(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3,514.58%1.56M | 101,656.47%1.43M | 12,695.34%1.82M | 665.13%5.13K | 665.13%5.13K | 46.55%43.2K | -97.01%1.41K | -80.93%14.24K | -99.59%671 | -99.59%671 |
-Cash and cash equivalents | 3,514.58%1.56M | 101,656.47%1.43M | 12,695.34%1.82M | 665.13%5.13K | 665.13%5.13K | 1,265.92%43.2K | -96.75%1.41K | -80.93%14.24K | -99.59%671 | -99.59%671 |
Receivables | -47.59%117.05K | 84.42%431.58K | -55.20%100.81K | -83.71%39.99K | -83.71%39.99K | -71.92%223.33K | -67.69%234.03K | -50.36%225.01K | -57.61%245.5K | -57.61%245.5K |
-Accounts receivable | 201.82%117.05K | 105.61%71.9K | -52.74%14.28K | 274.60%7.54K | 274.60%7.54K | -91.05%38.78K | -91.72%34.97K | -93.34%30.21K | -99.65%2.01K | -99.65%2.01K |
-Loans receivable | --0 | --0 | -71.09%56.32K | -98.79%2.1K | -98.79%2.1K | --184.55K | --199.06K | --194.8K | --172.73K | --172.73K |
-Taxes receivable | --0 | --31.06K | --30.21K | -57.10%30.36K | -57.10%30.36K | ---- | ---- | ---- | --70.75K | --70.75K |
-Other receivables | ---- | --328.62K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | -99.60%468 | -99.85%218 | -99.89%218 | -99.89%218 | 472.06%77.33K | 658.59%117.98K | 780.62%144.73K | 887.38%206.91K | 887.38%206.91K |
Other current assets | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 388.19%1.68M | 427.08%1.86M | 400.77%1.92M | -89.99%45.34K | -89.99%45.34K | -58.98%343.86K | -55.10%353.41K | -29.47%383.98K | -40.79%453.07K | -40.79%453.07K |
Non current assets | ||||||||||
Net PPE | --11.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | --11.73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---707 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | --100 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --0 | ---- | --0 | ---- | ---- | -57.29%75.89K | -59.26%75.63K | -50.58%91.68K | -35.52%117.27K | -35.52%117.27K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | --75.89K | --75.63K | --91.68K | -35.52%117.27K | -35.52%117.27K |
Total non current assets | -85.35%11.12K | --0 | --0 | --0 | --0 | -64.70%75.89K | -66.08%75.63K | -65.07%91.68K | -44.77%117.27K | -44.77%117.27K |
Total assets | 302.58%1.69M | 334.17%1.86M | 304.25%1.92M | -92.05%45.34K | -92.05%45.34K | -60.15%419.75K | -57.52%429.04K | -41.05%475.66K | -41.66%570.34K | -41.66%570.34K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -36.53%155.01K | -40.08%152.35K | -32.32%150.9K | -32.32%150.9K | --187.59K | --244.22K | --254.25K | --222.96K | --222.96K |
-Current debt | ---- | -36.53%155.01K | -40.08%152.35K | -32.32%150.9K | -32.32%150.9K | --187.59K | --244.22K | --254.25K | --222.96K | --222.96K |
Payables | -55.48%176.62K | -78.66%89.78K | -52.17%252.76K | -52.08%357.29K | -52.08%357.29K | -22.82%396.7K | -10.90%420.8K | 77.53%528.46K | 354.79%745.57K | 354.79%745.57K |
-accounts payable | -55.48%176.62K | -78.66%89.78K | -52.17%252.76K | -52.08%357.29K | -52.08%357.29K | 9.25%396.7K | 16.17%420.8K | 104.50%528.46K | 354.79%745.57K | 354.79%745.57K |
Current accrued expenses | -75.87%45.17K | -74.33%47.3K | -76.06%46.88K | -73.06%48.82K | -73.06%48.82K | --187.17K | --184.28K | 149.98%195.79K | 55.89%181.19K | 55.89%181.19K |
Other current liabilities | ---- | ---- | ---4.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -71.25%221.79K | -65.61%292.09K | -54.25%447.67K | -51.55%557.01K | -51.55%557.01K | 50.08%771.46K | 79.84%849.3K | 160.24%978.5K | 297.56%1.15M | 297.56%1.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 123.18%351.61K | 36.29%200.52K | 35.69%182.63K | 23.89%172.65K | 23.89%172.65K | -55.77%157.55K | -55.75%147.12K | --134.59K | --139.36K | --139.36K |
-Long term debt | 123.18%351.61K | 36.29%200.52K | 35.69%182.63K | 23.89%172.65K | 23.89%172.65K | -55.77%157.55K | -55.75%147.12K | --134.59K | --139.36K | --139.36K |
Long term accounts payable and other payables | 1,601.43%206.54K | ---- | ---- | ---- | ---- | 314.30%12.14K | 172.95%5.82K | --4.79K | --3.95K | --3.95K |
Other non current liabilities | ---- | ---1 | --4.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 228.93%558.15K | 31.11%200.52K | 34.12%186.94K | 20.48%172.65K | 20.48%172.65K | -52.76%169.69K | -54.30%152.94K | 13,938,100.00%139.38K | --143.3K | --143.3K |
Total liabilities | -17.13%779.94K | -50.85%492.61K | -43.23%634.61K | -43.57%729.66K | -43.57%729.66K | 7.78%941.15K | 24.21%1M | 197.31%1.12M | 347.11%1.29M | 347.11%1.29M |
Shareholders'equity | ||||||||||
Share capital | 31.23%8.06M | 40.03%8.01M | 60.63%8.23M | 32.32%6.1M | 32.32%6.1M | 43.29%6.15M | 33.30%5.72M | --5.12M | 7.49%4.61M | 7.49%4.61M |
-common stock | 31.23%8.06M | 40.03%8.01M | 60.63%8.23M | 32.32%6.1M | 32.32%6.1M | 43.29%6.15M | 33.30%5.72M | --5.12M | 7.49%4.61M | 7.49%4.61M |
Additional paid-in capital | 9.73%860.51K | 9.73%860.51K | 5.38%860.51K | 5.38%860.51K | 5.38%860.51K | -3.95%784.2K | -3.95%784.2K | -80.96%816.59K | 2.25%816.59K | 2.25%816.59K |
Retained earnings | -16.18%-8.72M | -7.06%-7.74M | -19.32%-7.96M | -23.72%-7.83M | -23.72%-7.83M | -49.57%-7.51M | -47.94%-7.23M | -42.93%-6.67M | -45.09%-6.33M | -45.09%-6.33M |
Gains losses not affecting retained earnings | 1,031.64%587.47K | 317.27%122.62K | 222.66%38.79K | 213.74%65.87K | 213.74%65.87K | -166.73%-63.06K | -243.60%-56.44K | -103.92%-31.63K | -56.94%-57.92K | -56.94%-57.92K |
Other equity interest | 0.00%120.08K | -42.84%120.08K | 0.00%120.08K | -49.52%120.08K | -49.52%120.08K | --120.08K | --210.08K | --120.08K | --237.88K | --237.88K |
Total stockholders'equity | 274.51%909.88K | 339.03%1.37M | 300.59%1.29M | 5.31%-684.31K | 5.31%-684.31K | -389.51%-521.4K | -382.21%-573.21K | -249.05%-642.23K | -204.98%-722.67K | -204.98%-722.67K |
Total equity | 274.51%909.88K | 339.03%1.37M | 300.59%1.29M | 5.31%-684.31K | 5.31%-684.31K | -389.51%-521.4K | -382.21%-573.21K | -249.05%-642.23K | -204.98%-722.67K | -204.98%-722.67K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data