(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -169.10%-8.73M | -34.51%-10.41M | -855.91%-9.71M | -20.11%-65.15M | -1,854.69%-53.15M | 87.95%-3.24M | 19.27%-7.74M | 93.24%-1.02M | 5.20%-54.24M | -2.72M |
Net income from continuing operations | 63.22%-10.61M | -81.73%-11.67M | 26.67%-13.02M | 177.86%74.73M | 484.59%127.75M | -25.13%-28.85M | 65.32%-6.42M | 16.26%-17.75M | -70.37%-95.98M | ---33.22M |
Operating gains losses | -65.18%2.63M | 100.43%56K | 116.21%571K | -931.12%-90.55M | -689.47%-81.64M | 635.44%7.54M | -557.06%-12.93M | -934.60%-3.52M | 270.96%10.9M | --13.85M |
Depreciation and amortization | 439.15%1.27M | 444.78%1.25M | 427.80%1.27M | 70.78%1.66M | 280.08%954K | -5.24%235K | -5.35%230K | 4.78%241K | 301.65%972K | --251K |
Deferred tax | ---- | ---- | ---- | ---2.29M | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | -96.68%433K | -85.09%1.66M | -79.67%1.85M | -241.88%-34.47M | -621.75%-67.76M | 163.67%13.04M | 257.67%11.15M | 180.46%9.1M | 1,317.44%24.3M | --12.99M |
Change In working capital | -164.10%-3.05M | -7,115.79%-2.74M | -111.55%-1.25M | -405.99%-16.4M | -988.16%-31.95M | 161.42%4.76M | -100.51%-38K | 413.02%10.84M | 178.71%5.36M | --3.6M |
-Change in receivables | -178.67%-2.5M | -92.72%101K | 128.83%8.04M | 161.02%576K | -240.26%-7.5M | 130.75%3.18M | -76.91%1.39M | 279.10%3.51M | 88.88%-944K | --5.35M |
-Change in prepaid assets | -68.29%-1.18M | 153.13%405K | 31.42%1.14M | -65,900.00%-1.97M | -364.11%-2.3M | 51.76%-700K | 203.23%160K | 17.91%869K | 100.22%3K | --872K |
-Change in payables and accrued expense | 120.02%1.33M | -159.79%-3.01M | -80.09%2.33M | -391.65%-20.29M | -790.83%-24.19M | -251.85%-6.64M | -165.00%-1.16M | 232.32%11.69M | 79.61%6.96M | ---2.72M |
-Change in other current assets | -1,169.57%-292K | -13,200.00%-131K | ---183K | 80.74%-26K | -300.00%-4K | 82.44%-23K | 108.33%1K | --0 | 80.85%-135K | ---1K |
-Change in other current liabilities | -103.86%-342K | 60.65%-170K | -152.56%-12.51M | 830.43%5.45M | 1,137.70%1.98M | 4,858.60%8.85M | -141.34%-432K | -2,506.32%-4.95M | -194.86%-746K | ---191K |
-Change in other working capital | -173.56%-64K | 1,180.00%64K | 74.91%-72K | -157.21%-127K | -75.89%68K | 1,187.50%87K | --5K | ---287K | 96.46%222K | --282K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -169.10%-8.73M | -34.51%-10.41M | -855.91%-9.71M | -20.11%-65.15M | -1,854.69%-53.15M | 87.95%-3.24M | 19.27%-7.74M | 93.24%-1.02M | 5.20%-54.24M | ---2.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4,203.23%1.27M | 949K | 39,000.00%23.73M | 39,411.06%81.77M | 81.86M | -181.82%-31K | 0 | 32.97%-61K | 41.57%-208K | 0 |
Capital expenditure reported | ---1.45M | ---1.35M | ---1.32M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net PPE purchase and sale | -4,532.26%-1.44M | ---43K | -19.67%-73K | 28.37%-149K | ---57K | -181.82%-31K | --0 | 32.97%-61K | 38.82%-208K | --0 |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | ---- | ---- | --44.72M | --44.72M | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | --4.73M | --2.34M | --25.12M | --37.2M | --37.2M | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4,203.23%1.27M | --949K | 39,000.00%23.73M | 39,411.06%81.77M | --81.86M | -181.82%-31K | --0 | 32.97%-61K | 41.57%-208K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -837.39%-18.07M | -53.00%14.41M | 0 | 0 | 1,753.49%11.96M | 61,350.00%2.45M | -60.74%30.65M | 5K |
Net issuance payments of debt | --0 | --0 | -814.29%-17.5M | -51.01%14.7M | --0 | --0 | --12.25M | --2.45M | -63.60%30M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -75.36%17K | --5K |
Net other financing activities | --0 | --0 | ---566K | -146.26%-291K | --0 | --0 | ---- | ---- | 114.22%629K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -837.39%-18.07M | -53.00%14.41M | --0 | --0 | 1,753.49%11.96M | 61,350.00%2.45M | -60.74%30.65M | --5K |
Net cash flow | ||||||||||
Beginning cash position | 90.80%24.8M | 290.00%34.24M | 416.48%38.26M | -76.26%7.41M | -3.93%9.72M | 84.77%13M | -45.40%8.78M | -76.26%7.41M | 190.99%31.21M | --10.12M |
Current changes in cash | -127.70%-7.46M | -324.31%-9.46M | -394.90%-4.05M | 230.37%31.03M | 1,157.89%28.71M | -206.06%-3.27M | 146.62%4.22M | 109.08%1.37M | -216.19%-23.8M | ---2.71M |
Effect of exchange rate changes | --25K | --15K | --35K | ---178K | ---178K | --0 | --0 | --0 | --0 | ---- |
End cash Position | 78.63%17.37M | 90.80%24.8M | 290.00%34.24M | 416.48%38.26M | 416.48%38.26M | -3.93%9.72M | 84.77%13M | -45.40%8.78M | -76.26%7.41M | --7.41M |
Free cash flow | -254.58%-11.61M | -52.51%-11.8M | -930.64%-11.1M | -19.93%-65.29M | -1,856.79%-53.21M | 87.83%-3.27M | 20.15%-7.74M | 92.88%-1.08M | 5.43%-54.45M | ---2.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data