(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 599.94%1.45M | 138.75%5.19M | 105.50%83.63K | -7.75%-3.32M | -411.77%-3.68M | 61.00%-290.77K | 182.55%2.17M | -72.06%-1.52M | -133.62%-3.08M | -10.32%1.18M |
Net income from continuing operations | 58.40%-911.37K | 154.38%450.15K | -256.81%-802.63K | -581.20%-9.18M | -1,122.37%-6.68M | -426.66%-2.19M | -190.47%-827.81K | 606.73%511.85K | 47.67%-1.35M | 63.93%-546.28K |
Operating gains losses | ---- | ---- | ---- | ---334.6K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 3.45%1.32M | 6.20%1.31M | 24.33%1.38M | 21.07%4.87M | 77.37%1.25M | 9.28%1.28M | 10.55%1.23M | 7.28%1.11M | 5.61%4.02M | -3.84%706.31K |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -3.92%407.96K | 15.21%84.03K |
Deferred tax | 58.45%-320.3K | 148.12%160.05K | -234.43%-270.34K | -3,286.54%-3.26M | -704.26%-2.36M | -1,402.48%-770.8K | -855.11%-332.61K | 799.90%201.1K | 114.51%102.36K | 204.18%390.45K |
Other non cashItems | 20.03%1M | 2.78%876.74K | 33.85%897.66K | 101.21%3.49M | 86.32%1.13M | 84.29%834.65K | 115.98%853.01K | 140.07%670.66K | -20.60%1.73M | -8.08%605.8K |
Change In working capital | -35.20%362.02K | 91.69%2.4M | 72.07%-1.12M | 114.67%1.16M | 5,180.62%3.36M | 127.74%558.66K | 132.88%1.25M | -88.80%-4.01M | -227.62%-7.88M | -96.30%63.65K |
-Change in receivables | -131.21%-692.53K | -56.50%-1.09M | 65.34%-739.82K | 105.67%87.68K | 145.15%697.32K | 37.93%2.22M | 70.82%-693.57K | -378.89%-2.13M | 49.55%-1.55M | 30.70%-1.54M |
-Change in inventory | -28.67%1.7M | 494.71%7.72M | -662.37%-527.1K | 105.23%1.05M | 107.63%524.34K | 242.36%2.38M | 69.88%-1.96M | 101.89%93.73K | -710.01%-19.99M | -928.75%-6.87M |
-Change in prepaid assets | 35.40%-396.94K | 314.21%1.18M | 125.38%185.19K | -122.42%-369.2K | -24.62%690.55K | -190.05%-614.49K | -71.65%284.51K | 23.59%-729.76K | 134.70%1.65M | 429.42%916.06K |
-Change in payables and accrued expense | 5.63%-3.18M | -265.05%-3.94M | 90.54%-444.68K | -56.44%3.35M | 119.23%9.04M | -858.82%-3.37M | -0.08%2.39M | -731.88%-4.7M | 570.19%7.7M | 356.51%4.12M |
-Change in other working capital | 5,137.93%2.93M | -220.19%-1.48M | -88.28%405.27K | -168.70%-2.96M | -320.63%-7.59M | 98.11%-58.21K | -26.63%1.23M | 52.14%3.46M | 4.87%4.31M | -13.79%3.44M |
Tax refund paid | ---- | ---- | ---- | 54.67%-55.42K | ---- | ---- | ---- | ---- | 13.58%-122.28K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 599.94%1.45M | 138.75%5.19M | 105.50%83.63K | -7.75%-3.32M | -411.77%-3.68M | 61.00%-290.77K | 182.55%2.17M | -72.06%-1.52M | -133.62%-3.08M | -10.32%1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.61%-9.46K | -90.59%-26.09K | 93.20%-25.92K | 139.70%270.93K | 1,684.78%778.38K | 37.40%-112.79K | 90.88%-13.69K | -25.78%-380.98K | 54.60%-682.36K | 82.25%-49.12K |
Net PPE purchase and sale | --0 | -20,536.67%-24.76K | -50.84%-111.8K | -284.90%-918.62K | -2,768.34%-739.52K | 2.54%-104.87K | 99.84%-120 | -160.64%-74.11K | 55.24%-238.67K | 76.67%-25.78K |
Net intangibles purchas and sale | -19.49%-9.46K | 90.20%-1.33K | 99.77%-720 | 24.70%-334.1K | 75.34%-5.75K | 89.09%-7.92K | 81.49%-13.57K | -11.81%-306.86K | 54.25%-443.7K | 85.96%-23.33K |
Net business purchase and sale | ---- | ---- | ---- | --1.52M | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | --86.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.61%-9.46K | -90.59%-26.09K | 93.20%-25.92K | 139.70%270.93K | 1,684.78%778.38K | 37.40%-112.79K | 90.88%-13.69K | -25.78%-380.98K | 54.60%-682.36K | 82.25%-49.12K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -699.15%-1.23M | -160.47%-5.2M | -93.86%126.97K | -21.26%2.77M | 332.08%2.5M | -81.42%205.46K | -181.55%-2M | 98.02%2.07M | 146.77%3.52M | -82.09%-1.08M |
Net issuance payments of debt | -143.95%-362.02K | -237.51%-4.47M | -69.31%800.57K | 13.33%5.43M | 917.75%5.32M | -44.57%823.68K | -148.00%-1.32M | 117.51%2.61M | 388.30%4.79M | -116.75%-651.15K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -92.15%43.75K | --0 |
Interest paid (cash flow from financing activities) | -42.84%-801.36K | -4.13%-686.45K | -36.37%-696.66K | -114.78%-2.44M | -76.12%-704.31K | -74.47%-561.03K | -149.90%-659.19K | -243.72%-510.88K | 23.42%-1.13M | -22.00%-399.92K |
Net other financing activities | -18.31%-67.65K | -232.14%-47.22K | 177.08%23.06K | -23.77%-223.06K | -8,180.62%-2.12M | 2.34%-57.18K | 69.00%-14.22K | 40.39%-29.92K | 96.36%-180.22K | 99.46%-25.62K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -699.15%-1.23M | -160.47%-5.2M | -93.86%126.97K | -21.26%2.77M | 332.08%2.5M | -81.42%205.46K | -181.56%-2M | 98.02%2.07M | 146.77%3.52M | -82.09%-1.08M |
Net cash flow | ||||||||||
Beginning cash position | 276.98%312.51K | 17.62%192.2K | -97.78%2.16K | -64.69%97.26K | 1,520.68%185.21K | -47.61%82.9K | -49.01%163.41K | -64.69%97.26K | 24.31%275.46K | -95.14%11.43K |
Current changes in cash | 207.61%213.17K | -123.36%-38.09K | 11.13%184.69K | -14.24%-275.82K | -828.44%-406.94K | -210.02%-198.09K | 148.68%163.03K | 216.69%166.18K | -283.08%-241.43K | -87.58%55.86K |
Effect of exchange rate changes | -166.25%-199.03K | 165.04%158.4K | 105.35%5.36K | 185.80%180.72K | 647.07%223.89K | 191.91%300.4K | -241.02%-243.54K | -153.37%-100.03K | 181.06%63.23K | 107.32%29.97K |
End cash Position | 76.37%326.66K | 276.98%312.51K | 17.62%192.2K | -97.78%2.16K | -97.78%2.16K | 1,520.68%185.21K | -47.61%82.9K | -49.01%163.41K | -64.69%97.26K | -64.69%97.26K |
Free cash from | 457.87%1.44M | 139.05%5.17M | 98.48%-28.88K | -21.49%-4.57M | -491.09%-4.43M | 56.41%-403.55K | 177.60%2.16M | -60.25%-1.9M | -149.11%-3.76M | 8.80%1.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data