(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -177.64%-17.9M | -18.46%28.22M | -215.46%-17.26M | 74.49%-4.83M | -2.91%27.26M | 119.38%23.05M | -40.64%34.62M | -62.59%14.95M | -101.33%-18.92M | 28.08M |
Net income from continuing operations | 112.19%24.94M | 79.97%125.06M | -711.59%-66.64M | 862.44%150.84M | 847.27%245.36M | -1,301.70%-204.5M | 11.34%69.49M | -50.44%10.9M | 21.28%15.67M | --25.9M |
Operating gains losses | -106.32%-153.06K | 7,842.36%10.07M | 2,431.93%4.34M | ---880.94K | --4.19M | --2.42M | -967.47%-130.12K | ---186.09K | ---- | ---- |
Depreciation and amortization | 85.16%551.93K | 51.35%1.33M | 151.40%551.79K | 12.76%242.44K | 6.38%241.08K | 35.56%298.08K | 145.69%881K | 137.14%219.49K | 113.82%215.01K | --226.61K |
Deferred tax | ---- | ---- | ---- | --4.29M | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | -112.98%-26.54M | -30,880.27%-124.4M | 54,221.48%65.72M | -182,819.28%-148.27M | -212,021.19%-246.31M | 238,250.87%204.46M | -4.05%404.15K | 9.27%120.99K | -20.21%81.15K | --116.23K |
Change In working capital | -215.14%-18.18M | 123.88%8.94M | -610.87%-19.68M | 65.25%-12.16M | 1,301.93%24.99M | 295.32%15.79M | -665.89%-37.45M | -78.33%3.85M | -55.28%-35M | --1.78M |
-Change in receivables | -37.33%908.2K | 213.22%1.5M | 185.60%5.62M | 222.53%2.9M | -1,928.17%-8.46M | 204.09%1.45M | -12.66%-1.33M | 210.97%1.97M | -816.31%-2.36M | --462.74K |
-Change in inventory | -83.79%4.87M | 183.41%22.25M | -230.99%-26.59M | 36.54%-16.81M | 394.77%35.58M | 457.08%30.06M | -109.59%-26.67M | -1.87%20.3M | 4.15%-26.48M | ---12.07M |
-Change in prepaid assets | -106.32%-3.71M | -681.17%-25.52M | -286.30%-8.1M | -411.72%-6.89M | -1,480.41%-8.73M | -346.45%-1.8M | -108.58%-3.27M | -377.50%-2.1M | 39.23%-1.35M | ---552.62K |
-Change in payables and accrued expense | -60.13%-18.73M | 352.39%14.28M | 176.22%12.34M | 289.16%8.85M | -66.03%4.78M | -1,134.51%-11.7M | -153.46%-5.66M | -754.28%-16.19M | -167.11%-4.68M | --14.08M |
-Change in other current assets | 37.83%-1.26M | ---2.62M | ---- | ---- | ---- | ---2.02M | --0 | ---- | ---- | ---- |
-Change in other current liabilities | -29.39%-264.13K | -79.50%-943.15K | -148.21%-319.71K | -71.67%-215.17K | -47.69%-204.14K | -53.41%-204.14K | ---525.43K | ---128.81K | ---125.34K | ---138.22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -177.64%-17.9M | -18.46%28.22M | -215.46%-17.26M | 74.49%-4.83M | -2.91%27.26M | 119.38%23.05M | -40.64%34.62M | -62.59%14.95M | -101.33%-18.92M | --28.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -185,698.82%-12.75M | -11,646.59%-24.3M | -40,076.48%-22.2M | -5,878.89%-2.14M | 165.32%31.1K | 110.06%6.87K | 47.50%-206.88K | 48.65%-55.27K | -28.27%-35.72K | -47.6K |
Net PPE purchase and sale | -516.50%-28.62K | 98.14%-2.94K | -30.29%-72K | 187.06%31.1K | 165.32%31.1K | 135.61%6.87K | 59.94%-157.88K | 48.65%-55.27K | -28.27%-35.72K | ---47.6K |
Net business purchase and sale | ---12.74M | -49,487.84%-24.3M | ---22.13M | ---2.17M | --0 | --0 | ---49K | --0 | --0 | --0 |
Net other investing changes | --19.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -185,698.82%-12.75M | -11,646.59%-24.3M | -40,076.48%-22.2M | -5,878.89%-2.14M | 165.32%31.1K | 110.06%6.87K | 47.50%-206.88K | 48.65%-55.27K | -28.27%-35.72K | ---47.6K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.52%2.63M | 154.98%40.51M | 167.61%14.9M | -285.20%-4.54M | -81.87%-45.47M | 396.89%75.61M | -106.96%-73.68M | 24.86%-22.03M | -178.79%-1.18M | -25M |
Net issuance payments of debt | -115.59%-11.07M | 112.80%38.98M | 179.76%14.9M | -106.14%-1.77M | -643.99%-45.21M | 92,018.45%71.06M | -33.85%18.32M | -64.84%-18.67M | 18.49%28.76M | --8.31M |
Net common stock issuance | --0 | --4.72M | --0 | --0 | --0 | --4.72M | --0 | --0 | --0 | --0 |
Cash dividends paid | --0 | 66.97%-17.9M | --0 | --0 | --0 | 29.52%-17.9M | -61.60%-54.18M | 67.90%-3.15M | 167.03%7.67M | ---33.31M |
Proceeds from stock option exercised by employees | --3.67K | --5.77K | --0 | --1.57K | --4.2K | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | -22.74%13.7M | 138.88%14.7M | --0 | ---2.77M | ---257.72K | --17.73M | -27.06%-37.82M | 97.45%-208.55K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.52%2.63M | 154.98%40.51M | 167.61%14.9M | -285.20%-4.54M | -81.87%-45.47M | 396.89%75.61M | -106.96%-73.68M | 24.86%-22.03M | -178.79%-1.18M | ---25M |
Net cash flow | ||||||||||
Beginning cash position | 363.05%56.67M | -76.24%12.24M | 319.37%81.24M | 134.73%92.74M | 204.07%110.91M | -76.24%12.24M | 76.51%51.5M | -52.71%19.37M | -19.20%39.51M | --36.48M |
Current changes in cash | -128.40%-28.02M | 213.16%44.43M | -244.44%-24.57M | 42.90%-11.5M | -698.91%-18.17M | 756.55%98.67M | -275.88%-39.27M | -167.67%-7.13M | -153.83%-20.14M | --3.03M |
End cash Position | -74.17%28.65M | 363.05%56.67M | 363.05%56.67M | 319.37%81.24M | 134.73%92.74M | 204.07%110.91M | -76.24%12.24M | -76.24%12.24M | -52.71%19.37M | --39.51M |
Free cash flow | -177.97%-17.93M | -18.53%28.06M | -216.58%-17.37M | 74.54%-4.83M | -2.69%27.26M | 119.22%22.99M | -40.52%34.45M | -62.63%14.9M | -100.89%-18.96M | --28.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data