(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.76%1.15B | -26.05%1.54B | -26.05%1.54B | -28.41%1.81B | -30.77%2.15B | -23.70%2.39B | -24.08%2.08B | -24.08%2.08B | 8.44%2.52B | 27.50%3.1B |
-Cash and cash equivalents | -51.49%1.15B | -25.53%1.53B | -25.53%1.53B | -28.07%1.81B | -30.01%2.15B | -23.28%2.38B | -23.80%2.06B | -23.80%2.06B | 7.87%2.51B | 26.12%3.07B |
-Short-term investments | --0 | -93.74%997K | -93.74%997K | -92.54%993K | --0 | -61.25%13.49M | -48.50%15.92M | -48.50%15.92M | --13.31M | --33.54M |
Receivables | 28.48%320.89M | 15.15%273.84M | 15.15%273.84M | -13.76%244.7M | 0.46%252.71M | -5.67%249.77M | -14.21%237.81M | -14.21%237.81M | -1.02%283.73M | -5.69%251.54M |
-Accounts receivable | 20.18%253.64M | 12.53%210.39M | 12.53%210.39M | -5.62%200.28M | 5.13%216.93M | -4.96%211.04M | -19.28%186.96M | -19.28%186.96M | -9.62%212.2M | -10.79%206.35M |
-Related party accounts receivable | 56.03%67.25M | 19.93%57.93M | 19.93%57.93M | -35.45%48.77M | -16.96%40.14M | -4.62%43.1M | 0.96%48.31M | 0.96%48.31M | 34.35%75.55M | 24.67%48.34M |
-Other receivables | ---- | 85.90%11.76M | 85.90%11.76M | ---- | ---- | ---- | -0.63%6.32M | -0.63%6.32M | ---- | ---- |
-Recievables adjustments allowances | ---- | -64.58%-6.24M | -64.58%-6.24M | -8.11%-4.35M | -38.94%-4.37M | -76.12%-4.38M | 56.19%-3.79M | 56.19%-3.79M | 7.50%-4.02M | 6.63%-3.14M |
Inventory | -4.40%157.63M | -0.35%150.94M | -0.35%150.94M | 3.34%155.16M | -2.77%161.54M | 0.19%164.88M | -4.67%151.47M | -4.67%151.47M | -9.87%150.14M | 16.22%166.14M |
Prepaid assets | 6.94%248.15M | -0.99%289.88M | -0.99%289.88M | 5.37%240.53M | 11.65%263.54M | 0.14%232.04M | -1.53%292.76M | -1.53%292.76M | 7.95%228.26M | 16.65%236.04M |
Total current assets | -38.11%1.88B | -18.43%2.25B | -18.43%2.25B | -23.19%2.45B | -24.77%2.82B | -19.95%3.04B | -20.47%2.76B | -20.47%2.76B | 6.48%3.19B | 23.34%3.75B |
Non current assets | ||||||||||
Net PPE | 14.27%14.07B | 13.41%13.48B | 13.41%13.48B | 14.83%13.19B | 16.03%12.84B | 15.51%12.32B | 15.14%11.88B | 15.14%11.88B | 14.22%11.48B | 13.74%11.07B |
-Gross PPE | 12.96%19.74B | 12.35%18.99B | 12.35%18.99B | 13.84%18.64B | 14.72%18.14B | 14.41%17.47B | 14.24%16.9B | 14.24%16.9B | 13.75%16.38B | 13.45%15.82B |
-Accumulated depreciation | -9.83%-5.66B | -9.83%-5.51B | -9.83%-5.51B | -11.52%-5.45B | -11.67%-5.3B | -11.86%-5.16B | -12.17%-5.02B | -12.17%-5.02B | -12.66%-4.89B | -12.79%-4.75B |
Investments and advances | 3.48%3.11B | -5.65%3.14B | -5.65%3.14B | -0.92%3.13B | 1.77%3.11B | -3.87%3B | -0.25%3.33B | -0.25%3.33B | -7.10%3.16B | -10.50%3.06B |
Related parties assets | 56.03%67.25M | 19.93%57.93M | 19.93%57.93M | -35.45%48.77M | -16.96%40.14M | -4.62%43.1M | 0.96%48.31M | 0.96%48.31M | 34.35%75.55M | 24.67%48.34M |
Non current deferred assets | -3.07%119.81M | -5.64%121.22M | -5.64%121.22M | -24.44%120.83M | -17.31%121.37M | -4.61%123.6M | 23.73%128.46M | 23.73%128.46M | 57.14%159.92M | 51.10%146.78M |
Other non current assets | 103.68%123.88M | --67.95M | --67.95M | -7.80%52.81M | 10.16%52.77M | 13.73%60.82M | ---- | ---- | 39.19%57.27M | -7.22%47.9M |
Total non current assets | 11.87%17.43B | 9.56%16.81B | 9.56%16.81B | 10.88%16.56B | 12.56%16.2B | 10.97%15.58B | 10.93%15.34B | 10.93%15.34B | 9.81%14.93B | 8.24%14.39B |
Total assets | 3.71%19.31B | 5.29%19.06B | 5.29%19.06B | 4.89%19B | 4.84%19.02B | 4.39%18.61B | 4.63%18.1B | 4.63%18.1B | 9.21%18.12B | 11.06%18.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.09%1.68B | -0.55%1.63B | -0.55%1.63B | -6.85%1.57B | -4.32%1.62B | -3.13%1.66B | 4.67%1.64B | 4.67%1.64B | 2.74%1.68B | -0.83%1.7B |
-accounts payable | 7.02%833.3M | 2.90%783.08M | 2.90%783.08M | 3.69%729.34M | 7.30%757.99M | 7.75%778.61M | 12.28%761.04M | 12.28%761.04M | 10.81%703.41M | 1.75%706.4M |
-Other payable | -4.16%841.86M | -3.53%849.11M | -3.53%849.11M | -14.41%838.95M | -12.61%865.4M | -11.09%878.44M | -1.13%880.2M | -1.13%880.2M | -2.36%980.2M | -2.58%990.23M |
Current deferred liabilities | -3.40%62.59M | -2.12%51.18M | -2.12%51.18M | 1.08%45.71M | -0.09%56.82M | 1.80%64.79M | 6.36%52.28M | 6.36%52.28M | 4.31%45.22M | 11.05%56.87M |
Current liabilities | 0.92%1.74B | -0.60%1.68B | -0.60%1.68B | -6.64%1.61B | -4.18%1.68B | -2.96%1.72B | 4.72%1.69B | 4.72%1.69B | 2.78%1.73B | -0.48%1.75B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.18%6.33B | 2.59%6.33B | 2.59%6.33B | 3.80%6.5B | 1.55%6.47B | 0.65%6.35B | 1.14%6.17B | 1.14%6.17B | 14.36%6.26B | 17.46%6.37B |
-Long term debt | -6.24%4.38B | -3.97%4.45B | -3.97%4.45B | -0.48%4.64B | -2.85%4.69B | -4.02%4.67B | -2.03%4.63B | -2.03%4.63B | 12.96%4.66B | 16.93%4.83B |
-Long term capital lease obligation | 16.75%1.95B | 22.37%1.88B | 22.37%1.88B | 16.25%1.86B | 15.39%1.77B | 16.50%1.67B | 12.09%1.54B | 12.09%1.54B | 18.64%1.6B | 19.14%1.54B |
Non current deferred liabilities | 7.17%1.47B | 8.85%1.45B | 8.85%1.45B | 9.74%1.43B | 10.42%1.44B | 6.15%1.37B | 3.37%1.33B | 3.37%1.33B | -0.01%1.3B | -0.34%1.31B |
Other non current liabilities | 0.66%2.41B | 0.93%2.43B | 0.93%2.43B | -1.58%2.37B | -0.04%2.4B | 0.43%2.4B | 2.56%2.41B | 2.56%2.41B | 4.20%2.41B | 5.00%2.4B |
Total non current liabilities | 1.02%10.22B | 3.03%10.2B | 3.03%10.2B | 3.28%10.3B | 2.32%10.31B | 1.31%10.11B | 1.78%9.9B | 1.78%9.9B | 9.72%9.97B | 11.71%10.08B |
Total liabilities | 1.00%11.95B | 2.50%11.89B | 2.50%11.89B | 1.81%11.91B | 1.36%11.99B | 0.67%11.84B | 2.20%11.6B | 2.20%11.6B | 8.64%11.7B | 9.72%11.83B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.67M | 0.00%10.67M | 0.00%10.67M | 0.00%10.67M | 1.68%10.67M | 1.68%10.67M | 1.68%10.67M | 1.68%10.67M | 1.68%10.67M | 0.00%10.5M |
-common stock | 0.00%10.67M | 0.00%10.67M | 0.00%10.67M | 0.00%10.67M | 1.68%10.67M | 1.68%10.67M | 1.68%10.67M | 1.68%10.67M | 1.68%10.67M | 0.00%10.5M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.36%7.79B | 8.52%7.6B | 8.52%7.6B | 10.11%7.61B | 11.92%7.52B | 13.75%7.25B | 14.44%7B | 14.44%7B | 15.85%6.91B | 18.00%6.72B |
Paid-in capital | 1.96%462.55M | 1.96%462.55M | 1.96%462.55M | 0.00%453.64M | -0.04%453.64M | -0.04%453.64M | -0.04%453.64M | -0.04%453.64M | -0.04%453.64M | 0.00%453.82M |
Less: Treasury stock | 0.00%677.65M | 0.00%677.65M | 0.00%677.65M | 0.00%677.65M | 0.00%677.65M | 0.00%677.65M | 0.00%677.65M | 0.00%677.65M | 0.00%677.65M | 0.00%677.65M |
Gains losses not affecting retained earnings | 11.47%-231.81M | 21.85%-223.22M | 21.85%-223.22M | -8.63%-308.64M | -43.48%-275.66M | -193.39%-261.84M | -715.78%-285.62M | -715.78%-285.62M | -549.10%-284.12M | -358.90%-192.12M |
Total stockholders'equity | 8.45%7.35B | 10.27%7.17B | 10.27%7.17B | 10.52%7.09B | 11.36%7.03B | 11.59%6.78B | 9.27%6.5B | 9.27%6.5B | 10.28%6.41B | 13.65%6.31B |
Total equity | 8.45%7.35B | 10.27%7.17B | 10.27%7.17B | 10.52%7.09B | 11.36%7.03B | 11.59%6.78B | 9.27%6.5B | 9.27%6.5B | 10.28%6.41B | 13.65%6.31B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data