(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -0.78%59.6B | 14.55%60.07B | 3.39%52.44B | -2.42%50.72B | 1.96%51.98B | -5.09%50.98B | 1.90%53.72B | -1.05%52.71B | 9.98%53.27B | -2.73%48.44B |
Operating revenue | -0.78%59.6B | 14.55%60.07B | 3.39%52.44B | -2.42%50.72B | 1.96%51.98B | -5.09%50.98B | 1.90%53.72B | -1.05%52.71B | 9.98%53.27B | -2.73%48.44B |
Cost of revenue | -4.11%34.43B | 18.66%35.91B | 5.49%30.26B | -1.44%28.68B | 1.39%29.1B | -6.04%28.7B | 1.05%30.55B | -1.88%30.23B | 8.53%30.81B | -2.33%28.39B |
Gross profit | 4.17%25.18B | 8.93%24.17B | 0.66%22.19B | -3.66%22.04B | 2.69%22.88B | -3.84%22.28B | 3.04%23.17B | 0.09%22.48B | 12.05%22.46B | -3.29%20.05B |
Operating expense | 4.81%15.13B | 14.98%14.44B | -0.97%12.56B | -2.15%12.68B | 0.93%12.96B | -10.87%12.84B | -2.50%14.41B | -1.94%14.78B | 23.90%15.07B | -8.88%12.16B |
Selling and administrative expenses | 5.30%14.3B | 16.01%13.58B | -1.44%11.7B | -1.80%11.87B | 1.47%12.09B | -11.15%11.92B | -2.15%13.41B | -1.71%13.71B | 25.46%13.94B | -8.71%11.11B |
-Selling and marketing expense | 9.27%8.55B | 13.79%7.82B | -3.07%6.87B | -2.49%7.09B | 1.71%7.27B | -46.69%7.15B | -2.15%13.41B | -1.71%13.71B | 25.46%13.94B | -8.71%11.11B |
-General and administrative expense | -0.10%5.75B | 19.18%5.76B | 0.98%4.83B | -0.77%4.78B | 1.11%4.82B | --4.77B | ---- | ---- | ---- | ---- |
Research and development costs | 4.52%949M | 7.20%908M | 5.88%847M | -4.76%800M | -6.67%840M | 0.00%900M | -7.98%900M | -2.69%978M | 5.24%1.01B | -8.17%955M |
Operating profit | 3.23%10.04B | 1.05%9.73B | 2.86%9.63B | -5.64%9.36B | 5.08%9.92B | 7.73%9.44B | 13.68%8.76B | 4.23%7.71B | -6.24%7.39B | 6.80%7.89B |
Net non-operating interest income expense | -24.61%-633M | -44.73%-508M | 25.48%-351M | 12.62%-471M | 9.56%-539M | -44.66%-596M | 9.85%-412M | -12.01%-457M | -10.57%-408M | 6.35%-369M |
Non-operating interest income | 57.30%442M | 91.16%281M | -36.64%147M | 3.57%232M | 65.93%224M | -14.01%135M | 36.52%157M | -20.14%115M | 23.08%144M | 13.59%117M |
Non-operating interest expense | 36.25%1.08B | 58.43%789M | -29.16%498M | -7.86%703M | 4.38%763M | 29.38%731M | -0.53%565M | 3.65%568M | 13.69%548M | -2.23%482M |
Total other finance cost | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Other net income (expense) | ||||||||||
Special income (charges) | -134.43%-315M | 190.77%915M | 3.45%-1.01B | 13.50%-1.04B | -136.60%-1.21B | 963.35%3.3B | ---382M | --0 | ---- | ---- |
-Less:Restructuring and merger&acquisition | -10.40%741M | -14.21%827M | -2.13%964M | -23.70%985M | 54.06%1.29B | --838M | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | -99.55%1M | 1,200.00%221M | --17M | --0 | -91.35%18M | --208M | ---- | ---- | ---- | ---- |
-Less:Other special charges | 78.25%-427M | -7,370.37%-1.96B | -54.24%27M | 157.84%59M | 97.65%-102M | -1,237.17%-4.34B | --382M | ---- | ---- | ---- |
Income before tax | -9.65%9.34B | 20.82%10.34B | 7.00%8.56B | -3.53%8B | -32.94%8.29B | 51.60%12.36B | 9.16%8.15B | 3.45%7.47B | -5.57%7.22B | 7.48%7.65B |
Income tax | 6.33%2.2B | 6.87%2.07B | 0.62%1.94B | -15.02%1.92B | -12.01%2.26B | 54.29%2.57B | -13.27%1.67B | -1.99%1.92B | -7.98%1.96B | 15.13%2.13B |
Net income | -13.65%7.14B | 24.89%8.27B | 9.02%6.62B | 0.78%6.07B | -38.43%6.03B | 50.91%9.79B | 16.93%6.49B | 5.48%5.55B | -4.64%5.26B | 4.79%5.52B |
Net income continuous Operations | -13.65%7.14B | 24.89%8.27B | 9.02%6.62B | 0.78%6.07B | -38.43%6.03B | 50.91%9.79B | 16.93%6.49B | 5.48%5.55B | -4.64%5.26B | 4.79%5.52B |
Minority interest income | 4.15%653M | 9.62%627M | 16.26%572M | 22.69%492M | -4.30%401M | -3.23%419M | 19.28%433M | 3.71%363M | 1.74%350M | -18.29%344M |
Net income attributable to the parent company | -15.11%6.49B | 26.33%7.64B | 8.39%6.05B | -0.78%5.58B | -39.96%5.63B | 54.78%9.37B | 16.76%6.05B | 5.60%5.18B | -5.07%4.91B | 6.79%5.17B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -15.11%6.49B | 26.33%7.64B | 8.39%6.05B | -0.78%5.58B | -39.96%5.63B | 54.78%9.37B | 16.76%6.05B | 5.60%5.18B | -5.07%4.91B | 6.79%5.17B |
Basic earnings per share | -14.00%2.58 | 28.76%3 | 9.39%2.33 | -0.93%2.13 | -38.40%2.15 | 61.57%3.49 | 18.03%2.16 | 5.78%1.83 | -4.95%1.73 | 6.43%1.82 |
Diluted earnings per share | -14.38%2.56 | 28.88%2.99 | 9.43%2.32 | -0.93%2.12 | -38.51%2.14 | 61.86%3.48 | 18.13%2.15 | 5.81%1.82 | -3.91%1.72 | 7.83%1.79 |
Dividend per share | 1.29%1.7132 | -0.73%1.6913 | 5.15%1.7038 | 1.05%1.6203 | 4.01%1.6035 | 10.87%1.5416 | 10.16%1.3905 | 5.91%1.2622 | 6.54%1.1918 | 7.37%1.1186 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data