(FY)Dec 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.24%6.27M | 18.07%7.82M | 41.21%6.62M | 41.21%6.62M | -28.90%4.69M | -28.90%4.69M | -10.00%6.6M | -10.00%6.6M | -16.89%7.33M | -16.89%7.33M |
-Cash and cash equivalents | -5.24%6.27M | 18.07%7.82M | 41.21%6.62M | 41.21%6.62M | -28.90%4.69M | -28.90%4.69M | -10.00%6.6M | -10.00%6.6M | -16.89%7.33M | -16.89%7.33M |
Receivables | -72.04%290.75K | 34.82%1.4M | -51.57%1.04M | -51.57%1.04M | 124.17%2.15M | 124.17%2.15M | -12.07%957.92K | -12.07%957.92K | 130.28%1.09M | 130.28%1.09M |
-Accounts receivable | -69.21%184.12K | 89.05%1.13M | -70.01%597.88K | -70.01%597.88K | 179.93%1.99M | 179.93%1.99M | -6.10%712.3K | -6.10%712.3K | 106.87%758.58K | 106.87%758.58K |
-Other receivables | -62.54%228.51K | -41.95%354.11K | 98.73%610K | 98.73%610K | 11.25%306.94K | 11.25%306.94K | -22.50%275.9K | -22.50%275.9K | 234.68%356K | 234.68%356K |
-Recievables adjustments allowances | 27.43%-121.88K | 50.96%-82.36K | -9.44%-167.96K | -9.44%-167.96K | -406.86%-153.47K | -406.86%-153.47K | -20.18%-30.28K | -20.18%-30.28K | ---25.19K | ---25.19K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | -72.75%1.69K | -72.75%1.69K | -11.08%6.19K | -11.08%6.19K |
Prepaid assets | 55.74%252.06K | 55.36%251.45K | -38.33%161.85K | -38.33%161.85K | 5.81%262.44K | 5.81%262.44K | 15.65%248.02K | 15.65%248.02K | 829.04%214.46K | 829.04%214.46K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --91.65K | --91.65K | ---- | ---- |
Other current assets | -62.82%165.64K | -10.69%397.92K | -46.44%445.54K | -46.44%445.54K | 6.28%831.79K | 6.28%831.79K | 255.43%782.63K | 255.43%782.63K | 62.29%220.19K | 62.29%220.19K |
Total current assets | -15.55%6.98M | ---- | 4.26%8.27M | 4.26%8.27M | -8.60%7.93M | -8.60%7.93M | -2.04%8.68M | -2.04%8.68M | -6.33%8.86M | -6.33%8.86M |
Non current assets | ||||||||||
Net PPE | -18.91%14.46M | -15.09%15.14M | 491.31%17.84M | 491.31%17.84M | 35.99%3.02M | 35.99%3.02M | 285.35%2.22M | 285.35%2.22M | 331.47%575.59K | 331.47%575.59K |
-Gross PPE | -16.46%18.06M | -10.79%19.28M | 463.16%21.62M | 463.16%21.62M | 50.62%3.84M | 50.62%3.84M | 233.33%2.55M | 233.33%2.55M | 173.41%764.49K | 173.41%764.49K |
-Accumulated depreciation | 4.91%-3.6M | -9.49%-4.14M | -359.90%-3.78M | -359.90%-3.78M | -148.94%-822.08K | -148.94%-822.08K | -74.81%-330.23K | -74.81%-330.23K | -29.19%-188.9K | -29.19%-188.9K |
Investments and advances | ---- | ---- | ---- | ---- | -1.58%6.17M | -1.58%6.17M | --6.27M | --6.27M | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | -1.58%6.17M | -1.58%6.17M | --6.27M | --6.27M | ---- | ---- |
Non current accounts receivable | -97.04%2.12K | -85.82%10.16K | -47.69%71.66K | -47.69%71.66K | -52.06%136.99K | -52.06%136.99K | 84.94%285.79K | 84.94%285.79K | 24.26%154.53K | 24.26%154.53K |
Goodwill and other intangible assets | -2.11%13.58M | -1.91%13.61M | -0.58%13.87M | -0.58%13.87M | 765.60%13.95M | 765.60%13.95M | 3.83%1.61M | 3.83%1.61M | 8,286.75%1.55M | 8,286.75%1.55M |
-Goodwill | 0.00%11.92M | 0.00%11.92M | -0.22%11.92M | -0.22%11.92M | 808.55%11.94M | 808.55%11.94M | 0.00%1.31M | 0.00%1.31M | --1.31M | --1.31M |
-Other intangible assets | -14.95%1.66M | -13.56%1.69M | -2.71%1.96M | -2.71%1.96M | 575.73%2.01M | 575.73%2.01M | 24.97%297.44K | 24.97%297.44K | 1,185.52%238K | 1,185.52%238K |
Non current deferred assets | 164.16%1.56M | 88.63%1.12M | 23.95%592.15K | 23.95%592.15K | -35.25%477.72K | -35.25%477.72K | 82.48%737.77K | 82.48%737.77K | 82.86%404.31K | 82.86%404.31K |
Other non current assets | -93.81%2.57K | -91.60%3.49K | --41.56K | --41.56K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -8.64%29.61M | ---- | 36.42%32.41M | 36.42%32.41M | 113.53%23.76M | 113.53%23.76M | 314.09%11.13M | 314.09%11.13M | 440.26%2.69M | 440.26%2.69M |
Total assets | -10.05%36.6M | ---- | 28.37%40.68M | 28.37%40.68M | 60.02%31.69M | 60.02%31.69M | 71.54%19.8M | 71.54%19.8M | 15.99%11.55M | 15.99%11.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 72.85%4.87M | 4.33%2.94M | 705.49%2.82M | 705.49%2.82M | 16.67%350K | 16.67%350K | --300K | --300K | ---- | ---- |
-Current debt | 312.50%2.75M | 50.00%1M | 90.48%666.67K | 90.48%666.67K | 16.67%350K | 16.67%350K | --300K | --300K | ---- | ---- |
-Current capital lease obligation | -1.37%2.12M | -9.82%1.94M | --2.15M | --2.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 4.39%3.39M | -2.98%3.15M | 11.78%3.25M | 11.78%3.25M | 27.30%2.91M | 27.30%2.91M | 104.79%2.28M | 104.79%2.28M | 46.30%1.12M | 46.30%1.12M |
-accounts payable | -87.78%144.79K | -50.25%589.26K | -22.62%1.18M | -22.62%1.18M | 31.73%1.53M | 31.73%1.53M | 424.04%1.16M | 424.04%1.16M | 12.42%221.76K | 12.42%221.76K |
-Other payable | 57.26%3.25M | 24.13%2.56M | 50.05%2.06M | 50.05%2.06M | 22.71%1.38M | 22.71%1.38M | 25.54%1.12M | 25.54%1.12M | 58.13%893.32K | 58.13%893.32K |
Current provisions | ---- | ---- | ---- | ---- | -57.83%14.91K | -57.83%14.91K | --35.35K | --35.35K | ---- | ---- |
Pension and other retirement benefit plans | 38.86%437.1K | 34.33%422.84K | -35.82%314.78K | -35.82%314.78K | 98.06%490.47K | 98.06%490.47K | 45.81%247.64K | 45.81%247.64K | 86.09%169.84K | 86.09%169.84K |
Current deferred liabilities | ---- | -91.64%44.27K | -91.92%529.83K | -91.92%529.83K | 94.88%6.56M | 94.88%6.56M | 5.07%3.36M | 5.07%3.36M | 1,085.77%3.2M | 1,085.77%3.2M |
Other current liabilities | -72.05%1.5M | -10.26%4.82M | -2.11%5.37M | -2.11%5.37M | 2,644.13%5.49M | 2,644.13%5.49M | 0.00%200K | 0.00%200K | -96.40%200K | -96.40%200K |
Current liabilities | -16.95%10.2M | ---- | -22.27%12.29M | -22.27%12.29M | 145.80%15.81M | 145.80%15.81M | 37.21%6.43M | 37.21%6.43M | -22.88%4.69M | -22.88%4.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.69%11.64M | -15.18%14.24M | 1,612.26%16.79M | 1,612.26%16.79M | -2.81%980.57K | -2.81%980.57K | 14,175.00%1.01M | 14,175.00%1.01M | --7.07K | --7.07K |
-Long term debt | ---- | -35.71%2.25M | 311.76%3.5M | 311.76%3.5M | -12.82%850K | -12.82%850K | --975K | --975K | ---- | ---- |
-Long term capital lease obligation | -12.44%11.64M | -9.77%11.99M | 10,078.70%13.29M | 10,078.70%13.29M | 284.50%130.57K | 284.50%130.57K | 380.43%33.96K | 380.43%33.96K | --7.07K | --7.07K |
Long term accounts payable and other payables | --2.68M | --2.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | 203.14%109.93K | 203.14%109.93K | --36.26K | --36.26K | ---- | ---- |
Employee benefits | 46.68%146.49K | 42.33%142.15K | 18.79%99.87K | 18.79%99.87K | 113.56%84.07K | 113.56%84.07K | 65.56%39.37K | 65.56%39.37K | 57.86%23.78K | 57.86%23.78K |
Other non current liabilities | -34.87%84.47K | -3.03%125.76K | 1.76%129.69K | 1.76%129.69K | --127.45K | --127.45K | ---- | ---- | ---- | ---- |
Total non current liabilities | -14.55%14.54M | ---- | 1,207.16%17.02M | 1,207.16%17.02M | 20.05%1.3M | 20.05%1.3M | 3,416.13%1.08M | 3,416.13%1.08M | 104.78%30.85K | 104.78%30.85K |
Total liabilities | -15.55%24.75M | ---- | 71.29%29.31M | 71.29%29.31M | 127.65%17.11M | 127.65%17.11M | 59.30%7.52M | 59.30%7.52M | -22.57%4.72M | -22.57%4.72M |
Shareholders'equity | ||||||||||
Share capital | 0.00%25.13M | 0.00%25.13M | 5.41%25.13M | 5.41%25.13M | 5.74%23.84M | 5.74%23.84M | 32.05%22.55M | 32.05%22.55M | 20.48%17.07M | 20.48%17.07M |
-common stock | 0.00%25.13M | 0.00%25.13M | 5.41%25.13M | 5.41%25.13M | 5.74%23.84M | 5.74%23.84M | 32.05%22.55M | 32.05%22.55M | 20.48%17.07M | 20.48%17.07M |
Retained earnings | 1.34%-13.73M | -4.17%-14.49M | -49.20%-13.91M | -49.20%-13.91M | 9.27%-9.32M | 9.27%-9.32M | 1.27%-10.28M | 1.27%-10.28M | 0.51%-10.41M | 0.51%-10.41M |
Gains losses not affecting retained earnings | 182.92%440.09K | 111.75%329.37K | 147.03%155.55K | 147.03%155.55K | 263.60%62.97K | 263.60%62.97K | -89.23%17.32K | -89.23%17.32K | 7.41%160.81K | 7.41%160.81K |
Total stockholders'equity | 4.13%11.85M | -3.57%10.97M | -21.98%11.38M | -21.98%11.38M | 18.66%14.58M | 18.66%14.58M | 79.99%12.29M | 79.99%12.29M | 76.84%6.83M | 76.84%6.83M |
Total equity | 4.13%11.85M | ---- | -21.98%11.38M | -21.98%11.38M | 18.66%14.58M | 18.66%14.58M | 79.99%12.29M | 79.99%12.29M | 76.84%6.83M | 76.84%6.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data