(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | -99.39%-37.93M | -19.02M |
Net income from continuing operations | 13.96%-20.54M | ---23.87M |
Depreciation and amortization | 757.14%60K | --7K |
Other non cash items | -10,375.84%-15.31M | --149K |
Change In working capital | -226.17%-4.31M | --3.41M |
-Change in receivables | 176.21%314K | ---412K |
-Change in prepaid assets | -966.15%-6.24M | ---585K |
-Change in payables and accrued expense | -62.08%1.7M | --4.48M |
-Change in other current assets | --0 | ---7K |
-Change in other current liabilities | -22.39%-82K | ---67K |
Cash from discontinued investing activities | ||
Operating cash flow | -99.39%-37.93M | ---19.02M |
Investing cash flow | ||
Cash flow from continuing investing activities | -100,926.83%-82.84M | -82K |
Net PPE purchase and sale | -75.61%-144K | ---82K |
Net investment purchase and sale | ---82.7M | --0 |
Cash from discontinued investing activities | ||
Investing cash flow | -100,926.83%-82.84M | ---82K |
Financing cash flow | ||
Cash flow from continuing financing activities | 1,200.31%129.55M | 9.96M |
Net preferred stock issuance | 1,194.32%129.43M | --10M |
Proceeds from stock option exercised by employees | --118K | --0 |
Net other financing activities | ---- | ---37K |
Cash from discontinued financing activities | ||
Financing cash flow | 1,200.31%129.55M | --9.96M |
Net cash flow | ||
Beginning cash position | -34.90%17.05M | --26.19M |
Current changes in cash | 196.08%8.78M | ---9.14M |
End cash Position | 51.50%25.83M | --17.05M |
Free cash flow | -99.29%-38.07M | ---19.1M |
Currency Unit | USD | USD |
No Data
No Data