(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.10%-580.31K | -1,111.80%-702.09K | 41.02%-3.18M | 54.02%-638.62K | 51.00%-660.47K | -70.94%-1.82M | 96.34%-57.94K | 18.64%-5.39M | 25.01%-1.39M | 12.97%-1.35M |
Net income from continuing operations | 41.69%-598.61K | -12.88%-716.18K | 50.26%-3.17M | 23.95%-1.03M | 74.98%-481.45K | 32.37%-1.03M | 59.88%-634.44K | 14.34%-6.38M | 29.88%-1.35M | -61.70%-1.92M |
Depreciation and amortization | -14.45%34.42K | -14.46%34.42K | -35.50%160.96K | -36.58%40.24K | -32.99%40.24K | -36.61%40.24K | -35.70%40.24K | -1.18%249.55K | -55.30%63.44K | 4.55%60.05K |
Remuneration paid in stock | --4.08K | -50.30%4.98K | 27.38%148.92K | 1,139.90%138.91K | --0 | --0 | -81.13%10.01K | -58.14%116.91K | -70.41%11.2K | -41.78%26.06K |
Change In working capital | 97.57%-20.2K | -104.81%-25.31K | -150.06%-313.44K | 294.83%212.36K | -144.72%-219.26K | -328.97%-832.79K | 542.63%526.25K | 112.22%626.15K | -8.76%-109K | 206.39%490.32K |
-Change in receivables | 185.42%6.58K | -90.75%4.82K | -77.61%52.27K | 32.01%-15.19K | -90.39%23.05K | -103.77%-7.7K | 127.68%52.11K | 34.13%233.42K | -212.56%-22.34K | 852.76%239.75K |
-Change in payables and accrued expense | 94.07%-47.53K | -106.30%-29.04K | -200.94%-341.51K | 472.91%242.96K | -190.41%-244.1K | -6,684.40%-801.19K | 279.92%460.82K | 26.62%338.32K | -115.95%-65.15K | 178.70%270.01K |
-Change in other current assets | 186.83%20.75K | -108.22%-1.1K | -144.47%-24.2K | 28.32%-15.42K | 109.24%1.8K | -116.23%-23.9K | 125.65%13.33K | 137.23%54.42K | 65.81%-21.5K | 77.39%-19.43K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.10%-580.31K | -1,111.80%-702.09K | 41.02%-3.18M | 54.02%-638.62K | 51.00%-660.47K | -70.94%-1.82M | 96.34%-57.94K | 18.64%-5.39M | 25.01%-1.39M | 12.97%-1.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.13%-1.6K | 0 | 0 | 77.76%-85.55K | 196.46%81.8K | -84.3K | ||||
Net PPE purchase and sale | ---- | ---- | 98.13%-1.6K | --0 | --0 | ---- | ---- | 77.76%-85.55K | 196.46%81.8K | ---84.3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 98.13%-1.6K | --0 | --0 | ---- | ---- | 77.76%-85.55K | 196.46%81.8K | ---84.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 37.91%3.75M | -108.44%-97.38K | 0 | -54.47%2.72M | -49.46%1.15M | -50.21%1.57M | ||||
Net common stock issuance | ---- | ---- | 39.81%3.75M | -108.85%-97.38K | --0 | ---- | ---- | -52.20%2.68M | -52.99%1.1M | -51.63%1.58M |
Net other financing activities | ---- | ---- | -104.75%-1.7K | --0 | --0 | ---- | ---- | 119.20%35.8K | 196.68%54.2K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 37.91%3.75M | -108.44%-97.38K | --0 | ---- | ---- | -54.47%2.72M | -49.46%1.15M | -50.21%1.57M |
Net cash flow | ||||||||||
Beginning cash position | -36.50%123.65K | 226.84%825.74K | -91.59%252.65K | 285.09%1.56M | 716.58%2.22M | -85.53%194.71K | -91.59%252.65K | -25.54%3M | -84.74%405.55K | -74.35%272.14K |
Current changes in cash | -54.08%930.98K | -1,111.80%-702.09K | 120.83%573.09K | -381.33%-736K | -595.04%-660.47K | 288.92%2.03M | 96.51%-57.94K | -166.95%-2.75M | -144.06%-152.91K | -91.64%133.42K |
End cash Position | -52.54%1.05M | -36.50%123.65K | 226.84%825.74K | 226.84%825.74K | 285.09%1.56M | 716.58%2.22M | -85.53%194.71K | -91.59%252.65K | -91.59%252.65K | -84.74%405.55K |
Free cash from | 68.13%-580.31K | -1,111.80%-702.09K | 41.92%-3.18M | 51.14%-638.62K | 53.88%-660.47K | -69.66%-1.82M | 96.51%-57.94K | 21.88%-5.47M | 32.51%-1.31M | 7.53%-1.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data