Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q2)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.64%11.39M | -1.89%18.5M | -1.89%18.5M | -8.09%26.27M | -13.50%18.86M | -13.50%18.86M | -20.61%28.58M | 116.77%21.8M | 116.77%21.8M | 205.17%36M |
-Cash and cash equivalents | -31.59%8.86M | -7.46%5.29M | -7.46%5.29M | -9.00%12.95M | -29.30%5.71M | -29.30%5.71M | -60.45%14.24M | -19.69%8.08M | -19.69%8.08M | 205.17%36M |
-Short-term investments | -81.02%2.53M | 0.54%13.22M | 0.54%13.22M | -7.18%13.31M | -4.20%13.15M | -4.20%13.15M | --14.34M | --13.73M | --13.73M | ---- |
Receivables | -17.89%14.38M | -29.34%10.73M | -29.34%10.73M | -8.62%17.52M | -3.96%15.18M | -3.96%15.18M | 7.71%19.17M | 45.43%15.81M | 45.43%15.81M | 305.47%17.8M |
-Accounts receivable | -17.89%14.38M | -29.74%10.67M | -29.74%10.67M | -6.89%17.52M | -2.50%15.18M | -2.50%15.18M | 5.71%18.82M | 43.25%15.57M | 43.25%15.57M | 305.47%17.8M |
-Related party accounts receivable | --0 | --61.68K | --61.68K | ---- | --0 | --0 | --356.29K | --236.98K | --236.98K | ---- |
Inventory | 18.05%3.39M | 51.52%3.34M | 51.52%3.34M | -15.29%2.87M | -10.40%2.21M | -10.40%2.21M | -31.14%3.39M | 29.18%2.46M | 29.18%2.46M | -1.43%4.92M |
Prepaid assets | -0.43%3.83M | 2.15%3.61M | 2.15%3.61M | 3,612.38%3.85M | -65.48%3.53M | -65.48%3.53M | --103.65K | --10.23M | --10.23M | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | -73.18%539.24K | -63.68%626.24K | -63.68%626.24K | 380.73%2.01M | 890.56%1.72M | 890.56%1.72M | -86.46%418.17K | --174.05K | --174.05K | 11,525.43%3.09M |
Total current assets | -36.15%33.53M | -11.31%36.81M | -11.31%36.81M | 1.65%52.52M | -17.78%41.51M | -17.78%41.51M | -16.41%51.66M | 116.84%50.48M | 116.84%50.48M | 190.27%61.81M |
Non current assets | ||||||||||
Net PPE | -7.25%14.96M | -5.31%14.99M | -5.31%14.99M | -10.14%16.13M | -11.44%15.83M | -11.44%15.83M | 307.67%17.95M | 303.57%17.87M | 303.57%17.87M | -0.94%4.4M |
-Gross PPE | -4.39%21.32M | -2.32%21.04M | -2.32%21.04M | -7.44%22.3M | -8.94%21.54M | -8.94%21.54M | 447.13%24.1M | 148.35%23.65M | 148.35%23.65M | -51.80%4.4M |
-Accumulated depreciation | -3.08%-6.36M | -5.96%-6.05M | -5.96%-6.05M | -0.45%-6.17M | 1.21%-5.71M | 1.21%-5.71M | ---6.14M | -13.45%-5.78M | -13.45%-5.78M | ---- |
Goodwill and other intangible assets | -7.99%147.65K | -5.63%148.58K | -5.63%148.58K | -10.23%160.47K | -11.78%157.45K | -11.78%157.45K | 0.11%178.76K | 2.12%178.48K | 2.12%178.48K | 4.86%178.57K |
-Other intangible assets | -7.99%147.65K | -5.63%148.58K | -5.63%148.58K | -10.23%160.47K | -11.78%157.45K | -11.78%157.45K | --178.76K | 2.12%178.48K | 2.12%178.48K | ---- |
Investments and advances | -4.88%692.49K | -2.50%685.31K | -2.50%685.31K | 24.10%728.06K | -5.64%702.89K | -5.64%702.89K | -23.06%586.67K | 1.35%744.92K | 1.35%744.92K | 8.08%762.5K |
Related parties assets | --0 | --61.68K | --61.68K | ---- | --0 | --0 | --356.29K | --236.98K | --236.98K | ---- |
Non current deferred assets | --0 | -51.25%656.98K | -51.25%656.98K | -15.79%830.26K | 54.91%1.35M | 54.91%1.35M | 705.91%985.96K | 366.39%870K | 366.39%870K | -24.90%122.34K |
Non current prepaid assets | --96.14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -10.93%15.9M | -8.64%16.48M | -8.64%16.48M | -9.40%17.85M | -8.29%18.03M | -8.29%18.03M | 260.41%19.71M | 255.94%19.66M | 255.94%19.66M | -0.31%5.47M |
Total assets | -29.75%49.43M | -10.50%53.29M | -10.50%53.29M | -1.40%70.37M | -15.12%59.54M | -15.12%59.54M | 6.08%71.37M | 143.52%70.14M | 143.52%70.14M | 151.24%67.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.91%13.45M | -16.04%5.56M | -16.04%5.56M | 268.47%17.01M | 2.96%6.62M | 2.96%6.62M | -64.88%4.62M | 29.17%6.43M | 29.17%6.43M | 108.12%13.14M |
-accounts payable | -30.92%7.76M | 49.10%4.59M | 49.10%4.59M | 208.30%11.24M | -42.09%3.08M | -42.09%3.08M | -57.56%3.65M | 97.33%5.31M | 97.33%5.31M | 68.19%8.59M |
-Total tax payable | -47.03%172.37K | 159.79%434.76K | 159.79%434.76K | -66.20%325.39K | -84.81%167.35K | -84.81%167.35K | -32.98%962.79K | -17.29%1.1M | -17.29%1.1M | 106.88%1.44M |
-Due to related parties current | 1.33%5.52M | -84.02%540.1K | -84.02%540.1K | 74,528.34%5.44M | 17,033.62%3.38M | 17,033.62%3.38M | -99.77%7.29K | -97.94%19.72K | -97.94%19.72K | 506.58%3.12M |
Current accrued expenses | 26.35%2.73M | 6.79%2.71M | 6.79%2.71M | 82.47%2.16M | 471.52%2.54M | 471.52%2.54M | 70.27%1.18M | 18.18%444.32K | 18.18%444.32K | 56.26%694.41K |
Current debt and capital lease obligation | 8.70%4.43M | 39.28%5.48M | 39.28%5.48M | -7.55%4.08M | -9.19%3.94M | -9.19%3.94M | 60.66%4.41M | 63.81%4.33M | 63.81%4.33M | 8.08%2.75M |
-Current debt | 8.70%4.43M | 39.28%5.48M | 39.28%5.48M | -7.55%4.08M | -9.19%3.94M | -9.19%3.94M | 60.66%4.41M | 63.81%4.33M | 63.81%4.33M | 8.08%2.75M |
Current liabilities | -11.33%20.61M | 5.01%13.75M | 5.01%13.75M | 127.68%23.24M | 16.83%13.1M | 16.83%13.1M | -38.44%10.21M | 40.11%11.21M | 40.11%11.21M | 78.32%16.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --2.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --2.08M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -2.39%22.69M | 5.01%13.75M | 5.01%13.75M | 127.68%23.24M | 16.83%13.1M | 16.83%13.1M | -38.44%10.21M | 40.11%11.21M | 40.11%11.21M | 78.32%16.58M |
Shareholders'equity | ||||||||||
Share capital | 0.58%68.36K | 0.00%67.97K | 0.00%67.97K | 0.00%67.97K | 0.00%67.97K | 0.00%67.97K | 0.00%67.97K | 35.94%67.97K | 35.94%67.97K | 35.94%67.97K |
-common stock | 0.58%68.36K | 0.00%67.97K | 0.00%67.97K | 0.00%67.97K | 0.00%67.97K | 0.00%67.97K | 0.00%67.97K | 35.94%67.97K | 35.94%67.97K | 35.94%67.97K |
Retained earnings | -118.85%-2.94M | -37.76%10.16M | -37.76%10.16M | -41.74%15.61M | -34.86%16.32M | -34.86%16.32M | 28.27%26.79M | 82.39%25.06M | 82.39%25.06M | 85.58%20.89M |
Paid-in capital | -0.00%29.28M | 0.00%29.28M | 0.00%29.28M | 0.00%29.28M | 0.00%29.28M | 0.00%29.28M | 0.36%29.28M | 695.85%29.28M | 695.85%29.28M | 692.99%29.17M |
Gains losses not affecting retained earnings | -84.39%339.12K | -96.60%26.27K | -96.60%26.27K | -56.73%2.17M | -82.93%772.83K | -82.93%772.83K | 21.49%5.02M | 35.78%4.53M | 35.78%4.53M | 65.75%4.13M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.57M |
Total stockholders'equity | -43.25%26.74M | -14.88%39.53M | -14.88%39.53M | -22.94%47.13M | -21.20%46.44M | -21.20%46.44M | 20.65%61.16M | 183.30%58.93M | 183.30%58.93M | 190.04%50.69M |
Total equity | -43.25%26.74M | -14.88%39.53M | -14.88%39.53M | -22.94%47.13M | -21.20%46.44M | -21.20%46.44M | 20.65%61.16M | 183.30%58.93M | 183.30%58.93M | 190.04%50.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |