(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -99.27%313M | 145.99%11.55B | 487.65%86.07B | 10,786.20%37.94B | 1,067.73%30.46B | 568.47%42.77B | -192.03%-25.1B | -53.40%14.65B | -103.50%-355M | -113.44%-3.15B |
Net income from continuing operations | -95.70%1.18B | 70.11%1.76B | 263.74%27.87B | -183.64%-1.39B | -49.51%880M | 1,190.56%27.33B | -51.63%1.04B | 2.34%7.66B | 21.85%1.66B | -23.85%1.74B |
Operating gains losses | 234.78%31M | 52.58%-46M | 116.38%246M | 158.08%338M | 115.91%28M | 97.00%-23M | -521.74%-97M | -348.36%-1.5B | -1,086.44%-582M | -117.28%-176M |
Depreciation and amortization | 4.27%903M | 70.48%895M | 81.95%3.75B | 159.01%1.41B | 87.01%950M | 72.17%866M | 3.75%525M | -2.69%2.06B | -5.23%544M | -1.93%508M |
Deferred tax | -142.86%-17M | 614.29%144M | -240.49%-694M | -685.51%-542M | -154.93%-117M | -105.43%-7M | -112.67%-28M | 13.82%494M | -1,480.00%-69M | 47.92%213M |
Other non cashItems | 26.44%832M | 406.90%13.3B | -220.13%-34.39B | -143.02%-7.04B | -968.43%-30.63B | 128.52%658M | 198.20%2.62B | -375.37%-10.74B | -125.02%-2.9B | -76.11%-2.87B |
Change in working capital | -105.05%-2.07B | 85.92%-4.04B | 394.31%90.1B | 3,432.53%45.39B | 1,598.94%32.41B | 576.09%40.96B | -203.43%-28.66B | -4.58%18.23B | -86.92%1.29B | -109.58%-2.16B |
-Change in loans | 88.57%26.58B | -95.05%644M | 180.48%22.36B | -248.88%-27.58B | 379.10%22.84B | 173.49%14.09B | -22.59%13.01B | 126.77%7.97B | 221.21%18.52B | -167.82%-8.18B |
-Change in other working capital | -206.59%-28.64B | 88.77%-4.68B | 560.52%67.74B | 523.30%72.97B | 58.99%9.57B | 154.14%26.87B | -482.22%-41.67B | -79.02%10.26B | -168.66%-17.24B | -42.72%6.02B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -99.27%314M | 145.98%11.54B | 487.62%86.07B | 10,847.03%37.94B | 1,067.17%30.47B | 568.52%42.77B | -192.03%-25.11B | -53.39%14.65B | -103.48%-353M | -113.45%-3.15B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -98.85%1.23B | 154.95%1.32B | 929.34%103.23B | 105.39%216M | 54.01%-1.75B | 9,600.00%107.16B | 31.61%-2.4B | -487.40%-12.45B | -167.18%-4.01B | -317.07%-3.81B |
Net investment purchase and sale | 298.81%1.67B | 184.21%1.7B | 70.23%-3.78B | 116.07%601M | 63.49%-1.52B | 50.21%-838M | 34.84%-2.02B | -989.44%-12.69B | -250.19%-3.74B | -610.22%-4.17B |
Net PPE purchase and sale | -7.49%-488M | -2.67%-385M | -9.31%-1.62B | -47.10%-456M | 19.08%-335M | -27.53%-454M | 6.72%-375M | 4.14%-1.48B | 32.61%-310M | 8.81%-414M |
Net business purchase and sale | ---- | ---- | -93.23%117M | 57.78%71M | --0 | ---- | ---- | 191.72%1.73B | 55.17%45M | 507.09%771M |
Net other investing changes | ---- | 0.00%-1M | --108.51B | ---1M | --105M | --108.41B | ---1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -98.85%1.23B | 154.88%1.32B | 929.34%103.23B | 105.37%215M | 54.05%-1.75B | 9,600.09%107.16B | 31.58%-2.4B | -487.40%-12.45B | -167.47%-4B | -315.81%-3.81B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.83%-21.1B | -3,518.62%-40.82B | -540.59%-58.26B | -3,526.75%-5.69B | -438.61%-27.51B | -8,408.33%-23.93B | 72.61%-1.13B | -187.91%-9.1B | -102.35%-157M | 28.31%-5.11B |
Change in federal funds and securities sold for repurchase | --1.86B | ---1.05B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net issuance payments of debt | 11.18%-19.68B | -3,346.51%-38.6B | -6,502.36%-53.08B | -485.08%-4.78B | -628.12%-27.34B | -695.75%-22.16B | 159.21%1.19B | -105.27%-804M | -83.78%1.24B | 44.16%-3.76B |
Net commonstock issuance | -1,578.18%-813M | 55.59%-973M | 53.73%-2.78B | 46.15%-679M | 102.94%36M | 103.36%55M | -16.17%-2.19B | -79.77%-6.01B | -51.93%-1.26B | -125.00%-1.22B |
Cash dividends paid | ---- | ---- | -0.66%-1.68B | --0 | --0 | ---- | ---- | -28.21%-1.67B | --0 | --0 |
Net other financing activities | -43.92%-213M | -52.38%-192M | -17.05%-721M | -79.10%-240M | -59.23%-207M | -16.54%-148M | 44.00%-126M | -117.67%-616M | 2.19%-134M | -192.20%-130M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11.83%-21.1B | -3,518.62%-40.82B | -540.66%-58.26B | -3,573.55%-5.69B | -438.50%-27.51B | -8,379.58%-23.93B | 72.61%-1.13B | -187.91%-9.09B | -102.32%-155M | 28.31%-5.11B |
Net cash flow | ||||||||||
Beginning cash position | 78.87%299.5B | 74.23%340.31B | -6.04%195.32B | 54.13%292.4B | 42.20%295.66B | -25.52%167.44B | -6.04%195.32B | 19.79%207.88B | -0.66%189.71B | 17.40%207.91B |
Current changes in cash | -115.52%-19.55B | 2.34%-27.96B | 2,000.70%131.03B | 819.37%32.46B | 109.96%1.2B | 1,364.09%126B | -245.64%-28.63B | -117.39%-6.89B | -129.47%-4.51B | -178.47%-12.07B |
Effect of exchange rate changes | -139.81%-881M | -1,820.48%-12.85B | 346.60%13.96B | 52.55%15.45B | 27.32%-4.46B | 131.96%2.21B | 127.35%747M | -6.63%-5.66B | 537.44%10.13B | -307.17%-6.13B |
End cash position | -5.65%278.96B | 78.87%299.5B | 74.23%340.31B | 74.23%340.31B | 54.13%292.4B | 42.20%295.66B | -25.52%167.44B | -6.04%195.32B | -6.04%195.32B | -0.66%189.71B |
Free cash flow | -100.44%-186M | 143.68%11.13B | 548.90%84.38B | 4,698.65%37.48B | 942.27%30.07B | 545.99%42.32B | -194.81%-25.48B | -56.04%13B | -108.45%-815M | -115.54%-3.57B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data