(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.40%1.16B | -12.42%945M | 5.10%1.07B | 5.10%1.07B | -41.66%766M | -0.48%830M | 12.98%1.08B | 1.29%1.02B | 1.29%1.02B | 5.89%1.31B |
-Cash and cash equivalents | 36.99%1.14B | -14.27%925M | 8.43%1.06B | 8.43%1.06B | -40.81%750M | 5.33%830M | 18.70%1.08B | 1.35%973M | 1.35%973M | 6.11%1.27B |
-Short-term investments | --20M | --20M | -65.22%16M | -65.22%16M | -65.22%16M | --0 | --0 | 0.00%46M | 0.00%46M | 0.00%46M |
Receivables | 15.99%2.12B | 10.59%2.16B | 9.62%2.07B | 9.62%2.07B | -5.75%1.93B | -11.01%1.83B | -0.15%1.96B | 9.81%1.89B | 9.81%1.89B | 22.22%2.05B |
-Accounts receivable | 15.99%2.12B | 10.59%2.16B | 9.62%2.07B | 9.62%2.07B | -5.75%1.93B | -11.01%1.83B | -0.15%1.96B | 9.81%1.89B | 9.81%1.89B | 22.22%2.05B |
Inventory | 8.76%807M | 5.77%770M | 0.27%743M | 0.27%743M | -3.02%770M | -6.08%742M | 0.28%728M | 19.32%741M | 19.32%741M | 19.58%794M |
Other current assets | 17.51%416M | 7.09%317M | -13.29%261M | -13.29%261M | 39.43%343M | 18.00%354M | 24.89%296M | 49.01%301M | 49.01%301M | 8.37%246M |
Total current assets | 19.88%4.5B | 3.35%4.19B | 4.96%4.15B | 4.96%4.15B | -13.44%3.81B | -5.63%3.75B | 4.70%4.06B | 11.29%3.95B | 11.29%3.95B | 15.62%4.41B |
Non current assets | ||||||||||
Net PPE | 1.49%58.41B | 1.77%58.24B | 2.19%58.23B | 2.19%58.23B | 2.24%57.95B | 2.24%57.55B | 2.10%57.22B | 1.80%56.98B | 1.80%56.98B | 2.44%56.67B |
-Gross PPE | 2.24%82.69B | 2.57%82.33B | 2.91%81.99B | 2.91%81.99B | 2.93%81.51B | 3.02%80.88B | 2.84%80.27B | 2.34%79.67B | 2.34%79.67B | 2.96%79.19B |
-Accumulated depreciation | -4.08%-24.28B | -4.55%-24.09B | -4.71%-23.76B | -4.71%-23.76B | -4.65%-23.56B | -5.00%-23.33B | -4.71%-23.05B | -3.71%-22.69B | -3.71%-22.69B | -4.28%-22.52B |
Goodwill and other intangible assets | 9.58%812M | 7.18%806M | 11.66%814M | 11.66%814M | 2.23%735M | 1.65%741M | 0.53%752M | 6.27%729M | 6.27%729M | 7.15%719M |
-Other intangible assets | 9.58%812M | 7.18%806M | 11.66%814M | 11.66%814M | 2.23%735M | 1.65%741M | 0.53%752M | 6.27%729M | 6.27%729M | 7.15%719M |
Investments and advances | 7.17%2.71B | 8.69%2.65B | 9.68%2.61B | 9.68%2.61B | 11.50%2.58B | 10.36%2.52B | 7.02%2.44B | 5.98%2.38B | 5.98%2.38B | 1.80%2.31B |
Other non current assets | -4.91%1.39B | -7.95%1.38B | -5.24%1.34B | -5.24%1.34B | 19.07%1.47B | 26.73%1.47B | 35.48%1.5B | 31.35%1.41B | 31.35%1.41B | 332.28%1.23B |
Total non current assets | 1.67%63.32B | 1.88%63.07B | 2.42%62.98B | 2.42%62.98B | 2.94%62.73B | 3.01%62.28B | 2.88%61.91B | 2.54%61.5B | 2.54%61.5B | 4.08%60.94B |
Total assets | 2.70%67.82B | 1.97%67.27B | 2.57%67.13B | 2.57%67.13B | 1.83%66.54B | 2.47%66.03B | 2.99%65.97B | 3.03%65.45B | 3.03%65.45B | 4.78%65.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.85%1.5B | 3.86%1.94B | 7.76%1.64B | 7.76%1.64B | -7.61%1.74B | -9.73%1.56B | -12.84%1.87B | -9.09%1.52B | -9.09%1.52B | 23.37%1.88B |
-accounts payable | -2.68%870M | -14.50%814M | 9.18%856M | 9.18%856M | 2.18%936M | -0.22%894M | 9.68%952M | 4.26%784M | 4.26%784M | 34.11%916M |
-Total tax payable | -7.28%522M | 25.03%1.02B | 9.08%685M | 9.08%685M | -17.92%701M | -22.45%563M | -30.81%815M | -23.69%628M | -23.69%628M | 14.78%854M |
-Other payable | 4.95%106M | 6.00%106M | -10.09%98M | -10.09%98M | -9.17%99M | -2.88%101M | 4.17%100M | 11.22%109M | 11.22%109M | 13.54%109M |
Current accrued expenses | 11.20%735M | 9.46%544M | 12.08%696M | 12.08%696M | 18.38%541M | -27.44%661M | -37.41%497M | 20.12%621M | 20.12%621M | -39.71%457M |
Current debt and capital lease obligation | -50.07%1.04B | -64.07%1.06B | -11.50%1.78B | -11.50%1.78B | 4.09%2.09B | -21.03%2.09B | 57.51%2.94B | -19.51%2.01B | -19.51%2.01B | -6.40%2B |
-Current debt | -58.34%727M | -71.72%733M | -15.20%1.42B | -15.20%1.42B | 2.74%1.72B | -25.24%1.75B | 66.26%2.59B | -22.53%1.68B | -22.53%1.68B | -8.56%1.68B |
-Current capital lease obligation | -8.38%317M | -6.40%322M | 7.25%355M | 7.25%355M | 11.04%362M | 10.19%346M | 12.79%344M | 0.30%331M | 0.30%331M | 6.54%326M |
Other current liabilities | 8.19%449M | 15.51%484M | 6.73%460M | 6.73%460M | -18.43%394M | -42.12%415M | -36.71%419M | 6.68%431M | 6.68%431M | -29.90%483M |
Current liabilities | -18.33%4.29B | -26.98%4.53B | -7.50%5.11B | -7.50%5.11B | -7.14%5.3B | -12.55%5.25B | 13.68%6.21B | -3.90%5.52B | -3.90%5.52B | 11.76%5.71B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.89%32.15B | -0.66%32.21B | -1.66%32.4B | -1.66%32.4B | -1.97%32.4B | 5.83%32.77B | 1.42%32.43B | 13.65%32.95B | 13.65%32.95B | 14.66%33.05B |
-Long term debt | -1.24%31.17B | 0.01%31.2B | -1.55%31.16B | -1.55%31.16B | -1.86%31.15B | 6.35%31.56B | 1.67%31.19B | 14.82%31.65B | 14.82%31.65B | 15.18%31.74B |
-Long term capital lease obligation | -18.82%988M | -17.60%1.02B | -4.23%1.25B | -4.23%1.25B | -4.53%1.24B | -6.02%1.22B | -4.49%1.23B | -9.03%1.3B | -9.03%1.3B | 3.25%1.3B |
Non current deferred liabilities | 0.74%13.17B | 0.47%13.15B | 0.69%13.12B | 0.69%13.12B | 1.76%13.1B | 2.29%13.07B | 2.71%13.08B | 2.82%13.03B | 2.82%13.03B | 2.94%12.87B |
Other non current liabilities | -1.43%1.72B | -4.79%1.71B | -3.98%1.71B | -3.98%1.71B | -11.81%1.74B | -11.90%1.75B | -9.38%1.8B | -8.60%1.79B | -8.60%1.79B | -1.84%1.97B |
Total non current liabilities | -1.15%47.04B | -0.50%47.07B | -1.11%47.24B | -1.11%47.24B | -1.37%47.23B | 4.07%47.59B | 1.31%47.31B | 9.50%47.77B | 9.50%47.77B | 10.51%47.89B |
Total liabilities | -2.86%51.33B | -3.57%51.6B | -1.77%52.34B | -1.77%52.34B | -1.99%52.54B | 2.14%52.84B | 2.61%53.51B | 7.95%53.29B | 7.95%53.29B | 10.65%53.6B |
Shareholders'equity | ||||||||||
Share capital | 0.04%2.78B | 0.04%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.04%2.78B | 0.00%2.78B | 0.04%2.78B | 0.04%2.78B | 0.04%2.78B |
-common stock | 0.04%2.78B | 0.04%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.04%2.78B | 0.00%2.78B | 0.04%2.78B | 0.04%2.78B | 0.04%2.78B |
Retained earnings | 5.49%63.82B | 5.38%62.94B | 5.44%62.09B | 5.44%62.09B | 5.49%61.24B | 6.22%60.5B | 6.77%59.72B | 6.97%58.89B | 6.97%58.89B | 7.31%58.05B |
Paid-in capital | 2.36%5.25B | 2.24%5.21B | 2.22%5.19B | 2.22%5.19B | 2.20%5.17B | 1.95%5.13B | 11.55%5.1B | 2.03%5.08B | 2.03%5.08B | 2.18%5.06B |
Less: Treasury stock | 0.11%54.76B | 0.13%54.66B | 1.23%54.67B | 1.23%54.67B | 2.58%54.68B | 6.80%54.7B | 8.07%54.59B | 13.14%54B | 13.14%54B | 14.96%53.31B |
Gains losses not affecting retained earnings | -17.21%-606M | -8.93%-610M | -5.50%-614M | -5.50%-614M | 40.26%-497M | 38.53%-517M | 36.22%-560M | 36.32%-582M | 36.32%-582M | 45.73%-832M |
Total stockholders'equity | 24.97%16.49B | 25.78%15.67B | 21.58%14.79B | 21.58%14.79B | 19.25%14B | 3.81%13.19B | 4.68%12.45B | -14.11%12.16B | -14.11%12.16B | -15.62%11.74B |
Total equity | 24.97%16.49B | 25.78%15.67B | 21.58%14.79B | 21.58%14.79B | 19.25%14B | 3.81%13.19B | 4.68%12.45B | -14.11%12.16B | -14.11%12.16B | -15.62%11.74B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data