Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.44%987M | -31.94%603M | -33.04%766M | -69.39%633M | -69.39%633M | -50.55%855M | -15.38%886M | -25.52%1.14B | 32.56%2.07B | 32.56%2.07B |
-Cash and cash equivalents | 18.63%917M | -27.34%558M | -30.12%710M | -69.42%632M | -69.42%632M | -51.41%773M | -18.12%768M | -24.29%1.02B | 41.58%2.07B | 41.58%2.07B |
-Short-term investments | -14.63%70M | -61.86%45M | -56.25%56M | 0.00%1M | 0.00%1M | -40.58%82M | 8.26%118M | -34.02%128M | -99.00%1M | -99.00%1M |
-Accounts receivable | 1.08%1.88B | 8.09%2.01B | -11.55%1.95B | -22.35%1.25B | -22.35%1.25B | -41.73%1.86B | -27.20%1.86B | 8.43%2.2B | 22.35%1.62B | 22.35%1.62B |
-Taxes receivable | 36.96%63M | -60.19%41M | -51.92%25M | -51.99%193M | -51.99%193M | -30.30%46M | 145.24%103M | -7.14%52M | 77.88%402M | 77.88%402M |
-Other receivables | ---- | ---- | ---- | -32.10%55M | -32.10%55M | ---- | ---- | ---- | 62.00%81M | 62.00%81M |
Inventory | 10.99%2.22B | -3.51%2.09B | -12.95%1.98B | -14.94%1.92B | -14.94%1.92B | -8.46%2B | 17.84%2.17B | 56.89%2.28B | 43.72%2.26B | 43.72%2.26B |
Prepaid assets | ---- | ---- | ---- | -22.16%151M | -22.16%151M | ---- | ---- | ---- | -5.37%194M | -5.37%194M |
Restricted cash | ---- | ---- | ---- | -62.60%187M | -62.60%187M | ---- | ---- | ---- | 71.23%500M | 71.23%500M |
Total current assets | 7.34%5.15B | -6.06%4.74B | -16.82%4.72B | -36.96%4.56B | -36.96%4.56B | -33.16%4.8B | -7.97%5.05B | 11.85%5.67B | 37.54%7.23B | 37.54%7.23B |
Non current assets | ||||||||||
Net PPE | 1.02%7.95B | 0.30%7.96B | 2.78%7.79B | 3.85%7.74B | 3.85%7.74B | 5.64%7.87B | 15.42%7.94B | 19.65%7.58B | 20.57%7.45B | 20.57%7.45B |
-Gross PPE | 1.02%7.95B | 0.30%7.96B | 2.78%7.79B | 2.48%22.9B | 2.48%22.9B | 5.64%7.87B | 15.42%7.94B | 19.65%7.58B | 6.61%22.34B | 6.61%22.34B |
-Accumulated depreciation | ---- | ---- | ---- | -1.80%-15.16B | -1.80%-15.16B | ---- | ---- | ---- | -0.78%-14.9B | -0.78%-14.9B |
Goodwill and other intangible assets | -15.38%864M | 7.44%881M | 12.40%997M | 19.66%998M | 19.66%998M | 21.40%1.02B | 19.53%820M | 21.67%887M | 38.31%834M | 38.31%834M |
-Goodwill | -1.05%284M | 2.14%286M | 1.79%285M | 0.35%283M | 0.35%283M | -1.71%287M | 13.82%280M | 17.15%280M | 18.99%282M | 18.99%282M |
-Other intangible assets | -20.98%580M | 10.19%595M | 17.30%712M | 29.53%715M | 29.53%715M | 33.70%734M | 22.73%540M | 23.88%607M | 50.82%552M | 50.82%552M |
Financial assets | ---- | ---- | ---- | -17.46%52M | -17.46%52M | ---- | ---- | ---- | -50.00%63M | -50.00%63M |
Defined pension benefit | --0 | --0 | 0.00%1M | 0.00%1M | 0.00%1M | -98.41%1M | -98.31%1M | -99.47%1M | -98.73%1M | -98.73%1M |
Other non current assets | -17.86%23M | -25.00%24M | 18.18%26M | 62.50%26M | 62.50%26M | 47.37%28M | 60.00%32M | 15.79%22M | -20.00%16M | -20.00%16M |
Total non current assets | -3.17%13.86B | -2.12%13.87B | -4.32%13.76B | -7.10%13.91B | -7.10%13.91B | -5.21%14.31B | 1.85%14.17B | 11.05%14.38B | 20.59%14.98B | 20.59%14.98B |
Total assets | -0.53%19.01B | -3.16%18.61B | -7.85%18.48B | -16.81%18.47B | -16.81%18.47B | -14.20%19.11B | -0.92%19.22B | 11.27%20.06B | 25.63%22.21B | 25.63%22.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.15%2.33B | -0.13%2.39B | -11.39%1.88B | -30.67%1.36B | -30.67%1.36B | -11.24%2.28B | 9.26%2.4B | -17.89%2.13B | 12.28%1.97B | 12.28%1.97B |
-accounts payable | 3.04%2.31B | -0.30%2.35B | -9.97%1.84B | -30.08%1.3B | -30.08%1.3B | -10.48%2.24B | 9.03%2.35B | -19.64%2.05B | 9.31%1.86B | 9.31%1.86B |
-Total tax payable | -41.30%27M | 9.52%46M | -48.10%41M | -51.11%44M | -51.11%44M | -36.99%46M | 23.53%42M | 88.10%79M | 100.00%90M | 100.00%90M |
-Other payable | ---- | ---- | ---- | 4.76%22M | 4.76%22M | ---- | ---- | ---- | 133.33%21M | 133.33%21M |
Current provisions | --165M | --216M | --139M | 37.14%96M | 37.14%96M | ---- | ---- | ---- | --70M | --70M |
Current debt and capital lease obligation | -30.26%189M | 11.28%503M | -64.30%176M | -44.94%294M | -44.94%294M | -47.88%271M | 13.28%452M | 83.27%493M | 575.95%534M | 575.95%534M |
-Current debt | ---- | ---- | ---- | -55.56%200M | -55.56%200M | ---- | ---- | ---- | 4,900.00%450M | 4,900.00%450M |
-Current capital lease obligation | ---- | ---- | ---- | 11.90%94M | 11.90%94M | ---- | ---- | ---- | 20.00%84M | 20.00%84M |
Other current liabilities | ---- | ---- | ---- | -69.11%97M | -69.11%97M | ---- | ---- | ---- | 234.04%314M | 234.04%314M |
Current liabilities | 3.58%2.75B | 8.37%3.17B | -16.10%2.25B | -30.71%2.44B | -30.71%2.44B | -21.52%2.65B | 3.94%2.93B | -10.26%2.68B | 42.75%3.52B | 42.75%3.52B |
Non current liabilities | ||||||||||
Long term provisions | -64.18%101M | -37.75%94M | -46.96%96M | 165.63%170M | 165.63%170M | 129.27%282M | 49.50%151M | 14.56%181M | -58.71%64M | -58.71%64M |
Long term debt and capital lease obligation | 20.10%3.71B | -5.79%2.99B | -1.71%3.05B | -31.75%2.96B | -31.75%2.96B | -40.96%3.09B | -19.39%3.18B | 22.26%3.1B | 70.73%4.34B | 70.73%4.34B |
-Long term debt | ---- | ---- | ---- | -37.45%2.35B | -37.45%2.35B | ---- | ---- | ---- | 84.35%3.76B | 84.35%3.76B |
-Long term capital lease obligation | ---- | ---- | ---- | 4.97%612M | 4.97%612M | ---- | ---- | ---- | 15.67%583M | 15.67%583M |
Derivative product liabilities | ---- | ---- | ---- | -36.00%96M | -36.00%96M | ---- | ---- | ---- | 500.00%150M | 500.00%150M |
Other non current liabilities | ---- | -300.00%-2M | --2M | ---- | ---- | 250.00%3M | --1M | ---- | ---1M | ---1M |
Total non current liabilities | 9.44%5.09B | -5.54%4.35B | -1.38%4.43B | -22.48%4.5B | -22.48%4.5B | -29.50%4.65B | -12.96%4.6B | 12.19%4.49B | 41.58%5.81B | 41.58%5.81B |
Total liabilities | 7.31%7.84B | -0.13%7.52B | -6.88%6.68B | -25.59%6.94B | -25.59%6.94B | -26.80%7.3B | -7.09%7.53B | 2.61%7.17B | 42.02%9.33B | 42.02%9.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M |
-common stock | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M | 0.00%890M |
Retained earnings | -1.93%6.75B | -5.58%6.52B | -4.55%7.27B | -5.85%7B | -5.85%7B | -2.78%6.88B | 7.36%6.9B | 27.08%7.62B | 15.80%7.43B | 15.80%7.43B |
Less: Treasury stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Other equity interest | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B | 0.08%1.27B | 0.08%1.27B | 0.00%1.27B | -0.08%1.27B | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B |
Total stockholders'equity | -5.45%10.8B | -5.38%10.72B | -8.54%11.42B | -10.73%11.16B | -10.73%11.16B | -4.16%11.43B | 3.24%11.33B | 16.43%12.49B | 15.27%12.5B | 15.27%12.5B |
Noncontrolling interests | -3.39%370M | 3.30%376M | -3.52%384M | -1.60%370M | -1.60%370M | 1.32%383M | 12.00%364M | 28.39%398M | 44.06%376M | 44.06%376M |
Total equity | -5.39%11.17B | -5.11%11.1B | -8.39%11.81B | -10.46%11.53B | -10.46%11.53B | -3.99%11.81B | 3.50%11.69B | 16.76%12.89B | 15.94%12.88B | 15.94%12.88B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |