(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.83%-156M | 200.00%9M | 12.00%-22M | -234.62%-261M | -157.45%-54M | -64.76%-173M | -145.00%-9M | 71.26%-25M | -136.11%-78M | -21.67%94M |
Net income from continuing operations | 181.25%26M | -56.34%31M | -100.00%-26M | 70.27%-11M | -192.50%-37M | -203.23%-32M | 446.15%71M | 89.26%-13M | 63.73%-37M | 175.47%40M |
Operating gains losses | -72.50%-69M | -352.94%-77M | -77.50%-71M | -83.75%-147M | -31.58%-50M | -90.48%-40M | ---17M | ---40M | -110.53%-80M | -660.00%-38M |
Depreciation and amortization | 46.15%19M | 50.00%18M | 45.45%16M | 11.11%50M | 55.56%14M | 62.50%13M | -20.00%12M | -15.38%11M | 18.42%45M | -10.00%9M |
Deferred tax | --0 | -94.12%1M | 150.00%2M | 637.50%43M | 330.00%43M | -148.15%-13M | 440.00%17M | 90.00%-4M | 75.00%-8M | 143.48%10M |
Other non cash items | ---- | ---- | ---- | 0.00%1M | --0 | --0 | ---- | ---- | 0.00%1M | --0 |
Change In working capital | -29.81%-135M | 132.29%31M | 211.76%53M | -1,407.14%-211M | -140.58%-28M | 32.47%-104M | -838.46%-96M | -70.69%17M | -104.14%-14M | -63.30%69M |
-Change in receivables | -225.00%-52M | -66.67%3M | -121.05%-4M | 217.86%33M | 195.45%21M | ---16M | 200.00%9M | 311.11%19M | -100.00%-28M | -2,300.00%-22M |
-Change in inventory | 111.11%3M | -133.33%-3M | --4M | 82.50%-7M | 320.00%11M | -2,600.00%-27M | 142.86%9M | --0 | -122.99%-40M | -103.11%-5M |
-Change in prepaid assets | --0 | 1,820.00%86M | 0.00%-4M | 11.11%-16M | 25.00%-3M | 0.00%-4M | 16.67%-5M | 0.00%-4M | 10.00%-18M | 33.33%-4M |
-Change in payables and accrued expense | -138.89%-7M | -71.43%4M | 162.50%5M | 1,275.00%47M | 155.56%23M | 185.71%18M | 366.67%14M | -260.00%-8M | -130.77%-4M | 400.00%9M |
-Change in other current assets | 5.13%-37M | -1.79%-57M | -29.73%-48M | -73.40%-163M | -19.23%-31M | -50.00%-39M | -124.00%-56M | -117.65%-37M | -154.05%-94M | -100.00%-26M |
-Change in other current liabilities | -16.67%-42M | 97.01%-2M | 112.77%100M | -161.76%-105M | -141.88%-49M | 64.71%-36M | -213.56%-67M | -51.04%47M | -23.42%170M | 143.75%117M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.83%-156M | 200.00%9M | 12.00%-22M | -234.62%-261M | -157.45%-54M | -64.76%-173M | -145.00%-9M | 71.26%-25M | -136.11%-78M | -21.67%94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 79.31%-12M | 37.21%-27M | -170.00%-7M | 41.56%-90M | 102.70%1M | 3.33%-58M | -79.17%-43M | 130.30%10M | -129.85%-154M | 47.89%-37M |
Capital expenditure reported | 0.00%-14M | -158.33%-31M | -54.55%-17M | -24.39%-51M | -40.00%-14M | 17.65%-14M | -71.43%-12M | -57.14%-11M | -51.85%-41M | -42.86%-10M |
Net PPE purchase and sale | 104.65%2M | 106.25%2M | -43.48%13M | 67.57%-36M | 164.00%16M | 4.44%-43M | -100.00%-32M | 192.00%23M | -208.33%-111M | 60.94%-25M |
Net other investing changes | --0 | 100.00%2M | -50.00%-3M | -50.00%-3M | ---1M | ---1M | 200.00%1M | -100.00%-2M | 50.00%-2M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 79.31%-12M | 37.21%-27M | -170.00%-7M | 41.56%-90M | 102.70%1M | 3.33%-58M | -79.17%-43M | 130.30%10M | -129.85%-154M | 47.89%-37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.49%86M | 28.57%54M | -4.55%42M | 165.33%199M | -26.67%22M | 24.66%91M | -2.33%42M | 161.97%44M | -80.82%75M | -55.22%30M |
Net issuance payments of debt | -5.49%86M | 31.71%54M | -12.24%43M | 160.26%203M | -26.67%22M | 24.66%91M | -4.65%41M | 172.06%49M | -37.60%78M | -53.13%30M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --1M | 0.00%1M | --0 | --0 | --1M | --0 | -66.67%1M | --1M |
Net other financing activities | --0 | --0 | 60.00%-2M | -25.00%-5M | --0 | --0 | --0 | -66.67%-5M | -33.33%-4M | ---1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.49%86M | 28.57%54M | -4.55%42M | 165.33%199M | -26.67%22M | 24.66%91M | -2.33%42M | 161.97%44M | -80.82%75M | -55.22%30M |
Net cash flow | ||||||||||
Beginning cash position | -15.64%658M | -21.27%622M | -19.97%609M | -17.10%761M | -5.04%640M | 1.83%780M | 8.67%790M | -17.10%761M | 142.86%918M | -15.96%674M |
Current changes in cash | 41.43%-82M | 460.00%36M | -55.17%13M | 3.18%-152M | -135.63%-31M | -52.17%-140M | -125.64%-10M | 115.18%29M | -129.07%-157M | -25.00%87M |
End cash Position | -10.00%576M | -15.64%658M | -21.27%622M | -19.97%609M | -19.97%609M | -5.04%640M | 1.83%780M | 8.67%790M | -17.10%761M | -17.10%761M |
Free cash flow | 26.09%-170M | 26.67%-22M | -8.33%-39M | -51.30%-348M | -188.14%-52M | -37.72%-230M | -900.00%-30M | 69.75%-36M | -250.33%-230M | -23.38%59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data