(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -114.48%-2.48M | -2.86%64.65M | 64.66%21.34M | -85.26%1.53M | -11.16%24.67M | 10.66%17.1M | -16.97%66.55M | -70.46%12.96M | 168.03%10.36M | -25.35%27.77M |
Net income from continuing operations | 420.82%7.74M | -87.55%4.57M | -815.03%-10.47M | -1,533.90%-53.71M | 319.96%71.16M | -114.09%-2.41M | -6.25%36.66M | -120.03%-1.14M | -74.09%3.75M | -8.30%16.94M |
Operating gains losses | -234.21%-7.87M | -1,941.71%-93.69M | 16.82%5.24M | 267.68%1.88M | -1,054.65%-98.46M | -506.91%-2.36M | -174.46%-4.59M | 228.65%4.48M | -194.37%-1.12M | -1,036.00%-8.53M |
Depreciation and amortization | -10.26%17.18M | 7.11%71.41M | -1.99%18.18M | 5.83%17.63M | 4.53%16.45M | 21.81%19.15M | 1.30%66.66M | -14.76%18.55M | 1.82%16.66M | 5.51%15.73M |
Deferred tax | 312.39%2.5M | -64.68%5.15M | -62.64%1.1M | -726.64%-17.31M | 560.89%22.54M | -121.56%-1.18M | 21.75%14.58M | 843.29%2.94M | -55.85%2.76M | -44.25%3.41M |
Other non cash items | -181.30%-426K | 164.07%3.58M | 129.85%2.12M | -0.60%495K | -11.90%444K | 4.59%524K | -157.13%-5.59M | -119.31%-7.09M | 105.08%498K | 107.03%504K |
Change In working capital | -48.57%-22.88M | 27.18%-68.16M | 81.68%-3.91M | -10.10%-36.02M | 15.53%-12.83M | 36.78%-15.4M | -64.43%-93.61M | -10.13%-21.34M | 26.37%-32.72M | -486.81%-15.19M |
-Change in receivables | -49.66%10.02M | 153.95%8.7M | 91.11%-1.45M | -192.85%-9.63M | 98.70%-129K | 49.24%19.9M | 29.31%-16.12M | -14.38%-16.28M | 69.65%-3.29M | -8.46%-9.89M |
-Change in prepaid assets | 182.78%1.07M | 64.28%-2.38M | 30.07%-3.1M | 21.91%-1.53M | 4,450.00%3.55M | -291.79%-1.29M | -200.00%-6.65M | -165.25%-4.44M | -272.80%-1.96M | 105.99%78K |
-Change in payables and accrued expense | 41.09%-14.31M | -147.99%-2.12M | -8.60%21.46M | 6.24%-13.69M | -17.45%14.4M | -10.90%-24.29M | -77.58%4.42M | 19.48%23.47M | -3.33%-14.6M | -10.42%17.45M |
-Change in other current assets | -328.19%-3.45M | 14.03%-52.96M | 2.99%-54.73M | 111.45%515K | 45.64%-262K | 799.54%1.51M | -4.09%-61.61M | -99.14%-56.41M | 79.87%-4.5M | 93.50%-482K |
-Change in other current liabilities | -17.02%-990K | -244.91%-15.15M | 118.05%1.37M | -116.79%-1.38M | -1,277.75%-14.3M | 78.61%-846K | -241.07%-4.39M | -132.98%-7.6M | 371.38%8.2M | -145.43%-1.04M |
-Change in other working capital | -46.49%-15.22M | 54.05%-4.25M | -18.48%32.54M | 37.77%-10.31M | 24.47%-16.09M | 8.01%-10.39M | ---9.25M | --39.92M | ---16.57M | ---21.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -114.48%-2.48M | -2.86%64.65M | 64.66%21.34M | -85.26%1.53M | -11.16%24.67M | 10.66%17.1M | -16.97%66.55M | -70.46%12.96M | 168.03%10.36M | -25.35%27.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 101.89%406K | 432.45%95.36M | 1,163.37%16.03M | -45.63%-33.94M | 5,970.02%134.72M | -1,260.79%-21.45M | -1,773.45%-28.68M | 28.37%-1.51M | -1,248.67%-23.31M | -136.14%-2.3M |
Net PPE purchase and sale | 109.26%186K | -5.29%-30.2M | 357.27%3.88M | -28.56%-29.96M | 8.10%-2.11M | -27.47%-2.01M | -1,773.45%-28.68M | 28.37%-1.51M | -1,248.67%-23.31M | -136.14%-2.3M |
Net business purchase and sale | -109.28%-609K | ---11.27M | ---7.29M | ---- | ---- | --6.56M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --829K | --136.83M | ---6.56M | --0 | --143.39M | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | --0 | --0 | ---26M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 101.89%406K | 432.45%95.36M | 1,163.37%16.03M | -45.63%-33.94M | 5,970.02%134.72M | -1,260.79%-21.45M | -1,773.45%-28.68M | 28.37%-1.51M | -1,248.67%-23.31M | -136.14%-2.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -195.84%-75.75M | 70.10%-28.31M | 0 | 89.41%-2.6M | 99.77%-111K | -9,654.48%-25.61M | -2,602.74%-94.7M | -1,450.04%-21.62M | -2,368.38%-24.51M | -268.73%-48.84M |
Net issuance payments of debt | -197.23%-66.23M | 66.81%-22.28M | --0 | --0 | --0 | ---22.28M | -196.34%-67.12M | ---21.6M | ---22.78M | -403.13%-22.75M |
Net common stock issuance | -4.68%-1.39M | 93.86%-1.63M | --0 | 89.27%-195K | 99.55%-111K | -13,140.00%-1.32M | -182.16%-26.54M | -119.23%-57K | -4,029.55%-1.82M | -216.73%-24.66M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -87.41%50K | --0 | --0 | ---- |
Net other financing activities | -306.90%-8.14M | -304.88%-4.4M | --0 | -2,991.57%-2.4M | --0 | -819.78%-2M | 91.98%-1.09M | 102.21%31K | 108.30%83K | ---1.48M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -195.84%-75.75M | 70.10%-28.31M | --0 | 89.41%-2.6M | 99.77%-111K | -9,654.48%-25.61M | -2,602.74%-94.7M | -1,450.04%-21.62M | -2,368.38%-24.51M | -268.73%-48.84M |
Net cash flow | ||||||||||
Beginning cash position | 129.26%233.57M | -35.81%101.88M | 75.11%196.2M | 54.65%231.21M | -58.39%71.93M | -35.81%101.88M | 114.90%158.72M | 0.19%112.05M | 15.20%149.5M | 201.75%172.87M |
Current changes in cash | -159.86%-77.82M | 331.69%131.69M | 467.51%37.37M | 6.54%-35.01M | 781.75%159.28M | -311.68%-29.95M | -172.54%-56.84M | -125.18%-10.17M | -108.68%-37.46M | -132.23%-23.36M |
End cash Position | 116.52%155.75M | 129.26%233.57M | 129.26%233.57M | 75.11%196.2M | 54.65%231.21M | -58.39%71.93M | -33.07%101.88M | -33.07%101.88M | 0.19%112.05M | 15.20%149.5M |
Free cash flow | -128.43%-4.29M | -15.28%29.47M | 76.74%20.25M | -77.43%-28.43M | -11.43%22.56M | 8.75%15.1M | -52.91%34.79M | -72.58%11.46M | 5.49%-16.03M | -28.34%25.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data