(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.03%3.59M | -73.06%3.57M | -73.06%3.57M | 44.02%8.72M | 42.29%9.18M | 71.00%12.82M | 24.73%13.24M | 24.73%13.24M | -16.65%6.05M | -18.26%6.45M |
-Cash and cash equivalents | -71.48%3.59M | -72.54%3.57M | -72.54%3.57M | 50.22%8.72M | 48.03%9.18M | 73.45%12.57M | 25.32%12.99M | 25.32%12.99M | -17.24%5.8M | -18.85%6.2M |
-Accounts receivable | -30.36%517.2K | -21.72%714.18K | -21.72%714.18K | -4.46%546.29K | 21.64%581.52K | 87.51%742.66K | 83.25%912.31K | 83.25%912.31K | 38.30%571.77K | -13.54%478.06K |
Prepaid assets | 0.00%1.11M | 0.00%1.11M | 0.00%1.11M | 0.00%1.11M | 0.00%1.11M | 0.00%1.11M | 0.00%1.11M | 0.00%1.11M | 0.00%1.11M | 0.00%1.11M |
Total current assets | -17.96%20.54M | -17.76%20.55M | -17.76%20.55M | -25.14%20.45M | -24.79%20.81M | -12.10%25.04M | 12.56%24.99M | 12.56%24.99M | 50.95%27.32M | 49.90%27.67M |
Non current assets | ||||||||||
Investments and advances | 2.85%107.58M | 2.70%107.25M | 2.70%107.25M | 2.40%105.12M | 2.36%104.81M | 2.74%104.6M | 2.86%104.44M | 2.86%104.44M | 2.68%102.66M | 5.08%102.39M |
-Long term equity investment | -13.27%53.64M | 5.15%55M | 5.15%55M | 5.76%63.01M | 5.45%63.35M | -0.57%61.84M | -5.57%52.31M | -5.57%52.31M | -0.99%59.58M | -0.41%60.08M |
Regulatory assets | 717.20%6.52M | 526.35%5.71M | 526.35%5.71M | -38.63%546.29K | -48.07%607.96K | -26.08%797.5K | -21.26%912.31K | -21.26%912.31K | -14.84%890.11K | 12.53%1.17M |
Total assets | ---- | ---- | ---- | ---- | -96.18%26.43K | -91.97%54.84K | ---- | ---- | -49.61%318.34K | 42.10%692.77K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 160.90%10.78M | -20.85%10.1M | -20.85%10.1M | -81.63%2.37M | -80.43%2.37M | -59.97%4.13M | 22.93%12.77M | 22.93%12.77M | 777.64%12.89M | 731.98%12.12M |
-Current debt | 160.90%10.78M | -20.85%10.1M | -20.85%10.1M | -81.63%2.37M | -80.43%2.37M | -59.97%4.13M | 22.93%12.77M | 22.93%12.77M | 777.64%12.89M | 731.98%12.12M |
-accounts payable | 3.02%1.53M | -7.23%1.5M | -7.23%1.5M | --1.34M | --1.36M | --1.48M | -13.70%1.61M | -13.70%1.61M | ---- | ---- |
-Total tax payable | -9.86%64.51M | 6.09%65.63M | 6.09%65.63M | 6.26%73.2M | 5.98%73.34M | 0.70%71.57M | -3.43%61.86M | -3.43%61.86M | 1.12%68.89M | 2.17%69.21M |
Current deferred liabilities | 0.20%451.59K | 1.85%450.41K | 1.85%450.41K | 1.61%453.57K | 4.44%458.19K | 6.23%450.7K | -2.85%442.24K | -2.85%442.24K | 15.91%446.37K | 45.69%438.73K |
Current liabilities | 115.36%13.06M | -23.51%12.06M | -23.51%12.06M | -71.09%4.23M | -70.60%4.19M | -51.58%6.06M | 24.09%15.77M | 24.09%15.77M | 329.15%14.63M | 292.97%14.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --6M | --5M | --5M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long term provisions | -13.27%53.64M | 5.15%55M | 5.15%55M | 5.76%63.01M | 5.45%63.35M | -0.57%61.84M | -5.57%52.31M | -5.57%52.31M | -0.99%59.58M | -0.41%60.08M |
Total non current liabilities | -0.08%77.57M | 0.08%77.69M | 0.08%77.69M | -7.30%77.43M | -7.09%77.53M | -7.13%77.64M | 1.13%77.63M | 1.13%77.63M | 16.76%83.53M | 16.94%83.45M |
Shareholders'equity | ||||||||||
Share capital | 4.95%17.54M | 5.09%17.35M | 5.09%17.35M | 5.09%17.14M | 5.08%16.92M | 5.09%16.72M | 5.06%16.51M | 5.06%16.51M | 5.04%16.31M | 7.24%16.1M |
-common stock | 5.30%16.43M | 5.46%16.24M | 5.46%16.24M | 5.46%16.02M | 5.46%15.81M | 5.47%15.6M | 5.45%15.4M | 5.45%15.4M | 5.43%15.19M | 7.82%14.99M |
Noncontrolling interests | 30.18%28.48M | 29.30%27.6M | 29.30%27.6M | 20.24%26.48M | 21.11%26.13M | 2.47%21.88M | 2.96%21.35M | 2.96%21.35M | 35.56%22.02M | 33.82%21.57M |
Total equity | 3.36%156.6M | 3.07%155.41M | 3.07%155.41M | 0.04%152.05M | 0.08%151.75M | -0.08%151.51M | 4.36%150.78M | 4.36%150.78M | 13.16%152M | 14.86%151.64M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.