(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 394.68%9.79M | 182.97%3.06M | 599.94%1.45M | 138.75%5.19M | 105.50%83.63K | -7.75%-3.32M | -411.77%-3.68M | 61.00%-290.77K | 182.55%2.17M | -72.06%-1.52M |
Net income from continuing operations | 50.48%-4.55M | 50.81%-3.28M | 58.40%-911.37K | 154.38%450.15K | -256.81%-802.63K | -581.20%-9.18M | -1,122.37%-6.68M | -426.66%-2.19M | -190.47%-827.81K | 606.73%511.85K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---334.6K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 9.91%5.35M | 7.37%1.35M | 3.45%1.32M | 6.20%1.31M | 24.33%1.38M | 21.07%4.87M | 77.37%1.25M | 9.28%1.28M | 10.55%1.23M | 7.28%1.11M |
Deferred tax | 37.95%-2.06M | 32.59%-1.63M | 58.45%-320.3K | 148.12%160.05K | -234.43%-270.34K | -3,340.69%-3.32M | -718.46%-2.41M | -1,402.48%-770.8K | -855.11%-332.61K | 799.90%201.1K |
Other non cashItems | 8.32%3.78M | -11.32%1M | 20.03%1M | 2.78%876.74K | 33.85%897.66K | 101.21%3.49M | 86.32%1.13M | 84.29%834.65K | 115.98%853.01K | 140.07%670.66K |
Change In working capital | 528.06%7.26M | 67.28%5.62M | -35.20%362.02K | 91.69%2.4M | 72.07%-1.12M | 114.67%1.16M | 5,180.62%3.36M | 127.74%558.66K | 132.88%1.25M | -88.80%-4.01M |
-Change in receivables | 1,279.34%1.21M | 434.51%3.73M | -131.21%-692.53K | -56.50%-1.09M | 65.34%-739.82K | 105.67%87.68K | 145.15%697.32K | 37.93%2.22M | 70.82%-693.57K | -378.89%-2.13M |
-Change in inventory | 954.78%11.04M | 309.06%2.14M | -28.67%1.7M | 494.71%7.72M | -662.37%-527.1K | 105.23%1.05M | 107.63%524.34K | 242.36%2.38M | 69.88%-1.96M | 101.89%93.73K |
-Change in prepaid assets | 380.40%1.04M | -90.08%68.51K | 35.40%-396.94K | 314.21%1.18M | 125.38%185.19K | -122.42%-369.2K | -24.62%690.55K | -190.05%-614.49K | -71.65%284.51K | 23.59%-729.76K |
-Change in payables and accrued expense | -152.53%-1.76M | -35.79%5.8M | 5.63%-3.18M | -265.05%-3.94M | 90.54%-444.68K | -56.44%3.35M | 119.23%9.04M | -858.82%-3.37M | -0.08%2.39M | -731.88%-4.7M |
-Change in other working capital | -43.82%-4.26M | 19.35%-6.12M | 5,137.93%2.93M | -220.19%-1.48M | -88.28%405.27K | -168.70%-2.96M | -320.63%-7.59M | 98.11%-58.21K | -26.63%1.23M | 52.14%3.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 394.68%9.79M | 182.97%3.06M | 599.94%1.45M | 138.75%5.19M | 105.50%83.63K | -7.75%-3.32M | -411.77%-3.68M | 61.00%-290.77K | 182.55%2.17M | -72.06%-1.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -123.49%-63.63K | -100.28%-2.16K | 91.61%-9.46K | -90.59%-26.09K | 93.20%-25.92K | 139.70%270.93K | 1,684.78%778.38K | 37.40%-112.79K | 90.88%-13.69K | -25.78%-380.98K |
Net PPE purchase and sale | 85.13%-136.56K | --0 | --0 | -20,536.67%-24.76K | -50.84%-111.8K | -284.90%-918.62K | -2,768.34%-739.52K | 2.54%-104.87K | 99.84%-120 | -160.64%-74.11K |
Net intangibles purchas and sale | 95.91%-13.67K | 62.45%-2.16K | -19.49%-9.46K | 90.20%-1.33K | 99.77%-720 | 24.70%-334.1K | 75.34%-5.75K | 89.09%-7.92K | 81.49%-13.57K | -11.81%-306.86K |
Net business purchase and sale | -94.32%86.6K | ---- | ---- | ---- | ---- | --1.52M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | --86.6K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -123.49%-63.63K | -100.28%-2.16K | 91.61%-9.46K | -90.59%-26.09K | 93.20%-25.92K | 139.70%270.93K | 1,684.78%778.38K | 37.40%-112.79K | 90.88%-13.69K | -25.78%-380.98K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -420.87%-8.9M | -203.79%-2.59M | -699.15%-1.23M | -160.47%-5.2M | -93.86%126.97K | -21.26%2.77M | 332.08%2.5M | -81.42%205.46K | -181.55%-2M | 98.02%2.07M |
Net issuance payments of debt | -203.34%-5.61M | -129.72%-1.58M | -143.95%-362.02K | -237.51%-4.47M | -69.31%800.57K | 13.33%5.43M | 917.75%5.32M | -44.57%823.68K | -148.00%-1.32M | 117.51%2.61M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -20.28%-2.93M | -5.76%-744.89K | -42.84%-801.36K | -4.13%-686.45K | -36.37%-696.66K | -114.78%-2.44M | -76.12%-704.31K | -74.47%-561.03K | -149.90%-659.19K | -243.72%-510.88K |
Net other financing activities | -60.49%-358K | 87.45%-266.18K | -18.31%-67.65K | -232.14%-47.22K | 177.08%23.06K | -23.77%-223.06K | -8,180.62%-2.12M | 2.34%-57.18K | 69.00%-14.22K | 40.39%-29.92K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -420.87%-8.9M | -203.79%-2.59M | -699.15%-1.23M | -160.47%-5.2M | -93.86%126.97K | -21.26%2.77M | 332.08%2.5M | -81.42%205.46K | -181.56%-2M | 98.02%2.07M |
Net cash flow | ||||||||||
Beginning cash position | -97.78%2.16K | 76.37%326.66K | 276.98%312.51K | 17.62%192.2K | -97.78%2.16K | -64.69%97.26K | 1,520.68%185.21K | -47.61%82.9K | -49.01%163.41K | -64.69%97.26K |
Current changes in cash | 397.65%820.97K | 213.33%461.19K | 207.61%213.17K | -123.36%-38.09K | 11.13%184.69K | -14.24%-275.82K | -828.44%-406.94K | -210.02%-198.09K | 148.68%163.03K | 216.69%166.18K |
Effect of exchange rate changes | -117.77%-32.11K | -98.58%3.17K | -166.25%-199.03K | 165.04%158.4K | 105.35%5.36K | 185.80%180.72K | 647.07%223.89K | 191.91%300.4K | -241.02%-243.54K | -153.37%-100.03K |
End cash Position | 36,487.37%791.02K | 36,487.37%791.02K | 76.37%326.66K | 276.98%312.51K | 17.62%192.2K | -97.78%2.16K | -97.78%2.16K | 1,520.68%185.21K | -47.61%82.9K | -49.01%163.41K |
Free cash from | 310.68%9.64M | 168.96%3.05M | 457.87%1.44M | 139.05%5.17M | 98.48%-28.88K | -21.49%-4.57M | -491.09%-4.43M | 56.41%-403.55K | 177.60%2.16M | -60.25%-1.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data