(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 18.81%303.81M | -19.57%255.7M | 1,209.27%317.9M | -86.13%24.28M | -25.54%175.09M | --4.79M | 27.49%62.6M | 18.85%74.4M | -34.32%33.3M | 27.51%235.15M |
Change in working capital | 85.97%-152.34M | -552.55%-1.09B | 270.82%240.01M | -159.96%-140.51M | 177.30%234.34M | --80.94M | -70.16%-76.4M | 42.74%-49.3M | 1,384.57%279.1M | -311.99%-303.14M |
-Change in receivables | 171.32%10.6M | 70.97%-14.86M | -2,531.45%-51.18M | -72.28%2.11M | -79.04%7.59M | --6.09M | 122.66%130.7M | -10.31%-63.1M | -11.66%-66.1M | 278.86%36.22M |
-Change in other current assets | -2,906.12%-284.71M | 36.89%-9.47M | -115.25%-15.01M | -52.86%98.37M | 4,676.92%208.66M | --130.76M | 143.60%53.5M | 1,486.67%23.8M | -98.22%600K | -105.13%-4.56M |
-Change in other current liabilities | 105.90%15.28M | -4,801.57%-259.2M | -132.01%-5.29M | 160.37%16.52M | 6.55%-27.37M | ---48.17M | 45.93%-25.9M | -539.18%-85.2M | 53.19%131.9M | -486.29%-29.29M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 161.14%325.3M | -173.28%-532.05M | 332.43%726.08M | -67.70%167.91M | 11,033.00%519.86M | --181.96M | -49.25%13.5M | 902.94%68.2M | 375.32%256.2M | -101.00%-4.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | -80.55%182.71M | 300.66%939.13M | -229.73%-468.01M | 199.67%360.76M | -231.27%-361.96M | ---39.26M | -208.15%-45.1M | 106.21%3.8M | -216.67%-281.4M | 162.76%275.73M |
Net intangibles purchase and sale | 16.95%-116.99M | 4.64%-140.86M | -35.63%-147.72M | 32.12%-108.91M | -2,064.00%-160.46M | ---165.16M | --0 | 100.00%2.4M | 4.55%2.3M | 78.93%8.17M |
Net business purchase and sale | -1,238,150.00%-24.77M | 99.99%-2K | 96.12%-37.48M | -21,269.47%-966.54M | -109.25%-4.52M | ---23K | --0 | ---4.4M | -100.18%-100K | -83.36%48.92M |
Capital expenditure | ---- | ---- | ---- | ---- | ---- | ---- | -28.73%-45.7M | 270.33%51.1M | -344.62%-82.7M | -59.82%-122.83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -94.87%40.95M | 222.21%798.26M | 8.60%-653.21M | -35.63%-714.69M | -350.95%-526.94M | ---127.24M | -1,219.75%-90.7M | 158.78%52.9M | -228.47%-361.9M | 196.51%209.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash dividends paid | -0.06%-169.44M | -189.09%-169.34M | -3.39%-58.58M | 65.62%-56.66M | -4.22%-164.81M | ---9K | --0 | ---- | ---- | -3.35%-158.14M |
Net other financing charges | -747.80%-164.25M | 72.07%-19.37M | -109.01%-69.36M | 196.90%769.48M | -206.29%-794.07M | ---10.87M | 133.33%100K | -499,450.00%-999.1M | 108,000.00%215.8M | 64,668.19%747.05M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.82%-333.69M | -47.51%-188.72M | -117.95%-127.93M | 174.34%712.82M | -262.82%-958.88M | ---10.88M | 133.33%100K | -635.25%-1.16B | 108,000.00%215.8M | 481.96%588.91M |
Net cash flow | ||||||||||
Beginning cash position | 12.67%667.65M | -7.51%592.58M | 33.59%640.71M | -66.79%479.62M | 122.11%1.44B | --435.4M | -31.09%512.4M | 57.69%1.55B | 122.11%1.44B | 18.25%650.31M |
Current changes in cash | -57.98%32.56M | 240.76%77.5M | -133.16%-55.06M | 117.19%166.04M | -221.64%-965.95M | --43.85M | -324.13%-77.1M | -331.80%-1.04B | -67.17%110.1M | 681.45%794.14M |
Effect of exchange rate changes | 72.00%-682K | -135.17%-2.44M | 240.00%6.93M | -517.55%-4.95M | 2,294.44%1.19M | --385K | 0.00%100K | 171.43%500K | 0.00%200K | 95.68%-54K |
End cash position | 4.78%699.53M | 12.67%667.65M | -7.51%592.58M | 33.59%640.71M | -66.79%479.62M | --479.62M | -44.05%435.4M | -31.09%512.4M | 57.69%1.55B | 122.11%1.44B |
Free cash flow | 128.98%202.31M | -226.21%-697.97M | 1,121.24%553.01M | -87.24%45.28M | 378.07%354.79M | --94.19M | -261.80%-32.2M | 614.22%119.3M | 391.50%173.5M | -132.18%-127.59M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data