(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Oct 1, 2023 | (FY)Jul 2, 2023 | (Q4)Jul 2, 2023 | (Q3)Apr 2, 2023 | (Q2)Jan 1, 2023 | (Q1)Oct 2, 2022 | (FY)Jul 3, 2022 | (Q4)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.35%27.66M | --35.98M | 9.14%51.52M | -11.88%46.96M | -11.88%46.96M | -6.17%49.71M | --50.78M | -4.75%47.2M | --53.29M | --53.29M |
-Cash and cash equivalents | -44.35%27.66M | --35.98M | 9.14%51.52M | -11.88%46.96M | -11.88%46.96M | -6.17%49.71M | --50.78M | -4.75%47.2M | --53.29M | --53.29M |
Receivables | -12.78%84.07M | --75.86M | -14.95%84.54M | -22.39%89.84M | -22.39%89.84M | -28.07%96.39M | --73.6M | -11.52%99.4M | --115.77M | --115.77M |
-Accounts receivable | -10.10%74.08M | --63.38M | -14.86%71.35M | -20.98%77.13M | -20.98%77.13M | -18.00%82.41M | --59.29M | -0.24%83.81M | --97.61M | --97.61M |
-Notes receivable | -13.45%3.96M | --5.45M | 14.09%6.61M | -25.21%5.87M | -25.21%5.87M | -45.14%4.58M | --4.44M | --5.79M | --7.85M | --7.85M |
-Taxes receivable | -42.25%4.63M | --5.51M | -30.94%5.63M | -37.55%5.57M | -37.55%5.57M | -66.55%8.02M | --8.17M | -7.79%8.16M | --8.92M | --8.92M |
-Other receivables | 1.01%1.4M | --1.53M | -42.47%947K | -8.74%1.27M | -8.74%1.27M | 15.73%1.38M | --1.7M | -91.56%1.65M | --1.4M | --1.4M |
Inventory | -6.32%134.13M | --135.68M | -17.55%136.09M | -12.97%150.81M | -12.97%150.81M | -12.37%143.18M | --147.25M | 9.67%165.06M | --173.3M | --173.3M |
Prepaid assets | -38.41%3.46M | --4.61M | -63.71%2.59M | -44.10%3.86M | -44.10%3.86M | -31.17%5.62M | --6.52M | 3.70%7.12M | --6.91M | --6.91M |
Other current assets | 1.10%2.86M | --3.83M | --2.59M | -13.98%2.58M | -13.98%2.58M | --2.83M | ---- | ---- | --3M | --3M |
Total current assets | -15.30%252.18M | --255.95M | -13.01%277.32M | -16.52%294.06M | -16.52%294.06M | -16.96%297.72M | --278.16M | -0.16%318.79M | --352.27M | --352.27M |
Non current assets | ||||||||||
Net PPE | -10.62%212.3M | --216.53M | -3.28%220.21M | 0.51%226.31M | 0.51%226.31M | 5.75%237.52M | --234.02M | 6.94%227.68M | --225.17M | --225.17M |
-Gross PPE | 0.11%912.1M | --911.6M | 1.24%909.38M | 2.11%914.53M | 2.11%914.53M | 1.55%911.08M | --902.53M | 2.42%898.28M | --895.64M | --895.64M |
-Accumulated depreciation | -3.90%-699.81M | ---695.07M | -2.77%-689.17M | -2.65%-688.22M | -2.65%-688.22M | -0.14%-673.56M | ---668.52M | -0.97%-670.6M | ---670.47M | ---670.47M |
Goodwill and other intangible assets | -52.06%709K | --736K | -54.83%973K | -51.60%1.21M | -51.60%1.21M | --1.48M | --1.81M | -40.23%2.15M | --2.5M | --2.5M |
-Other intangible assets | ---- | ---- | ---- | -51.60%1.21M | -51.60%1.21M | ---- | ---- | ---- | --2.5M | --2.5M |
Investments and advances | -38.62%1.54M | --3.1M | 43.05%3.21M | 44.64%3M | 44.64%3M | --2.5M | --2.43M | -5.51%2.25M | --2.07M | --2.07M |
Non current accounts receivable | 10.56%6.07M | --6.16M | --5.81M | 307.18%5.96M | 307.18%5.96M | --5.49M | --5.13M | ---- | --1.46M | --1.46M |
Non current deferred assets | 32.55%7.63M | --7.43M | 32.60%6.56M | 37.12%6.44M | 37.12%6.44M | 115.66%5.76M | --5.74M | 100.85%4.95M | --4.69M | --4.69M |
Other non current assets | 137.08%2.19M | --2.23M | 7.88%2.18M | 231.78%1.85M | 231.78%1.85M | -87.48%925K | --951K | --2.02M | --557K | --557K |
Total non current assets | -9.16%230.44M | --236.18M | -0.04%238.94M | 3.51%244.76M | 3.51%244.76M | 8.11%253.68M | --250.08M | 4.19%239.04M | --236.45M | --236.45M |
Total assets | -12.47%482.62M | --492.13M | -7.45%516.26M | -8.48%538.82M | -8.48%538.82M | -7.04%551.4M | --528.23M | 1.66%557.83M | --588.72M | --588.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.95%47.61M | --41.03M | -16.70%41.37M | -38.35%47.82M | -38.35%47.82M | -35.02%51.16M | --37.93M | -20.81%49.66M | --77.57M | --77.57M |
-accounts payable | -11.23%42.34M | --34.71M | -16.58%37.06M | -39.55%44.46M | -39.55%44.46M | -28.95%47.7M | --33.78M | -22.77%44.43M | --73.54M | --73.54M |
-Total tax payable | 52.14%5.27M | --6.32M | -17.72%4.3M | -16.26%3.37M | -16.26%3.37M | -70.18%3.46M | --4.15M | 1.04%5.23M | --4.02M | --4.02M |
Current accrued expenses | -4.22%8.06M | --4.83M | -21.14%8.54M | -25.84%6.98M | -25.84%6.98M | -4.70%8.42M | --4.73M | 24.40%10.83M | --9.41M | --9.41M |
Current debt and capital lease obligation | 6.75%14.32M | --14.09M | 1.85%14.21M | -0.70%13.82M | -0.70%13.82M | -20.14%13.42M | --13.09M | -20.64%13.95M | --13.92M | --13.92M |
-Current debt | 0.00%9.2M | --9.2M | -8.00%9.2M | -8.00%9.2M | -8.00%9.2M | -26.40%9.2M | --9.2M | -20.00%10M | --10M | --10M |
-Current capital lease obligation | 21.48%5.12M | --4.89M | 26.78%5.01M | 17.95%4.62M | 17.95%4.62M | -1.95%4.22M | --3.89M | -22.21%3.95M | --3.92M | --3.92M |
Current deferred liabilities | 42.08%2.09M | --1.29M | -21.56%1.35M | -14.94%1.44M | -14.94%1.44M | -47.65%1.47M | --1.31M | -35.34%1.72M | --1.69M | --1.69M |
Other current liabilities | 29.09%2.04M | --3.03M | 2.74%2.07M | -28.55%1.63M | -28.55%1.63M | -59.15%1.58M | --1.31M | -55.18%2.01M | --2.29M | --2.29M |
Current liabilities | 1.61%77.72M | --68.47M | -12.72%68.71M | -33.82%72M | -33.82%72M | -33.11%76.49M | --58.81M | -20.96%78.72M | --108.79M | --108.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.86%121.74M | --125.66M | 11.18%134.73M | 23.57%134.75M | 23.57%134.75M | 45.49%130.71M | --124.8M | 59.47%121.18M | --109.05M | --109.05M |
-Long term debt | -7.17%109.06M | --112.34M | 10.15%120.33M | 24.66%120.64M | 24.66%120.64M | 52.27%117.48M | --113.78M | 71.10%109.24M | --96.77M | --96.77M |
-Long term capital lease obligation | -4.09%12.69M | --13.32M | 20.63%14.41M | 14.96%14.11M | 14.96%14.11M | 4.26%13.23M | --11.02M | -1.66%11.94M | --12.27M | --12.27M |
Non current deferred liabilities | -43.92%3.86M | --5.2M | -25.40%5.47M | -13.52%6.02M | -13.52%6.02M | 37.39%6.89M | --7.34M | 63.87%7.33M | --6.97M | --6.97M |
Other non current liabilities | -21.12%407K | --426K | -16.51%450K | -47.53%468K | -47.53%468K | -37.23%516K | --526K | -76.65%539K | --892K | --892K |
Total non current liabilities | -9.23%127.09M | --132.32M | 8.96%142.52M | 20.88%143.21M | 20.88%143.21M | 37.85%140.01M | --134.54M | 48.46%130.8M | --118.48M | --118.48M |
Total liabilities | -5.40%204.81M | --200.79M | 0.81%211.23M | -5.31%215.21M | -5.31%215.21M | 0.27%216.49M | --193.35M | 11.62%209.53M | --227.27M | --227.27M |
Shareholders'equity | ||||||||||
Share capital | 1.11%1.83M | --1.82M | 0.39%1.81M | 0.56%1.81M | 0.56%1.81M | -2.17%1.81M | --1.81M | -2.75%1.8M | --1.8M | --1.8M |
-common stock | 1.11%1.83M | --1.82M | 0.39%1.81M | 0.56%1.81M | 0.56%1.81M | -2.17%1.81M | --1.81M | -2.75%1.8M | --1.8M | --1.8M |
Retained earnings | -18.23%263.38M | --273.68M | -15.00%293.52M | -13.12%306.79M | -13.12%306.79M | -9.19%322.08M | --327.27M | -2.31%345.3M | --353.14M | --353.14M |
Paid-in capital | 3.08%70.68M | --70.25M | 3.63%69.13M | 4.21%68.9M | 4.21%68.9M | 1.54%68.56M | --67.88M | 1.43%66.71M | --66.12M | --66.12M |
Gains losses not affecting retained earnings | -0.92%-58.07M | ---54.41M | 9.28%-59.43M | 9.59%-53.89M | 9.59%-53.89M | -22.96%-57.54M | ---62.07M | -9.00%-65.51M | ---59.61M | ---59.61M |
Total stockholders'equity | -17.05%277.81M | --291.34M | -12.42%305.03M | -10.47%323.61M | -10.47%323.61M | -11.23%334.91M | --334.88M | -3.52%348.3M | --361.45M | --361.45M |
Total equity | -17.05%277.81M | --291.34M | -12.42%305.03M | -10.47%323.61M | -10.47%323.61M | -11.23%334.91M | --334.88M | -3.52%348.3M | --361.45M | --361.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data