(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.15%313 | -86.95%4.43K | -97.85%4.21K | -97.85%4.21K | -58.59%9.15K | -68.22%16.96K | -57.94%33.91K | -32.40%195.64K | -32.40%195.64K | -98.79%22.09K |
-Cash and cash equivalents | -98.15%313 | -86.95%4.43K | -97.85%4.21K | -97.85%4.21K | -58.59%9.15K | -68.22%16.96K | -57.94%33.91K | -32.40%195.64K | -32.40%195.64K | -98.79%22.09K |
Receivables | 0.06%124K | -0.99%119.6K | -5.91%118.25K | -5.91%118.25K | -3.53%126.02K | -2.24%123.92K | 16.22%120.79K | 31.91%125.68K | 31.91%125.68K | -62.31%130.62K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.13%16.88K |
-Taxes receivable | 8.17%124K | 7.26%119.6K | 1.61%118.25K | 1.61%118.25K | 11.75%116.72K | 13.97%114.63K | 22.18%111.5K | 37.02%116.39K | 37.02%116.39K | --104.45K |
-Other receivables | ---- | ---- | ---- | ---- | 0.00%9.29K | 0.00%9.29K | 0.00%9.29K | 0.00%9.29K | 0.00%9.29K | --9.29K |
Prepaid assets | -16.20%77.58K | -16.20%77.58K | 0.00%77.58K | 0.00%77.58K | 8.92%92.58K | -11.82%92.58K | 23.45%92.58K | -57.31%77.58K | -57.31%77.58K | --85K |
Total current assets | -13.52%201.89K | -18.47%201.61K | -49.85%200.05K | -49.85%200.05K | -4.19%227.74K | -18.12%233.46K | -4.73%247.29K | -29.58%398.9K | -29.58%398.9K | -89.71%237.71K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | --0 | --0 | -63.10%73.94K | -59.93%88.32K | -56.86%102.69K | -54.54%117.07K | -54.54%117.07K | 314.45%200.39K |
-Gross PPE | ---- | ---- | 0.00%367.97K | 0.00%367.97K | 0.00%367.97K | 0.00%367.97K | 0.00%367.97K | 0.00%367.97K | 0.00%367.97K | 630.10%367.97K |
-Accumulated depreciation | ---- | ---- | -46.66%-367.97K | -46.66%-367.97K | -75.45%-294.03K | -89.51%-279.65K | -104.22%-265.28K | -127.16%-250.9K | -127.16%-250.9K | -8,074.78%-167.58K |
Investments and advances | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
-Financial asset investment | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | --1 |
-Including:Available-for-sale securities | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | --1 |
Non current accounts receivable | 0.00%13.97K | 0.00%13.97K | 0.00%13.97K | 0.00%13.97K | 0.00%13.97K | -41.72%13.97K | -41.72%13.97K | -41.72%13.97K | -41.72%13.97K | --13.97K |
Due from related parties non current | 0.00%13.97K | 0.00%13.97K | 0.00%13.97K | 0.00%13.97K | 0.00%13.97K | -41.72%13.97K | -41.72%13.97K | -41.72%13.97K | -41.72%13.97K | --13.97K |
Total non current assets | -86.34%13.97K | -88.02%13.97K | -89.34%13.97K | -89.34%13.97K | -58.99%87.91K | -58.14%102.29K | -55.48%116.67K | -53.45%131.04K | -53.45%131.04K | 343.34%214.36K |
Total assets | -35.71%215.87K | -40.77%215.58K | -59.61%214.02K | -59.61%214.02K | -30.17%315.66K | -36.59%335.75K | -30.22%363.95K | -37.50%529.94K | -37.50%529.94K | -80.83%452.07K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 45.21%500.55K | 52.78%487.28K | 30.68%405.94K | 30.68%405.94K | 23.44%349.72K | 25.58%344.7K | 252.47%318.95K | 239.67%310.64K | 239.67%310.64K | 415.40%283.32K |
-Current debt | 42.50%375.75K | 51.57%362.48K | 21.16%281.15K | 21.16%281.15K | 23.26%274.58K | 22.36%263.69K | 429.09%239.15K | 413.38%232.05K | 413.38%232.05K | --222.76K |
-Current capital lease obligation | 54.06%124.8K | 56.39%124.8K | 58.79%124.8K | 58.79%124.8K | 24.06%75.13K | 37.34%81.01K | 76.20%79.8K | 69.92%78.59K | 69.92%78.59K | 10.17%60.56K |
Payables | 25.05%255.08K | 42.50%223.23K | 46.31%249.54K | 46.31%249.54K | 76.00%240.46K | 106.97%203.98K | 41.65%156.65K | 192.04%170.55K | 192.04%170.55K | -6.64%136.62K |
-accounts payable | 25.17%254.1K | 42.77%222.25K | 46.58%248.56K | 46.58%248.56K | 76.55%239.48K | 108.04%203K | 41.41%155.67K | 195.31%169.57K | 195.31%169.57K | -6.99%135.64K |
-Due to related parties current | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 | 0.00%500 |
-Other payable | 0.00%478 | 0.00%478 | 0.00%478 | 0.00%478 | 0.00%478 | 0.00%478 | --478 | 0.00%478 | 0.00%478 | --478 |
Current accrued expenses | -19.15%71.79K | -19.15%71.79K | -2.25%86.79K | -2.25%86.79K | 112.48%88.79K | 0.00%88.79K | --88.79K | 150.40%88.79K | 150.40%88.79K | --41.79K |
Current liabilities | 29.80%827.41K | 38.61%782.3K | 30.23%742.27K | 30.23%742.27K | 47.05%678.96K | 38.03%637.47K | 180.69%564.39K | 207.58%569.98K | 207.58%569.98K | 121.65%461.73K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.04%41K | -33.14%40.5K | -45.94%40K | -45.94%40K | -73.90%40K | -71.77%47.15K | -68.77%60.57K | -64.20%73.99K | -64.20%73.99K | 10.40%153.26K |
-Long term debt | 2.49%41K | 1.25%40.5K | 0.00%40K | 0.00%40K | -58.57%40K | -57.98%40K | -57.89%40K | -58.13%40K | -58.13%40K | 84.17%96.54K |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | -90.04%7.15K | -79.22%20.57K | -69.42%33.99K | -69.42%33.99K | -34.35%56.72K |
Total non current liabilities | -13.04%41K | -33.14%40.5K | -45.94%40K | -45.94%40K | -73.90%40K | -71.77%47.15K | -68.77%60.57K | -64.20%73.99K | -64.20%73.99K | 10.40%153.26K |
Total liabilities | 26.85%868.41K | 31.66%822.8K | 21.48%782.27K | 21.48%782.27K | 16.91%718.96K | 8.87%684.62K | 58.20%624.96K | 64.27%643.97K | 64.27%643.97K | 77.16%614.98K |
Shareholders'equity | ||||||||||
Share capital | 0.00%17.64M | 0.00%17.64M | 0.00%17.64M | 0.00%17.64M | 2.92%17.64M | 2.94%17.64M | 2.75%17.64M | 5.88%17.64M | 5.88%17.64M | 18.98%17.14M |
-common stock | 0.00%17.64M | 0.00%17.64M | 0.00%17.64M | 0.00%17.64M | 2.92%17.64M | 2.94%17.64M | 2.75%17.64M | 5.88%17.64M | 5.88%17.64M | 18.98%17.14M |
Additional paid-in capital | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | 0.00%1.56M | 62.20%1.56M |
Retained earnings | -1.55%-19.85M | -1.78%-19.81M | -2.35%-19.77M | -2.35%-19.77M | -3.93%-19.6M | -4.01%-19.55M | -4.62%-19.46M | -8.73%-19.31M | -8.73%-19.31M | -41.23%-18.86M |
Total stockholders'equity | -87.05%-652.54K | -132.65%-607.22K | -398.32%-568.25K | -398.32%-568.25K | -147.55%-403.3K | -251.28%-348.86K | -306.25%-261.01K | -125.01%-114.03K | -125.01%-114.03K | -108.10%-162.92K |
Total equity | -87.05%-652.54K | -132.65%-607.22K | -398.32%-568.25K | -398.32%-568.25K | -147.55%-403.3K | -251.28%-348.86K | -306.25%-261.01K | -125.01%-114.03K | -125.01%-114.03K | -108.10%-162.92K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data