(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.33%5.45M | -37.04%-2.78M | 130.55%25.19M | -52.75%5.11M | -60.31%6.82M | 1,626.55%15.28M | 88.73%-2.03M | -72.88%10.93M | -37.68%10.82M | 167.21%17.19M |
Net income from continuing operations | 21.30%-8.19M | 85.91%-8.65M | -24,237.10%-98.24M | -2.85%-7.1M | -367.65%-19.36M | -448.43%-10.41M | -2,008.69%-61.36M | -92.32%407K | -9.08%-6.91M | 857.49%7.23M |
Depreciation and amortization | -25.60%4.48M | -17.99%4.67M | -4.60%22.93M | -9.67%5.38M | -1.38%5.84M | -1.55%6.02M | -5.84%5.69M | -10.15%24.03M | -15.28%5.95M | -10.12%5.92M |
Deferred tax | 120.57%115K | -100.43%-3K | -183.44%-1.15M | -105.25%-1.41M | -86.00%117K | -158.35%-559K | 160.59%701K | 188.27%1.38M | 36.30%-686K | 139.43%836K |
Change In working capital | -59.99%7.08M | -207.33%-996K | 219.55%34.44M | -15.21%5.82M | 2,233.88%9.99M | 246.18%17.7M | 103.87%928K | -191.65%-28.81M | -46.89%6.87M | 107.21%428K |
-Change in receivables | -27.07%2.09M | 42.52%11.01M | -60.52%5.04M | -77.59%5.53M | -65.14%-11.07M | 2,750.93%2.86M | 251.82%7.72M | 536.02%12.77M | 74.49%24.67M | -13.89%-6.71M |
-Change in inventory | -133.33%-5.05M | -77.12%4.13M | 619.10%51.46M | 550.35%6.47M | 51.04%11.8M | 229.53%15.14M | 492.61%18.06M | 33.85%-9.91M | 86.35%-1.44M | 330.38%7.81M |
-Change in prepaid assets | 18.48%1.43M | -316.69%-3.05M | 411.89%2.86M | 19.99%-2.12M | 484.20%2.37M | -56.78%1.21M | 196.17%1.41M | -45.56%-917K | 24.30%-2.65M | -81.98%405K |
-Change in payables and accrued expense | 671.40%8.61M | 50.17%-13.08M | 18.95%-24.92M | 70.45%-4.05M | 738.39%6.9M | 51.50%-1.51M | -104.48%-26.26M | -924.24%-30.74M | -207.06%-13.71M | -198.72%-1.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -64.33%5.45M | -37.04%-2.78M | 130.55%25.19M | -52.75%5.11M | -60.31%6.82M | 1,626.55%15.28M | 88.73%-2.03M | -72.88%10.93M | -37.68%10.82M | 167.21%17.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.23%-2.64M | 51.02%-2.37M | 34.57%-13.88M | 56.90%-2.39M | -286.89%-2.38M | 19.51%-4.27M | 58.43%-4.83M | -24.45%-21.21M | -19.90%-5.56M | 129.66%1.27M |
Net PPE purchase and sale | 47.01%-1.35M | 58.69%-1.35M | 42.05%-8.12M | 67.19%-1.28M | 77.71%-1.03M | 31.13%-2.55M | -82.69%-3.26M | -11.28%-14.01M | -2.23%-3.89M | -79.93%-4.64M |
Net intangibles purchase and sale | 25.28%-1.29M | 35.10%-1.02M | 12.43%-5.76M | 39.89%-1.12M | 20.71%-1.35M | -7.21%-1.73M | -11.35%-1.57M | -47.68%-6.58M | -124.37%-1.86M | 1.11%-1.7M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---939K | --0 | --0 |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --316K | --194K | --7.61M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.23%-2.64M | 51.02%-2.37M | 34.57%-13.88M | 56.90%-2.39M | -286.89%-2.38M | 19.51%-4.27M | 58.43%-4.83M | -24.45%-21.21M | -19.90%-5.56M | 129.66%1.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44.13%-5.61M | -168.36%-10.23M | -269.65%-34.78M | -10,242.08%-20.89M | 61.63%-33K | -1,071.88%-10.04M | -117.61%-3.81M | 193.08%20.5M | 98.29%-202K | 99.18%-86K |
Net issuance payments of debt | 50.00%-5M | -200.00%-9M | -203.13%-33M | ---20M | --0 | -433.33%-10M | -110.34%-3M | -11.11%32M | --0 | --0 |
Net common stock issuance | -1,320.93%-611K | -51.48%-1.23M | 86.35%-1.78M | 48.73%-891K | 61.63%-33K | 98.89%-43K | 88.96%-812K | 78.15%-13.04M | 88.75%-1.74M | 99.51%-86K |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -6.23%1.54M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.13%-5.61M | -168.36%-10.23M | -269.65%-34.78M | -10,242.08%-20.89M | 61.63%-33K | -1,071.88%-10.04M | -117.61%-3.81M | 193.08%20.5M | 98.29%-202K | 99.18%-86K |
Net cash flow | ||||||||||
Beginning cash position | -52.70%26.91M | -35.94%42.75M | 9.75%66.74M | -2.60%60.08M | 21.01%55.82M | 6.11%56.91M | 9.75%66.74M | 6.40%60.81M | 4.86%61.68M | -31.85%46.13M |
Current changes in cash | -389.75%-2.8M | -44.09%-15.37M | -329.63%-23.47M | -458.69%-18.17M | -76.02%4.41M | 118.30%966K | -34.29%-10.67M | 740.38%10.22M | 442.40%5.07M | 318.85%18.38M |
Effect of exchange rate changes | 51.83%-987K | -155.88%-466K | 87.81%-523K | 12,142.86%843K | 94.65%-151K | 7.70%-2.05M | 9.88%834K | -275.61%-4.29M | -100.66%-7K | -502.13%-2.82M |
End cash Position | -58.57%23.13M | -52.70%26.91M | -35.94%42.75M | -35.94%42.75M | -2.60%60.08M | 21.01%55.82M | 6.11%56.91M | 9.75%66.74M | 9.75%66.74M | 4.86%61.68M |
Free cash flow | -74.46%2.81M | 25.01%-5.14M | 217.12%11.31M | -46.39%2.72M | -59.09%4.44M | 349.02%11.01M | 67.61%-6.86M | -141.56%-9.66M | -60.15%5.07M | 407.81%10.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data