(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.07%59.74M | -11.50%232.38M | -10.13%231.61M | -4.86%236.56M | -4.86%236.56M | -0.88%239.59M | 89.87%262.56M | 97.57%257.72M | 31.45%248.65M | 31.45%248.65M |
-Cash and cash equivalents | -75.07%59.74M | -11.50%232.38M | -10.13%231.61M | -4.86%236.56M | -4.86%236.56M | -0.88%239.59M | 89.87%262.56M | 97.57%257.72M | 31.45%248.65M | 31.45%248.65M |
Receivables | -16.98%38.29M | 1.39%38.58M | -19.30%37.69M | -15.36%45.24M | -15.36%45.24M | 4.41%46.11M | -5.64%38.05M | -13.65%46.7M | -3.35%53.45M | -3.35%53.45M |
-Accounts receivable | -14.33%31.85M | -12.17%30.24M | -27.73%29.25M | -18.55%38.77M | -18.55%38.77M | -2.61%37.18M | -1.95%34.43M | -16.93%40.48M | -5.75%47.59M | -5.75%47.59M |
-Taxes receivable | -39.23%2.93M | --4.8M | --5.22M | 596.49%3.78M | 596.49%3.78M | --4.82M | ---- | ---- | --542K | --542K |
-Other receivables | -14.76%3.51M | -2.32%3.53M | -48.39%3.21M | -49.16%2.7M | -49.16%2.7M | -31.36%4.11M | -30.51%3.62M | 16.22%6.23M | 10.66%5.31M | 10.66%5.31M |
Current deferred assets | -13.23%9.19M | -12.41%9.37M | -11.22%9.68M | -4.85%10.43M | -4.85%10.43M | 4.98%10.59M | 2.20%10.7M | 7.20%10.9M | 11.57%10.96M | 11.57%10.96M |
Other current assets | 3.39%10.73M | -21.02%9.61M | 0.22%10.22M | -2.77%8M | -2.77%8M | -18.14%10.38M | -27.31%12.17M | -32.12%10.19M | -5.48%8.23M | -5.48%8.23M |
Total current assets | -61.54%117.95M | -10.37%289.93M | -11.16%289.19M | -6.56%300.23M | -6.56%300.23M | -0.64%306.68M | 57.17%323.47M | 55.22%325.51M | 22.17%321.3M | 22.17%321.3M |
Non current assets | ||||||||||
Net PPE | -46.03%3.15M | -29.03%3.8M | -37.08%4.28M | -35.61%4.86M | -35.61%4.86M | -30.72%5.84M | -38.72%5.35M | -28.17%6.81M | -17.23%7.55M | -17.23%7.55M |
-Gross PPE | -46.03%3.15M | -29.03%3.8M | -37.08%4.28M | -26.69%9.77M | -26.69%9.77M | -30.72%5.84M | -38.72%5.35M | -28.17%6.81M | -44.98%13.32M | -44.98%13.32M |
-Accumulated depreciation | ---- | ---- | ---- | 15.04%-4.91M | 15.04%-4.91M | ---- | ---- | ---- | 61.75%-5.77M | 61.75%-5.77M |
Goodwill and other intangible assets | -24.31%411.66M | -26.64%417.06M | -25.99%431M | -26.14%536.13M | -26.14%536.13M | -25.87%543.89M | -26.12%568.52M | -27.72%582.36M | -1.56%725.89M | -1.56%725.89M |
-Goodwill | -22.74%269.01M | -25.07%264.16M | -24.57%264.01M | -25.84%353.78M | -25.84%353.78M | -27.41%348.17M | -28.41%352.57M | -30.73%349.99M | 4.28%477.04M | 4.28%477.04M |
-Other intangible assets | -27.11%142.65M | -29.20%152.9M | -28.14%166.99M | -26.72%182.35M | -26.72%182.35M | -22.96%195.72M | -22.04%215.95M | -22.66%232.37M | -11.10%248.85M | -11.10%248.85M |
Non current accounts receivable | -6.59%1.32M | -40.52%1.18M | -9.66%1.55M | -31.27%1.66M | -31.27%1.66M | -56.63%1.41M | -41.56%1.98M | -49.26%1.72M | -27.92%2.41M | -27.92%2.41M |
Financial assets | -58.71%8.58M | -63.51%14.93M | -51.87%15.89M | -65.34%14.27M | -65.34%14.27M | -52.74%20.77M | 57.63%40.92M | 85.44%33.01M | --41.17M | --41.17M |
Non current deferred assets | -9.62%11.87M | -7.41%12.6M | -7.08%12.59M | -8.89%12.57M | -8.89%12.57M | -8.32%13.13M | -11.62%13.61M | -12.10%13.55M | -6.85%13.79M | -6.85%13.79M |
Other non current assets | -80.50%414K | -83.23%358K | -82.65%434K | -77.15%308K | -77.15%308K | 59.38%2.12M | 66.93%2.14M | 94.86%2.5M | -0.15%1.35M | -0.15%1.35M |
Total non current assets | -25.58%436.99M | -28.87%449.93M | -27.22%465.75M | -28.07%569.79M | -28.07%569.79M | -27.06%587.17M | -23.26%632.51M | -24.98%639.95M | 3.41%792.16M | 3.41%792.16M |
Total assets | -37.92%554.94M | -22.61%739.86M | -21.81%754.95M | -21.86%870.02M | -21.86%870.02M | -19.74%893.85M | -7.19%955.98M | -9.15%965.47M | 8.21%1.11B | 8.21%1.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -37.50%8.79M | -45.76%7.48M | -69.54%4.64M | -60.05%8.14M | -60.05%8.14M | -46.13%14.06M | -58.72%13.8M | -50.55%15.24M | -27.18%20.37M | -27.18%20.37M |
-accounts payable | -37.50%8.79M | -45.76%7.48M | -68.62%4.64M | -45.53%8.14M | -45.53%8.14M | -30.25%14.06M | -35.11%13.8M | -19.94%14.79M | -26.63%14.94M | -26.63%14.94M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.38%447K | -28.63%5.43M | -28.63%5.43M |
Current accrued expenses | -12.41%6.09M | -15.56%6.24M | -12.74%6.77M | -33.77%7.05M | -33.77%7.05M | -34.82%6.95M | -46.53%7.4M | -50.31%7.76M | 17.15%10.64M | 17.15%10.64M |
Current debt and capital lease obligation | -13.57%4.66M | -5.47%5.05M | -10.13%5.33M | -12.90%5.52M | -12.90%5.52M | -19.98%5.39M | -23.83%5.34M | -17.48%5.93M | -5.54%6.34M | -5.54%6.34M |
-Current debt | 8.86%3.38M | 7.08%3.31M | 4.76%3.26M | 1.15%3.17M | 1.15%3.17M | -0.89%3.1M | -2.31%3.09M | -1.80%3.11M | -0.98%3.14M | -0.98%3.14M |
-Current capital lease obligation | -44.05%1.28M | -22.78%1.73M | -26.54%2.07M | -26.65%2.35M | -26.65%2.35M | -36.57%2.28M | -41.59%2.24M | -29.82%2.82M | -9.62%3.21M | -9.62%3.21M |
Current deferred liabilities | -2.07%92.74M | -7.06%95.07M | -6.94%99.55M | -3.48%102.76M | -3.48%102.76M | -4.03%94.7M | -1.11%102.29M | -6.57%106.97M | 3.52%106.47M | 3.52%106.47M |
Current liabilities | -7.46%118.98M | -10.32%122.28M | -15.11%123.38M | -13.60%130.65M | -13.60%130.65M | -15.53%128.57M | -20.04%136.36M | -19.16%145.33M | -3.34%151.21M | -3.34%151.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.26%294.76M | -7.92%472.72M | -8.05%473.87M | -8.07%475.1M | -8.07%475.1M | -7.86%477.43M | -1.26%513.38M | -1.22%515.36M | -0.99%516.79M | -0.99%516.79M |
-Long term debt | -38.04%293.91M | -7.53%471.75M | -7.50%472.64M | -7.49%473.5M | -7.49%473.5M | -7.46%474.37M | -0.66%510.16M | -0.66%510.97M | -0.64%511.85M | -0.64%511.85M |
-Long term capital lease obligation | -72.49%843K | -69.84%969K | -72.12%1.22M | -67.72%1.6M | -67.72%1.6M | -44.33%3.06M | -49.55%3.21M | -40.10%4.39M | -26.96%4.95M | -26.96%4.95M |
Non current deferred liabilities | -17.34%18M | -21.32%17.5M | -21.55%18.12M | -14.00%19.89M | -14.00%19.89M | -1.49%21.78M | -16.51%22.25M | -27.00%23.1M | -6.95%23.12M | -6.95%23.12M |
Other non current liabilities | 19.27%489K | -64.17%459K | -63.86%447K | -60.60%461K | -60.60%461K | -64.90%410K | 27.34%1.28M | 17.59%1.24M | 8.43%1.17M | 8.43%1.17M |
Total non current liabilities | -37.30%313.25M | -8.61%490.68M | -8.76%492.44M | -8.44%495.45M | -8.44%495.45M | -7.72%499.62M | -1.95%536.9M | -2.65%539.7M | -2.73%541.09M | -2.73%541.09M |
Total liabilities | -31.20%432.22M | -8.96%612.96M | -10.10%615.81M | -9.56%626.09M | -9.56%626.09M | -9.43%628.19M | -6.25%673.26M | -6.69%685.03M | -2.87%692.3M | -2.87%692.3M |
Shareholders'equity | ||||||||||
Share capital | 4.76%121.81M | 4.76%120.41M | 4.76%119.02M | 4.76%117.64M | 4.76%117.64M | 4.69%116.28M | 3,831,166.67%114.94M | 3,786,866.67%113.61M | 3,743,033.33%112.29M | 3,743,033.33%112.29M |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-Preferred stock | 4.76%121.81M | 4.76%120.4M | 4.76%119.01M | 4.76%117.64M | 4.76%117.64M | 4.69%116.28M | --114.94M | --113.61M | --112.29M | --112.29M |
Retained earnings | -26.50%-598.17M | -28.49%-596.44M | -30.28%-585M | -58.21%-488.87M | -58.21%-488.87M | -65.15%-472.86M | -65.90%-464.19M | -70.47%-449.04M | -28.44%-309M | -28.44%-309M |
Paid-in capital | -1.89%605.35M | -2.11%603.53M | -1.45%602.81M | 0.37%609M | 0.37%609M | 2.68%617M | 3.78%616.56M | 5.53%611.67M | 6.75%606.76M | 6.75%606.76M |
Gains losses not affecting retained earnings | -220.03%-6.28M | -103.89%-600K | -45.15%2.31M | -44.48%6.17M | -44.48%6.17M | 192.70%5.23M | 757.64%15.42M | -65.97%4.21M | 196.49%11.11M | 196.49%11.11M |
Total stockholders'equity | -53.81%122.72M | -55.12%126.89M | -50.39%139.13M | -42.08%243.93M | -42.08%243.93M | -36.75%265.65M | -9.36%282.72M | -14.65%280.44M | 33.16%421.16M | 33.16%421.16M |
Total equity | -53.81%122.72M | -55.12%126.89M | -50.39%139.13M | -42.08%243.93M | -42.08%243.93M | -36.75%265.65M | -9.36%282.72M | -14.65%280.44M | 33.16%421.16M | 33.16%421.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data