.68%179M | -16.83%173M | -8.21%190M | -13.09%823M | -8.97%203M | -9.69%205M | -14.40%208M | -18.50%207M |
-Depreciation and amortization | -13.61%711M | -16.75%169M | -12.68%179M | -16.83%173M | -8.21%190M | -13.09%823M | -8.97%203M | -9.69%205M | -14.40%208M | -18.50%207M |
Other operating expenses | 1.60%2.73B | -3.42%678M | 0.59%687M | 2.71%682M | 7.03%685M | 11.44%2.69B | 16.03%702M | 10.70%683M | 7.62%664M | 11.50%640M |
Operating profit | 152.16%2.8B | 18.10%770M | 169.29%1.06B | 144.17%796M | 165.65%172M | 160.59%1.11B | 559.15%652M | 179.60%394M | 145.72%326M | 45.64%-262M |
Net non-operating interest income expense | 232.89%198M | 1,380.00%74M | 244.44%52M | 200.00%37M | 143.21%35M | 65.02%-149M | 106.41%5M | 66.67%-36M | 69.67%-37M | 31.36%-81M |
Non-operating interest income | 48.97%721M | 19.38%191M | 50.00%195M | 64.49%176M | 82.76%159M | 248.20%484M | 119.18%160M | 242.11%130M | 529.41%107M | 690.91%87M |
Non-operating interest expense | -17.38%523M | -24.52%117M | -13.86%143M | -3.47%139M | -26.19%124M | 12.04%633M | 2.65%155M | 13.70%166M | 3.60%144M | 30.23%168M |
Other net income (expense) | -17.06%1.13B | -94.45%65M | 1,009.89%1.66B | 46.99%244M | -508.29%-837M | 118.97%1.36B | 68.73%1.17B | 68.24%-182M | 109.65%166M | 103.68%205M |
Gain on sale of security | 6.43%1.44B | -61.42%387M | 998.40%1.69B | -20.13%250M | -491.59%-885M | 119.34%1.35B | 44.94%1B | 68.03%-188M | 118.13%313M | 104.20%226M |
Special income (charges) | -215.69%-236M | ---- | ---- | ---- | ---- | 221.43%204M | ---- | ---- | ---- | ---- |
-Less:Restructuring and merger&acquisition | --236M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Write off | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Gain on sale of business | --0 | ---- | ---- | ---- | ---- | 1,357.14%204M | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | 61.11%-77M | -138.89%-86M | -650.00%-33M | 95.92%-6M | 328.57%48M | -19,900.00%-198M | -1,900.00%-36M | 500.00%6M | -3,040.00%-147M | -200.00%-21M |
Income before tax | 77.73%4.13B | -50.27%909M | 1,473.30%2.77B | 136.70%1.08B | -356.52%-630M | 124.62%2.32B | 285.65%1.83B | 114.97%176M | 117.80%455M | 97.76%-138M |
Income tax | -2,803.29%-5.76B | -4,612.78%-6B | 495.00%158M | -12.31%57M | -47.27%29M | 217.68%213M | 258.33%133M | -168.97%-40M | -15.58%65M | 123.71%55M |
Earnings from equity interest net of tax | -179.17%-38M | -300.00%-10M | -500.00%-12M | -400.00%-12M | -111.11%-4M | -55.14%48M | -88.10%5M | -90.00%3M | -76.47%4M | 100.00%36M |
Net income | 356.63%9.85B | 305.94%6.9B | 1,086.76%2.6B | 155.84%1.01B | -322.29%-663M | 123.59%2.16B | 183.33%1.7B | 118.19%219M | 115.06%394M | 97.35%-157M |
Net income continuous Operations | 356.63%9.85B | 305.94%6.9B | 1,086.76%2.6B | 155.84%1.01B | -322.29%-663M | 123.59%2.16B | 183.33%1.7B | 118.19%219M | 115.06%394M | 97.35%-157M |
Minority interest income | -104.09%-11M | -93.36%18M | -550.00%-13M | -7M | -9M | 8,866.67%269M | 5,320.00%271M | -200.00%-2M | 0 | 0 |
Net income attributable to the parent company | 422.31%9.86B | 381.67%6.88B | 1,081.90%2.61B | 157.61%1.02B | -316.56%-654M | 120.64%1.89B | 140.17%1.43B | 118.33%221M | 115.15%394M | 97.35%-157M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 422.31%9.86B | 381.67%6.88B | 1,081.90%2.61B | 157.61%1.02B | -316.56%-654M | 120.64%1.89B | 140.17%1.43B | 118.33%221M | 115.15%394M | 97.35%-157M |
Basic earnings per share | 406.45%4.71 | 373.91%3.27 | 1,027.27%1.24 | 157.89%0.49 | -287.50%-0.31 | 120.04%0.93 | 130.00%0.69 | 118.03%0.11 | 114.39%0.19 | 97.36%-0.08 |
Diluted earnings per share | 424.14%4.56 | 386.36%3.21 | 1,100.00%1.2 | 161.11%0.47 | -300.00%-0.32 | 118.71%0.87 | 127.59%0.66 | 116.39%0.1 | 113.53%0.18 | 97.37%-0.08 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |