DMG BLOCKCHAIN SOLUTIONS INC
DMGGF
BTCS Inc
BTCS
Bit Digital
BTBT
NEPTUNE DIGITAL ASSETS CORP
NPPTF
TeraWulf
WULF
(Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.52%413.96M | -17.57%524.6M | 3.89%766.59M | 3.89%766.59M | -51.40%121.81M | -10.50%388.63M | -2.76%636.45M | 70.98%737.88M | 70.98%737.88M | -58.58%250.63M |
-Cash and cash equivalents | 6.52%413.96M | -17.57%524.6M | 3.89%766.59M | 3.89%766.59M | -51.40%121.81M | -10.50%388.63M | -2.76%636.45M | 70.98%737.88M | 70.98%737.88M | -58.58%250.63M |
Receivables | 15.14%200.86M | 6.93%203.46M | 4.27%207.94M | 4.27%207.94M | 1.28%202.87M | -3.36%174.44M | -1.28%190.28M | -14.66%199.42M | -14.66%199.42M | 18.37%200.3M |
-Accounts receivable | 15.14%200.86M | 6.93%203.46M | ---- | ---- | 1.28%202.87M | -3.36%174.44M | -1.28%190.28M | ---- | ---- | 18.37%200.3M |
-Other receivables | ---- | ---- | 4.27%207.94M | 4.27%207.94M | ---- | ---- | ---- | -15.03%199.42M | -15.03%199.42M | ---- |
Inventory | 10.07%2B | 8.84%1.91B | 8.65%1.74B | 8.65%1.74B | 9.77%2.32B | 8.97%1.82B | 11.50%1.75B | 6.95%1.6B | 6.95%1.6B | 10.35%2.11B |
Prepaid assets | 78.01%53.61M | --0 | -29.66%69.65M | -29.66%69.65M | -32.41%28.77M | -22.84%30.11M | --0 | 81.63%99.02M | 81.63%99.02M | 13.52%42.57M |
Current deferred assets | ---- | ---- | -29.56%24.58M | -29.56%24.58M | ---- | ---- | ---- | 49.28%34.9M | 49.28%34.9M | ---- |
Other current assets | 19.45%132.02M | 17.14%126.53M | -26.05%25.61M | -26.05%25.61M | -14.79%117.28M | -10.15%110.52M | -5.31%108.01M | -10.79%34.64M | -10.79%34.64M | 30.36%137.64M |
Total current assets | 11.09%2.8B | 2.78%2.76B | 4.70%2.84B | 4.70%2.84B | 1.68%2.79B | 3.12%2.52B | 6.09%2.69B | 18.77%2.71B | 18.77%2.71B | -3.10%2.75B |
Non current assets | ||||||||||
Net PPE | 7.75%2.83B | 6.90%2.76B | 7.25%2.76B | 7.25%2.76B | 6.82%2.7B | 8.30%2.62B | 7.59%2.58B | 7.25%2.57B | 7.25%2.57B | 6.35%2.52B |
-Gross PPE | 7.75%2.83B | 6.90%2.76B | 7.78%4.77B | 7.78%4.77B | 6.82%2.7B | 8.30%2.62B | 7.59%2.58B | 7.51%4.42B | 7.51%4.42B | 6.35%2.52B |
-Accumulated depreciation | ---- | ---- | -8.51%-2.01B | -8.51%-2.01B | ---- | ---- | ---- | -7.88%-1.85B | -7.88%-1.85B | ---- |
Goodwill and other intangible assets | -3.12%11.23M | -4.89%11.3M | -6.58%11.38M | -6.58%11.38M | -2.16%11.46M | -2.99%11.59M | -2.40%11.89M | -1.82%12.18M | -1.82%12.18M | -7.33%11.71M |
-Goodwill | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M |
-Other intangible assets | -50.28%357K | -57.24%434K | -61.13%510K | -61.13%510K | -29.98%591K | -33.21%718K | -22.34%1.02M | -14.69%1.31M | -14.69%1.31M | -52.32%844K |
Non current deferred assets | 15.45%46.28M | 23.56%45.72M | 30.14%83.19M | 30.14%83.19M | 21.70%38.37M | 20.05%40.09M | 2.85%37M | 66.42%63.92M | 66.42%63.92M | -13.39%31.53M |
Other non current assets | 0.05%55.58M | -7.26%56.86M | 31.77%19.06M | 31.77%19.06M | 207.62%56.95M | 52.27%55.55M | 78.08%61.31M | -59.42%14.47M | -59.42%14.47M | -41.85%18.51M |
Total non current assets | 7.66%2.94B | 6.75%2.87B | 7.87%2.87B | 7.87%2.87B | 8.40%2.8B | 9.05%2.73B | 8.45%2.69B | 7.16%2.66B | 7.16%2.66B | 5.36%2.59B |
Total assets | 9.31%5.74B | 4.77%5.63B | 6.27%5.71B | 6.27%5.71B | 4.94%5.6B | 6.12%5.25B | 7.26%5.38B | 12.72%5.37B | 12.72%5.37B | 0.83%5.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.75%566.9M | -18.16%556.49M | -1.01%612.1M | -1.01%612.1M | -7.69%597.37M | -11.17%521.32M | -1.97%679.97M | 1.54%618.38M | 1.54%618.38M | -13.42%647.12M |
-accounts payable | 8.75%566.9M | -25.35%463.78M | -2.77%544M | -2.77%544M | -7.69%597.37M | -11.17%521.32M | 6.11%621.27M | 1.23%559.53M | 1.23%559.53M | -13.42%647.12M |
-Total tax payable | --0 | 57.95%92.71M | 15.72%68.1M | 15.72%68.1M | ---- | ---- | -45.71%58.7M | 4.62%58.85M | 4.62%58.85M | --0 |
Current accrued expenses | 6.03%348.04M | 7.81%332.69M | -15.50%325.68M | -15.50%325.68M | -12.39%405.44M | 1.33%328.25M | 1.17%308.58M | 19.95%385.43M | 19.95%385.43M | 40.37%462.77M |
Current debt and capital lease obligation | -2.11%281.3M | -1.15%284.82M | 0.19%283.82M | 0.19%283.82M | 75.23%483.19M | 4.61%287.36M | 4.23%288.13M | 3.35%283.29M | 3.35%283.29M | 0.50%275.75M |
-Current debt | ---- | ---- | ---- | ---- | --195.4M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -2.11%281.3M | -1.15%284.82M | 0.19%283.82M | 0.19%283.82M | 4.37%287.79M | 4.61%287.36M | 4.23%288.13M | 3.35%283.29M | 3.35%283.29M | 0.50%275.75M |
Current deferred liabilities | 11.50%394.99M | 11.62%398.73M | 10.62%436.59M | 10.62%436.59M | 12.43%350.94M | 11.90%354.25M | 10.02%357.22M | 11.62%394.68M | 11.62%394.68M | 14.49%312.13M |
Current liabilities | 6.71%1.59B | -3.74%1.57B | -1.40%1.66B | -1.40%1.66B | 8.20%1.84B | -0.72%1.49B | 2.13%1.63B | 7.94%1.68B | 7.94%1.68B | 4.54%1.7B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.43%1.65B | -0.14%1.61B | 0.46%1.63B | 0.46%1.63B | -0.28%1.62B | 0.70%1.59B | 2.67%1.61B | 3.00%1.62B | 3.00%1.62B | 3.53%1.62B |
-Long term capital lease obligation | 3.43%1.65B | -0.14%1.61B | 0.46%1.63B | 0.46%1.63B | -0.28%1.62B | 0.70%1.59B | 2.67%1.61B | 3.00%1.62B | 3.00%1.62B | 3.53%1.62B |
Non current deferred liabilities | 57.93%88.46M | 55.78%89.56M | 55.24%85.92M | 55.24%85.92M | 47.24%56.87M | 39.93%56.01M | 41.25%57.49M | 39.44%55.35M | 39.44%55.35M | -42.58%38.63M |
Other non current liabilities | 9.17%61.86M | 8.85%60.96M | 5.05%56.3M | 5.05%56.3M | 8.25%55.91M | 7.22%56.66M | -2.79%56.01M | -8.64%53.6M | -8.64%53.6M | 18.28%51.64M |
Total non current liabilities | 5.41%1.8B | 2.01%1.76B | 2.35%1.77B | 2.35%1.77B | 1.05%1.73B | 1.84%1.71B | 3.42%1.72B | 3.46%1.73B | 3.46%1.73B | 2.07%1.71B |
Total liabilities | 6.02%3.39B | -0.79%3.33B | 0.50%3.43B | 0.50%3.43B | 4.61%3.57B | 0.63%3.2B | 2.79%3.36B | 5.62%3.41B | 5.62%3.41B | 3.28%3.41B |
Shareholders'equity | ||||||||||
Share capital | -3.99%481K | -3.94%487K | -3.91%491K | -3.91%491K | -4.26%495K | -3.84%501K | -3.98%507K | -3.58%511K | -3.58%511K | -5.83%517K |
-common stock | -3.99%481K | -3.94%487K | -3.91%491K | -3.91%491K | -4.26%495K | -3.84%501K | -3.98%507K | -3.58%511K | -3.58%511K | -5.83%517K |
Retained earnings | 25.01%1.35B | 24.11%1.31B | 29.22%1.29B | 29.22%1.29B | 6.99%1.05B | 28.12%1.08B | 24.34%1.06B | 52.40%995.77M | 52.40%995.77M | -12.51%983.14M |
Paid-in capital | 4.72%1.1B | 4.94%1.09B | 4.99%1.08B | 4.99%1.08B | 6.02%1.06B | 6.86%1.05B | 9.31%1.04B | 9.52%1.02B | 9.52%1.02B | 9.06%998.82M |
Less: Treasury stock | 29.51%106.49M | 29.45%106.32M | 37.31%83.03M | 37.31%83.03M | 37.50%82.8M | 37.50%82.23M | 40.03%82.13M | 13.07%60.47M | 13.07%60.47M | 12.95%60.22M |
Total stockholders'equity | 14.44%2.35B | 14.01%2.3B | 16.30%2.28B | 16.30%2.28B | 5.53%2.03B | 15.99%2.05B | 15.61%2.02B | 27.64%1.96B | 27.64%1.96B | -3.25%1.92B |
Total equity | 14.44%2.35B | 14.01%2.3B | 16.30%2.28B | 16.30%2.28B | 5.53%2.03B | 15.99%2.05B | 15.61%2.02B | 27.64%1.96B | 27.64%1.96B | -3.25%1.92B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |