Petroleo Brasileiro SA Petrobras
PBR
Vale SA
VALE
Ecopetrol
EC
4
Taylor Morrison Home
TMHC
5
KB Home
KBH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -56.02%-59.17M | -21.74%-19.61M | -189.73%-13.96M | -99.39%-37.93M | -16.11M | -4.82M | -19.02M |
Net income from continuing operations | -205.82%-62.81M | -79.51%-21.24M | -415.54%-15.99M | 13.96%-20.54M | ---11.83M | ---3.1M | ---23.87M |
Depreciation and amortization | 48.33%89K | 250.00%49K | -17.65%14K | 757.14%60K | --14K | --17K | --7K |
Other non cash items | 82.52%-2.68M | 115.82%131K | 100.17%8K | -10,375.84%-15.31M | ---828K | ---4.72M | --149K |
Change In working capital | 143.51%1.87M | 67.28%-1.32M | -76.55%717K | -226.17%-4.31M | ---4.03M | --3.06M | --3.41M |
-Change in receivables | -264.01%-515K | -103.59%-6K | 44.89%-97K | 176.21%314K | --167K | ---176K | ---412K |
-Change in prepaid assets | 83.84%-1.01M | 64.92%-2.09M | -75.86%710K | -966.15%-6.24M | ---5.96M | --2.94M | ---585K |
-Change in payables and accrued expense | 107.59%3.53M | -63.11%884K | -89.27%85K | -62.08%1.7M | --2.4M | --792K | --4.48M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---7K |
-Change in other current liabilities | -62.20%-133K | -435.00%-107K | 135.19%19K | -22.39%-82K | ---20K | ---54K | ---67K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---446K | ---- |
Cash from discontinued investing activities | |||||||
Operating cash flow | -56.02%-59.17M | -21.74%-19.61M | -189.73%-13.96M | -99.39%-37.93M | ---16.11M | ---4.82M | ---19.02M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 28.19%-59.49M | 899.47%41.91M | -88.50%1.41M | -100,926.83%-82.84M | -5.24M | 12.25M | -82K |
Net PPE purchase and sale | -254.86%-511K | ---185K | ---326K | -75.61%-144K | --0 | --0 | ---82K |
Net investment purchase and sale | 28.69%-58.97M | 903.00%42.09M | -85.84%1.74M | ---82.7M | ---5.24M | --12.25M | --0 |
Cash from discontinued investing activities | |||||||
Investing cash flow | 28.19%-59.49M | 899.47%41.91M | -88.50%1.41M | -100,926.83%-82.84M | ---5.24M | --12.25M | ---82K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 223.36%418.91M | 203,594.74%270.65M | -3,382.00%-1.64M | 1,200.31%129.55M | -133K | 50K | 9.96M |
Net common stock issuance | --272.72M | ---- | ---- | --0 | ---- | ---- | ---- |
Net preferred stock issuance | 15.83%149.92M | --0 | --0 | 1,194.32%129.43M | ---133K | ---50K | --10M |
Proceeds from stock option exercised by employees | 34.75%159K | --28K | -81.00%19K | --118K | --0 | --100K | --0 |
Net other financing activities | ---3.9M | ---2.1M | ---1.66M | ---- | ---- | ---- | ---37K |
Cash from discontinued financing activities | |||||||
Financing cash flow | 223.36%418.91M | 203,594.74%270.65M | -3,382.00%-1.64M | 1,200.31%129.55M | ---133K | --50K | --9.96M |
Net cash flow | |||||||
Beginning cash position | 51.50%25.83M | -29.96%33.14M | 18.82%47.34M | -34.90%17.05M | --47.32M | --39.84M | --26.19M |
Current changes in cash | 3,318.96%300.25M | 1,463.48%292.94M | -289.76%-14.19M | 196.08%8.78M | ---21.49M | --7.48M | ---9.14M |
End cash Position | 1,162.28%326.09M | 1,162.28%326.09M | -29.96%33.14M | 51.50%25.83M | --25.83M | --47.32M | --17.05M |
Free cash flow | -56.77%-59.68M | -22.89%-19.8M | -196.49%-14.29M | -99.29%-38.07M | ---16.11M | ---4.82M | ---19.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- |