(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -152.28%-6.1M | 111.93%28.59M | 205.40%20.97M | 96.71%-2.01M | 76.31%-7.27M | 184.32%11.67M | 648.41%13.49M | -42.36%-19.9M | -758.07%-60.96M | -1,424.34%-30.69M |
Net income from continuing operations | -50.72%-25.27M | -23.62%-31.81M | 58.83%-18.34M | 30.27%-107.29M | 61.18%-20.25M | 64.09%-16.77M | 12.41%-25.74M | -73.67%-44.54M | -92.28%-153.88M | -26.02%-52.15M |
Depreciation and amortization | 2.54%6.34M | 9.70%6.69M | 12.05%6.48M | 15.89%24.59M | 16.41%6.52M | 14.16%6.18M | 16.57%6.1M | 16.49%5.79M | 38.69%21.22M | 14.36%5.6M |
Other non cash items | 17.63%16.95M | 23.92%16.13M | 26.40%15.74M | 40.90%55.2M | 33.01%15.31M | 39.29%14.41M | 43.25%13.02M | 51.34%12.46M | 120.07%39.17M | 98.29%11.51M |
Change In working capital | -81.12%-25.44M | 229.48%5.1M | 77.86%-4.07M | -28.57%-66.5M | -27.61%-30.16M | -32.76%-14.05M | -55.16%-3.94M | -22.61%-18.36M | -1,173.58%-51.73M | -207.31%-23.63M |
-Change in receivables | -83.54%632K | 102.84%17.69M | -201.91%-7.95M | 131.92%10.31M | 69.95%-10.05M | 272.62%3.84M | 532.70%8.72M | 45.32%7.81M | -19.66%-32.31M | -2.22%-33.44M |
-Change in prepaid assets | -20.08%-4.96M | 53.15%4.5M | -107.31%-5.05M | -145,675.00%-5.83M | -59.75%-2.2M | -3,231.06%-4.13M | 181.24%2.94M | -1,329.29%-2.43M | 99.96%-4K | 62.23%-1.38M |
-Change in payables and accrued expense | -56.82%3.67M | 152.45%4.36M | 10.90%-6.05M | 57.97%-11.46M | 57.66%-4.87M | -4.45%8.51M | -609.12%-8.31M | 74.20%-6.79M | -333.87%-27.27M | -144.01%-11.49M |
-Change in other current liabilities | 43.19%-984K | 33.45%-1.12M | -37.75%-2.42M | -4.33%-6.77M | -8.47%-1.6M | 7.18%-1.73M | 15.94%-1.68M | -52.82%-1.76M | ---6.49M | ---1.48M |
-Change in other working capital | -15.93%-23.8M | -262.50%-20.33M | 214.66%17.41M | -467.73%-52.76M | -147.35%-11.44M | -32.22%-20.53M | -364.24%-5.61M | -319.20%-15.18M | -52.28%14.35M | -25.18%24.15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -152.28%-6.1M | 111.93%28.59M | 205.40%20.97M | 96.71%-2.01M | 76.31%-7.27M | 184.32%11.67M | 648.41%13.49M | -42.36%-19.9M | -758.07%-60.96M | -1,424.34%-30.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.14%-5.7M | -7.95%23.68M | 80.49%-3.77M | 85.58%-24.97M | 76.31%-20.98M | 85.63%-10.4M | 732.79%25.72M | -133.41%-19.32M | -228.75%-173.23M | -537.88%-88.55M |
Capital expenditure reported | -20.44%-3.54M | -10.26%-3.45M | -0.15%-3.26M | 12.19%-12.43M | 11.26%-3.11M | 26.76%-2.94M | 11.16%-3.13M | -4.33%-3.26M | -10.04%-14.16M | -13.12%-3.51M |
Net PPE purchase and sale | -192.71%-562K | -149.65%-357K | -97.00%-197K | 59.59%-632K | -17.96%-197K | 72.49%-192K | 73.66%-143K | 35.90%-100K | 70.68%-1.56M | 78.62%-167K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 93.88%-1.5M | --0 |
Net investment purchase and sale | 77.92%-1.61M | -5.21%27.48M | 98.05%-312K | 92.37%-11.91M | 79.18%-17.67M | 89.01%-7.27M | --29M | -219.26%-15.96M | -1,460.03%-156M | -748.75%-84.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.14%-5.7M | -7.95%23.68M | 80.49%-3.77M | 85.58%-24.97M | 76.31%-20.98M | 85.63%-10.4M | 732.79%25.72M | -133.41%-19.32M | -228.75%-173.23M | -537.88%-88.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,672.19%-56.08M | -570.07%-38.96M | -5,732.63%-66.47M | 30.09%19.2M | 23.39%6.16M | 82.55%3.57M | 7.12%8.29M | 1,538.89%1.18M | -96.48%14.76M | -98.80%4.99M |
Net common stock issuance | ---51.01M | ---35.43M | ---55.14M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -86.49%482K | -43.78%4.66M | -73.47%313K | 58.83%25.96M | 158.78%12.92M | 82.55%3.57M | 7.12%8.29M | -28.83%1.18M | 50.22%16.34M | 53.30%4.99M |
Net other financing activities | ---5.55M | ---8.18M | ---11.63M | -326.23%-6.76M | ---- | ---- | ---- | ---- | 78.66%-1.59M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,672.19%-56.08M | -570.07%-38.96M | -5,732.63%-66.47M | 30.09%19.2M | 23.39%6.16M | 82.55%3.57M | 7.12%8.29M | 1,538.89%1.18M | -96.48%14.76M | -98.80%4.99M |
Net cash flow | ||||||||||
Beginning cash position | -16.27%273.58M | -6.81%260.24M | -2.45%309.55M | -40.88%317.31M | -23.18%331.5M | -36.65%326.76M | -45.73%279.26M | -40.88%317.31M | 201.67%536.77M | 224.28%431.54M |
Current changes in cash | -1,503.12%-67.88M | -71.97%13.31M | -29.53%-49.27M | 96.45%-7.78M | 80.67%-22.09M | 105.74%4.84M | 3,822.46%47.5M | -71.48%-38.03M | -161.15%-219.43M | -128.30%-114.24M |
Effect of exchange rate changes | 190.11%82K | 514.29%29K | -177.78%-50K | 180.00%20K | 946.15%136K | -167.65%-91K | 30.00%-7K | -400.00%-18K | ---25K | --13K |
End cash Position | -37.93%205.78M | -16.27%273.58M | -6.81%260.24M | -2.45%309.55M | -2.45%309.55M | -23.18%331.5M | -36.65%326.76M | -45.73%279.26M | -40.88%317.31M | -40.88%317.31M |
Free cash flow | -219.43%-10.2M | 142.54%24.79M | 175.31%17.51M | 80.35%-15.07M | 69.21%-10.58M | 146.05%8.54M | 256.61%10.22M | -34.77%-23.25M | -203.00%-76.68M | -2,095.53%-34.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data