(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.12%-319.8K | 38.94%-287.72K | 25.97%-405.76K | -255.10%-2.2M | -163.92%-576.5K | -28,767.54%-604.78K | -131.59%-471.23K | -180.07%-548.14K | 25.16%-619.72K | 41.03%-218.44K |
Net income from continuing operations | 37.48%-303.66K | 17.38%-432.02K | 60.45%-451.94K | -55.45%-2.62M | 29.01%-471.92K | -159.19%-485.73K | 40.51%-522.91K | -18.51%-1.14M | 94.48%-1.69M | 54.87%-664.77K |
Operating gains losses | ---- | ---- | ---- | -61.58%80.53K | --0 | --0 | -82.58%19.59K | 6,864.34%60.94K | -51.77%209.6K | -79.41%82.22K |
Depreciation and amortization | -25.17%1.02K | 22.90%1.25K | 34.19%1.36K | 19.93%4.86K | 45.41%1.47K | 34.29%1.36K | 0.00%1.01K | 0.00%1.01K | --4.05K | --1.01K |
Other non cash items | ---- | ---- | ---- | 2,896.99%495.49K | -21.13%6.49K | --8.85K | --8.87K | --471.28K | -98.20%16.53K | --8.23K |
Change In working capital | 175.77%97.93K | 393.02%109.46K | -26.94%44.82K | -113.61%-158.26K | -131.71%-112.55K | 38.58%-129.26K | -91.53%22.2K | -91.89%61.34K | -12.81%1.16M | -12.03%354.87K |
-Change in inventory | --0 | --0 | --0 | 103.26%1.13K | --0 | --0 | --0 | --1.13K | -139,020.00%-34.73K | --3.02K |
-Change in prepaid assets | 45.93%-12.37K | -0.69%7.63K | -0.68%7.63K | 100.71%128 | 7.98%7.63K | -44.82%-22.87K | 183.48%7.69K | --7.68K | -258.64%-17.93K | --7.07K |
-Change in payables and accrued expense | 203.68%110.3K | 601.44%101.83K | -29.20%37.19K | -113.12%-159.52K | -134.86%-120.18K | 32.20%-106.38K | -94.65%14.52K | -93.06%52.52K | -9.20%1.22M | -14.53%344.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.12%-319.8K | 38.94%-287.72K | 25.97%-405.76K | -255.10%-2.2M | -163.92%-576.5K | -28,767.54%-604.78K | -131.59%-471.23K | -180.07%-548.14K | 25.16%-619.72K | 41.03%-218.44K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 92.96%-2.85K | 0 | 0 | -40.5K | 0 | ||||
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---40.5K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---2.85K | --0 | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 92.96%-2.85K | --0 | --0 | ---2.85K | --0 | ---40.5K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.75%344.83K | -60.82%225.59K | -30.97%391.23K | 250.65%2.29M | 342.50%597.88K | 490.20%545.21K | 225.39%575.73K | 129.10%566.72K | -18.91%651.8K | -43.42%135.12K |
Net issuance payments of debt | 1,171.43%150K | --0 | --0 | -104.19%-23.14K | --0 | -102.71%-14K | --0 | 38.77%-9.14K | 70.40%552.11K | -60.77%72.58K |
Net common stock issuance | -64.96%197.83K | -60.54%228.59K | -31.69%395.43K | 1,747.75%2.33M | 579.84%603.28K | 1,506.47%564.61K | --579.33K | 648.92%578.86K | -73.76%125.89K | 64.94%88.74K |
Net other financing activities | 44.44%-3K | 16.67%-3K | -40.00%-4.2K | 33.59%-17.4K | ---5.4K | ---5.4K | -101.82%-3.6K | -101.62%-3K | ---26.2K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.75%344.83K | -60.82%225.59K | -30.97%391.23K | 250.65%2.29M | 342.50%597.88K | 490.20%545.21K | 225.39%575.73K | 129.10%566.72K | -18.91%651.8K | -43.42%135.12K |
Net cash flow | ||||||||||
Beginning cash position | -85.96%18.75K | 153.11%80.88K | 613.31%95.42K | -38.63%13.38K | -23.43%74.04K | 1,982.31%133.6K | -3.03%31.96K | -38.63%13.38K | -52.69%21.8K | -36.98%96.7K |
Current changes in cash | 142.02%25.03K | -161.12%-62.13K | -178.25%-14.54K | 1,074.15%82.04K | 125.66%21.38K | -165.97%-59.56K | 483.01%101.65K | 66.53%18.58K | 65.31%-8.42K | 36.71%-83.32K |
End cash Position | -40.86%43.78K | -85.96%18.75K | 153.11%80.88K | 613.31%95.42K | 613.31%95.42K | -23.43%74.04K | 1,982.31%133.6K | -3.03%31.96K | -38.63%13.38K | -38.63%13.38K |
Free cash flow | 47.12%-319.8K | 38.94%-287.72K | 25.97%-405.76K | -233.32%-2.2M | -163.92%-576.5K | -28,767.54%-604.78K | -131.59%-471.23K | -132.05%-548.14K | 20.27%-660.22K | 41.03%-218.44K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data