(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -115.94%-22.97M | -490.42%-10.64M | -35.25%2.72M | 1,675.66%4.21M | 99.35%-267K | 45.79%-41.26M | -74.77%-76.1M | 18.74%-43.54M | -30.61%-53.59M | -42.21%-41.03M |
Net profit before non-cash adjustment | -106.00%-82.68M | -203.54%-40.13M | 73.59%-13.22M | 11.85%-50.06M | 59.19%-56.78M | 32.15%-139.13M | -433.43%-205.06M | 68.90%-38.44M | -46.09%-123.59M | -7.00%-84.6M |
Total adjustment of non-cash items | 184.06%68.01M | 215.98%23.94M | -83.52%7.58M | -2.53%45.97M | -56.39%47.17M | -40.36%108.16M | 1,078.32%181.36M | -84.37%15.39M | 87.81%98.49M | 13.61%52.44M |
-Depreciation and amortization | -31.90%7.08M | -19.70%10.39M | -10.38%12.94M | -2.70%14.44M | 57.47%14.84M | 12.19%9.43M | 25.65%8.4M | -40.86%6.69M | 84.56%11.31M | 0.76%6.13M |
-Reversal of impairment losses recognized in profit and loss | --0 | -183.84%-3.6M | -68.82%4.29M | --13.75M | --0 | 1,402.19%17.19M | 10,300.00%1.14M | --11K | --0 | ---- |
-Assets reserve and write-off | -92.90%319K | 3,940.17%4.49M | -102.82%-117K | -34.48%4.15M | 132.55%6.34M | --2.73M | --0 | ---- | ---- | ---- |
-Disposal profit | 799.50%15.25M | -297.81%-2.18M | -118.81%-548K | -84.69%2.91M | 258.58%19.03M | 151.31%5.31M | 45.18%-10.34M | -123.71%-18.87M | 71.89%79.6M | 15.56%46.31M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | --8.92M | --0 | --6.92M | ---- |
-Other non-cash items | 205.86%45.37M | 265.02%14.83M | -183.89%-8.99M | 53.98%10.71M | -90.54%6.96M | -57.56%73.52M | 528.48%173.24M | 4,070.05%27.56M | 10,916.67%661K | 0.00%6K |
Changes in working capital | -249.31%-8.3M | -33.60%5.56M | 0.97%8.37M | -11.33%8.29M | 190.90%9.35M | 80.37%-10.28M | -155.69%-52.4M | 28.05%-20.49M | -221.26%-28.48M | -318.21%-8.87M |
-Change in receivables | -217.84%-8.41M | -50.29%7.14M | 78.85%14.35M | 781.24%8.03M | 94.07%-1.18M | 36.79%-19.85M | -62.09%-31.41M | 25.28%-19.38M | -5,548.11%-25.93M | -96.54%476K |
-Change in inventory | 202.12%3.9M | 12.62%-3.82M | -52.44%-4.37M | -893.35%-2.86M | -97.87%361K | 163.39%16.99M | -460.59%-26.8M | 44.26%-4.78M | ---8.58M | ---- |
-Change in payables | -150.20%-2.24M | 1,493.57%4.46M | -77.81%280K | -82.62%1.26M | 239.57%7.26M | -62.50%2.14M | 1,181.12%5.7M | -56.88%445K | 392.35%1.03M | 93.05%-353K |
-Changes in other current assets | 30.56%-1.55M | -17.23%-2.23M | -201.71%-1.9M | -35.77%1.87M | 130.40%2.91M | -9,115.09%-9.56M | -96.71%106K | -35.51%3.22M | 155.55%4.99M | -85.15%-8.99M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -573K | 0 | -10,916.67%-661K | 0.00%-6K | ||||||
Interest received (cash flow from operating activities) | -65.69%2M | 5.83M | 0 | |||||||
Tax refund paid | 63.64%-44K | 95.77%-121K | -17.88%-2.86M | -439.33%-2.43M | -10.29%-450K | -153.42%-408K | -368.33%-161K | 130.00%60K | -200K | |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -113.92%-23.01M | -7,751.09%-10.76M | -107.70%-137K | 348.26%1.78M | 98.28%-717K | 44.33%-41.66M | -98.75%-74.84M | 30.84%-37.65M | -32.69%-54.45M | -42.20%-41.03M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 232.38%1.39M | 52.43%-1.05M | -162.34%-2.2M | 86.54%-839K | -5,049.59%-6.23M | 99.08%-121K | -5,769.51%-13.09M | 93.79%-223K | -784.48%-3.59M | 51.61%-406K |
Net intangibles purchase and sale | --0 | ---498K | --0 | ---- | ---- | ---- | ---24.12M | --0 | ---- | ---- |
Net business purchase and sale | --0 | -103.00%-30K | --1M | --0 | ---- | -77.76%12.9M | 290.18%58M | -762,500.00%-30.5M | --4K | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---36.51M | ---- |
Net investment product transactions | --19.45M | --0 | ---- | ---6.07M | --0 | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | --11.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.33%35M |
Investing cash flow | 103.73%20.83M | 951.37%10.23M | 82.61%-1.2M | -10.87%-6.91M | -148.76%-6.23M | -38.54%12.78M | 167.69%20.79M | 23.40%-30.72M | -215.92%-40.1M | 122.93%34.59M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 37.72%8.2M | 267.84%5.96M | -112.24%-3.55M | 427.04%28.99M | -75.00%5.5M | 173.33%22M | ---30M | --0 | ---60M | ---- |
Net common stock issuance | --15.97M | --0 | ---- | ---- | ---- | ---- | --84.13M | --0 | --178.28M | ---- |
Increase or decrease of lease financing | 25.96%-2.76M | 38.13%-3.72M | -104.42%-6.01M | 21.90%-2.94M | ---3.77M | --0 | ---- | ---- | ---- | -108.70%-96K |
Interest paid (cash flow from financing activities) | -100.65%-4.65M | -33.45%-2.32M | -18.57%-1.74M | 7.98%-1.47M | -122.97%-1.59M | ---714K | ---- | ---- | ---- | ---- |
Financing cash flow | 20,053.57%16.76M | 99.26%-84K | -145.97%-11.3M | 17,332.62%24.58M | -99.34%141K | -60.68%21.29M | --54.13M | --0 | 123,312.50%118.28M | -100.04%-96K |
Net cash flow | ||||||||||
Beginning cash position | -10.41%5.64M | -66.88%6.3M | 2,710.58%19.01M | -113.11%-728K | -57.39%5.55M | 0.09%13.03M | -84.00%13.02M | 41.19%81.36M | -10.19%57.62M | 117.54%64.16M |
Current changes in cash | 2,471.22%14.58M | 95.13%-615K | -164.97%-12.64M | 385.76%19.45M | 10.41%-6.81M | -8,637.08%-7.6M | 100.13%89K | -388.04%-68.37M | 463.23%23.74M | -118.85%-6.54M |
Effect of exchange rate changes | 415.00%126K | 45.21%-40K | -125.98%-73K | -46.78%281K | 332.79%528K | 258.44%122K | -365.52%-77K | --29K | --0 | ---- |
End cash Position | 260.80%20.35M | -10.41%5.64M | -66.88%6.3M | 2,710.58%19.01M | -113.11%-728K | -57.39%5.55M | 0.09%13.03M | -84.00%13.02M | 41.19%81.36M | -10.19%57.62M |
Free cash flow | -73.67%-23.33M | -447.03%-13.44M | -366.09%-2.46M | 112.24%923K | 82.20%-7.54M | 62.26%-42.36M | -196.38%-112.26M | 34.74%-37.88M | -39.85%-58.04M | -39.75%-41.5M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data