(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 131.92%157.9M | -722.26%-494.7M | -24.43%79.5M | 184.70%105.2M | -224.22%-124.2M | -28.30%99.99M | 29.35%139.45M | 15.42%107.81M | 7.55%93.41M | 232.54%86.85M |
Deferred tax | 188.73%96.8M | ---109.1M | ---- | ---- | -5.61%45.7M | -30.07%48.42M | 34.56%69.24M | 73.52%51.46M | -44.04%29.65M | 340.01%53M |
Other non cash items | 519.51%17.2M | 99.53%-4.1M | -17.09%-867.5M | -7,089.62%-740.9M | 296.26%10.6M | -162.96%-5.4M | 180.51%8.58M | -143.78%-10.66M | 256.66%24.34M | -14.75%-15.53M |
Change In working capital | -8,688.68%-455.2M | -94.16%5.3M | -13.11%90.8M | 63.79%104.5M | -73.08%63.8M | 393.21%237M | -442.78%-80.83M | 109.23%23.58M | -509.98%-255.38M | 798.70%62.29M |
-Change in receivables | -327.98%-480.8M | 278.43%210.9M | -158.64%-118.2M | -124.99%-45.7M | 1,114.36%182.9M | 70.70%-18.03M | -292.72%-61.54M | 107.93%31.93M | -849.08%-402.88M | 252.10%53.78M |
-Change in inventory | 869.23%20M | -204.00%-2.6M | -77.06%2.5M | -46.04%10.9M | 164.48%20.2M | -13,779.48%-31.33M | 104.26%229K | -48,818.18%-5.38M | -100.37%-11K | 179.59%3.01M |
-Change in other current assets | 29.76%-94.9M | -146.84%-135.1M | 327.62%288.4M | -230.81%-126.7M | -113.84%-38.3M | 428.98%276.79M | -1,022.96%-84.14M | 287.19%9.12M | 79.28%-4.87M | -237.44%-23.5M |
-Change in other current liabilities | 236.36%61.5M | 45.66%-45.1M | -131.34%-83M | 611.20%264.8M | -911.02%-51.8M | -87.07%6.39M | 49.66%49.38M | -8.14%32.99M | 4.73%35.92M | 785.33%34.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.04%537.6M | 459.92%689.6M | -213.37%-191.6M | -71.85%169M | -38.25%600.4M | 40.69%972.37M | 7.04%691.16M | 89.52%645.71M | -47.91%340.71M | 124.88%654.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.76%-56.24M |
Net PPE purchase and sale | 42.95%-27.5M | ---48.2M | ---- | ---- | -41.79%-87.1M | -26.87%-61.43M | 7.66%-48.42M | -50.11%-52.43M | ---34.93M | ---- |
Net intangibles purchase and sale | 4.54%-975.6M | -1,030.53%-1.02B | 6.51%-90.4M | 85.54%-96.7M | -11.35%-668.8M | -12.86%-600.65M | -5.08%-532.22M | -1.91%-506.47M | -17.89%-496.97M | -2.62%-421.56M |
Net business purchase and sale | ---- | ---- | ---26.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 89.11%-5.6M | 54.67%-51.4M | 43.41%-113.4M | 7.09%-200.4M | -483.92%-215.7M | 142.73%56.18M | -196.34%-131.49M | -29.03%-44.37M | -45.05%-34.39M | -86.80%-23.71M |
Net other investing changes | 100.32%100K | ---30.8M | ---- | 88.94%-15.9M | -70.53%-143.8M | -8.68%-84.33M | 26.56%-77.59M | -29,609.50%-105.64M | 111.23%358K | 67.66%-3.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.95%-1.01B | -628.03%-1.11B | -32.29%-152M | 87.30%-114.9M | -39.61%-904.9M | 14.71%-648.16M | -14.17%-759.93M | -25.16%-665.59M | -10.49%-531.81M | -5.20%-481.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -60.61%192.3M | 952.01%488.2M | -109.05%-57.3M | 80.65%632.8M | 967.73%350.3M | -91.92%32.81M | -10.69%405.92M | 10,411.15%454.5M | -97.22%4.32M | 51.92%155.62M |
Net common stock issuance | -43.82%56.4M | 335.68%100.4M | -140.00%-42.6M | -8.82%106.5M | 266.88%116.8M | 80.70%-69.99M | -521.02%-362.55M | -5.48%-58.38M | -396.09%-55.35M | -71.57%18.69M |
Net other financing activities | ---100K | ---- | 200.00%239.8M | ---239.8M | ---- | ---- | --1M | ---- | 258.14%272K | -115.65%-172K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -62.34%204.7M | 288.56%543.6M | -71.99%139.9M | 15.76%499.5M | 1,184.61%431.5M | -183.31%-39.78M | -87.96%47.76M | 868.01%396.62M | -128.07%-51.64M | 8.76%183.99M |
Net cash flow | ||||||||||
Beginning cash position | 5.26%1.46B | -11.10%1.39B | 58.60%1.57B | 12.33%986.9M | 50.61%878.6M | -7.74%583.35M | 147.30%632.31M | -49.39%255.69M | 337.00%505.22M | -10.73%115.61M |
Current changes in cash | -309.56%-265.3M | 162.15%126.6M | -136.80%-203.7M | 335.91%553.6M | -55.35%127M | 1,453.32%284.43M | -105.58%-21.02M | 255.20%376.74M | -168.05%-242.75M | 14,175.11%356.74M |
Effect of exchange rate changes | 105.81%3.1M | -279.19%-53.4M | 20.65%29.8M | 232.09%24.7M | -272.65%-18.7M | 138.76%10.83M | -24,411.40%-27.94M | 98.32%-114K | -120.62%-6.78M | 300.50%32.87M |
End cash Position | -17.90%1.2B | 5.26%1.46B | -11.10%1.39B | 58.60%1.57B | 12.32%986.9M | 50.61%878.61M | -7.74%583.35M | 147.30%632.31M | -49.39%255.69M | 337.00%505.22M |
Free cash flow | -22.30%-465.6M | -34.90%-380.7M | -490.86%-282.2M | 146.37%72.2M | -150.18%-155.7M | 180.79%310.27M | 28.18%110.5M | 145.08%86.21M | -208.58%-191.26M | 208.02%176.15M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data