Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 105.97%332.98M | 87.16%679.28M | 36.34%396.41M | 27.29%1.27B | 52.18%452.43M | -26.74%161.67M | 1,012.86%362.95M | -34.73%290.75M | 12.71%996.02M | -7.68%297.3M |
Net income from continuing operations | 58.27%265.91M | 73.85%294.33M | 63.71%265.82M | 9.49%719.31M | 28.91%219.62M | -4.98%168.01M | 6.63%169.3M | 7.52%162.38M | -33.48%656.98M | -27.17%170.37M |
Operating gains losses | --1.76M | --0 | -1,162.71%-3.73M | -1,170.21%-6.25M | --0 | --0 | ---5.96M | -127.21%-295K | -94.99%584K | --0 |
Depreciation and amortization | 9.02%149.57M | 2.60%147.48M | -0.44%141M | -2.38%568.04M | -1.94%145.48M | -5.95%137.2M | -0.07%143.74M | -1.50%141.62M | 9.12%581.86M | 11.24%148.35M |
Other non cash items | -106.42%-56.75M | 4.93%-31.06M | -79.21%-33.94M | 16.83%-118.09M | 31.48%-38.99M | 15.02%-27.49M | -38.74%-32.67M | 35.11%-18.94M | -55.17%-141.98M | -108.54%-56.9M |
Change In working capital | 61.01%-54.07M | 264.31%242M | 150.82%7.61M | 106.99%17.07M | 333.33%104.3M | -53.65%-138.69M | 124.69%66.43M | -109.38%-14.98M | 62.14%-244.35M | 93.93%-44.7M |
-Change in receivables | 50.94%-54.47M | 311.92%140.62M | -373.48%-74.45M | 29.38%-182.44M | 110.33%10.66M | -69.74%-111.03M | 11.12%-66.36M | -4.31%-15.72M | -2,811.51%-258.34M | -610.72%-103.2M |
-Change in payables and accrued expense | -34.85%29.89M | 122.00%5.74M | 43.30%126.76M | -3.97%141.21M | 99.69%32.97M | -30.38%45.88M | -5.37%-26.1M | -1.07%88.46M | 7.23%147.05M | -63.67%16.51M |
-Change in other current assets | -115.96%-2.59M | 115.45%17.28M | -182.12%-20.31M | 143.58%48.52M | 79.66%-468K | 301.50%16.24M | 89.31%8.02M | -5.05%24.73M | 150.63%19.92M | 56.58%-2.3M |
-Change in other working capital | 70.03%-26.9M | -48.06%78.36M | 78.30%-24.39M | 106.40%9.79M | 38.05%61.14M | -8.57%-89.77M | 186.77%150.87M | -289.65%-112.44M | 79.17%-152.98M | 105.56%44.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 105.97%332.98M | 87.16%679.28M | 36.34%396.41M | 27.29%1.27B | 52.18%452.43M | -26.74%161.67M | 1,012.86%362.95M | -34.73%290.75M | 12.71%996.02M | -7.68%297.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -50.57%-265.64M | -43.10%-242.84M | -9.16%-194.64M | -17.92%-763.28M | 3.84%-238.85M | -140.60%-176.42M | -8.35%-169.7M | -5.53%-178.31M | 29.22%-647.3M | 2.50%-248.39M |
Net PPE purchase and sale | -23.97%-247.93M | -43.76%-241.39M | -23.58%-208.54M | -1.23%-743.06M | -25.51%-206.39M | -23.77%-200M | 19.26%-167.91M | 15.62%-168.75M | 14.22%-734M | 13.28%-164.45M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | --1K | 101.10%41K | --155K | 81.63%-3.71M | 100.97%16K | --0 | 70.14%-3.73M | --0 | 80.81%-20.21M | 97.51%-1.64M |
Net investment purchase and sale | -280.21%-42.5M | 88.08%-1.49M | 144.21%8.32M | -142.88%-40.7M | 59.94%-32.97M | -74.56%23.58M | -119.56%-12.49M | -190.86%-18.82M | 6,894.33%94.91M | -2,734.06%-82.3M |
Net other investing changes | --24.79M | --0 | -41.38%5.43M | 101.54%24.19M | --499K | --0 | --14.43M | -9.51%9.26M | -52.80%12M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -50.57%-265.64M | -43.10%-242.84M | -9.16%-194.64M | -17.92%-763.28M | 3.84%-238.85M | -140.60%-176.42M | -8.35%-169.7M | -5.53%-178.31M | 29.22%-647.3M | 2.50%-248.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -598.89%-89.65M | -87.53%-419.52M | -97.32%-208.95M | -55.13%-493.95M | -1,085.95%-182.32M | 110.04%17.97M | -245.26%-223.71M | 61.92%-105.89M | 70.21%-318.4M | 88.44%-15.37M |
Net issuance payments of debt | -46.53%109.37M | -260.73%-318.77M | -899.56%-51.87M | -83.83%99.62M | -110.86%-11.37M | 437.44%204.55M | -124.03%-88.37M | -104.92%-5.19M | 183.71%615.95M | -68.41%104.75M |
Net common stock issuance | -3.84%-178.96M | 24.10%-91.92M | -69.22%-138.84M | 34.82%-533.71M | -49.45%-158.21M | -11.57%-172.34M | 38.37%-121.11M | 77.33%-82.05M | 32.19%-818.85M | 76.31%-105.87M |
Cash dividends paid | 2.96%-13.3M | 4.58%-13.41M | 4.31%-13.6M | 5.08%-55.48M | 5.20%-13.52M | 5.84%-13.7M | 4.86%-14.05M | 4.44%-14.21M | 11.30%-58.45M | 8.68%-14.26M |
Net other financing activities | -1,158.85%-6.76M | 2,584.78%4.57M | -4.49%-4.64M | 92.33%-4.38M | 78,100.00%782K | 98.88%-537K | 92.40%-184K | 32.73%-4.44M | -350.78%-57.06M | 100.05%1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -598.89%-89.65M | -87.53%-419.52M | -97.32%-208.95M | -55.13%-493.95M | -1,085.95%-182.32M | 110.04%17.97M | -245.26%-223.71M | 61.92%-105.89M | 70.21%-318.4M | 88.44%-15.37M |
Net cash flow | ||||||||||
Beginning cash position | 24.82%223.82M | -1.07%206.8M | 6.79%214.47M | 12.24%200.84M | 9.23%180.64M | -11.20%179.31M | 19.36%209.04M | 12.24%200.84M | -86.01%178.93M | -32.34%165.38M |
Current changes in cash | -793.72%-22.31M | 155.55%16.92M | -209.57%-7.18M | -65.12%10.58M | -6.78%31.27M | 110.16%3.22M | -201.53%-30.46M | 518.33%6.55M | 102.76%30.33M | 151.08%33.54M |
Effect of exchange rate changes | 263.91%3.09M | -86.24%100K | -129.82%-492K | 136.28%3.06M | 33.84%2.56M | 61.41%-1.88M | 122.54%727K | 173.92%1.65M | -1,588.18%-8.42M | 946.45%1.92M |
End cash Position | 13.26%204.6M | 24.82%223.82M | -1.07%206.8M | 6.79%214.47M | 6.79%214.47M | 9.23%180.64M | -11.20%179.31M | 19.36%209.04M | 12.24%200.84M | 12.24%200.84M |
Free cash flow | 321.84%85.05M | 124.52%437.89M | 53.99%187.87M | 100.27%524.74M | 85.19%246.04M | -164.89%-38.34M | 211.23%195.04M | -50.29%122M | 834.59%262.02M | 0.36%132.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |