(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.14%6.53B | -51.98%4.51B | -20.05%6.07B | -20.05%6.07B | -36.02%7.28B | -34.69%7.88B | -25.09%9.4B | -28.30%7.6B | -28.30%7.6B | 7.73%11.38B |
-Cash and cash equivalents | 31.32%6.32B | -30.84%4.28B | -42.77%3.21B | -42.77%3.21B | -60.97%4.31B | -58.99%4.81B | -49.30%6.19B | -45.37%5.6B | -45.37%5.6B | 8.16%11.05B |
-Accounts receivable | -5.62%9.05B | -7.23%9.55B | -10.86%11.22B | -10.86%11.22B | -13.79%9.46B | -15.87%9.59B | -8.04%10.3B | 0.33%12.58B | 0.33%12.58B | 4.78%10.98B |
-Notes receivable | 39.14%6.45B | 37.40%6.32B | 28.13%6.16B | 28.13%6.16B | -30.78%4.67B | -44.44%4.64B | -43.90%4.6B | -40.26%4.81B | -40.26%4.81B | -12.06%6.75B |
Holding assets for sale | --1.18B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -3.17%18.82B | -25.54%16.18B | -12.62%19.41B | -12.62%19.41B | -21.74%19.25B | -23.98%19.44B | -15.14%21.73B | -10.90%22.22B | -10.90%22.22B | 7.68%24.6B |
Non current assets | ||||||||||
-Accumulated depreciation | -4.88%-35.47B | -5.14%-35.05B | -5.68%-34.57B | -5.68%-34.57B | -4.72%-34.06B | -5.23%-33.82B | -4.77%-33.33B | -4.39%-32.71B | -4.39%-32.71B | -4.52%-32.52B |
-Long term equity investment | 3.16%23.76B | -3.66%22.54B | 10.28%22.67B | 10.28%22.67B | 8.70%22.53B | 9.89%23.03B | 3.02%23.4B | -9.90%20.56B | -9.90%20.56B | -12.82%20.73B |
Non current note receivables | -10.22%123M | -18.71%126M | -9.35%126M | -9.35%126M | -11.19%127M | -13.29%137M | -10.40%155M | -21.02%139M | -21.02%139M | -20.99%143M |
-Goodwill | 4.43%7.46B | 15.50%8.15B | 16.50%8.18B | 16.50%8.18B | 15.27%6.99B | 16.08%7.14B | 15.11%7.06B | 13.61%7.02B | 13.61%7.02B | 9.13%6.06B |
-Other intangible assets | -33.33%6M | -33.33%6M | -30.77%9M | -30.77%9M | -25.00%9M | -25.00%9M | -25.00%9M | -18.75%13M | -18.75%13M | -25.00%12M |
Regulatory assets | -5.62%9.05B | -7.23%9.55B | -10.86%11.22B | -10.86%11.22B | -13.79%9.46B | -15.87%9.59B | -8.04%10.3B | 0.33%12.58B | 0.33%12.58B | 4.78%10.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 29.06%2.69B | -38.07%1.86B | 36.97%4.06B | 36.97%4.06B | -7.45%2.91B | -33.62%2.09B | 10.29%3B | 9.26%2.96B | 9.26%2.96B | 72.58%3.14B |
-Current debt | 51.20%2.01B | -48.59%1.16B | 43.02%3.35B | 43.02%3.35B | -10.35%2.24B | -46.88%1.33B | 13.14%2.26B | 16.93%2.34B | 16.93%2.34B | 150.20%2.5B |
-Current capital lease obligation | -9.78%683M | -5.71%694M | 14.17%709M | 14.17%709M | 3.91%664M | 18.10%757M | 2.36%736M | -12.41%621M | -12.41%621M | -22.07%639M |
-accounts payable | -12.92%5.3B | -14.36%5.4B | -15.64%6.34B | -15.64%6.34B | -11.28%5.97B | -15.11%6.09B | -10.43%6.3B | -0.11%7.52B | -0.11%7.52B | 4.44%6.73B |
-Total tax payable | 4.65%37.28B | 0.35%36B | 8.09%35.87B | 8.09%35.87B | 1.17%35.28B | -2.24%35.62B | -5.19%35.87B | -11.68%33.18B | -11.68%33.18B | -8.72%34.88B |
-Other payable | -54.00%1.8B | -57.26%1.78B | -42.35%1.89B | -42.35%1.89B | 122.56%3.74B | 208.68%3.91B | 275.56%4.17B | 203.24%3.28B | 203.24%3.28B | 105.63%1.68B |
Current accrued expenses | 11.68%3.31B | 6.81%3.22B | -20.38%3.22B | -20.38%3.22B | -8.29%3.34B | -12.26%2.96B | -11.88%3.01B | 6.02%4.05B | 6.02%4.05B | -4.26%3.64B |
Current provisions | 15.62%1.27B | 23.95%1.33B | 23.48%1.32B | 23.48%1.32B | -1.48%1.07B | 2.04%1.1B | 4.29%1.07B | 2.00%1.07B | 2.00%1.07B | -1.10%1.08B |
Current liabilities | 2.72%15.09B | -9.63%14.7B | -2.56%17.68B | -2.56%17.68B | -10.53%15.82B | -15.29%14.69B | -3.44%16.26B | 3.25%18.14B | 3.25%18.14B | 14.26%17.68B |
Non current liabilities | ||||||||||
-Long term debt | -11.24%3.56B | -3.81%3.69B | 16.00%3.76B | 16.00%3.76B | 11.99%3.65B | 23.26%4.01B | 17.02%3.84B | -2.23%3.24B | -2.23%3.24B | 1.49%3.26B |
Non current accrued expenses | 3.77%41.22B | 5.90%41.39B | 7.22%41.25B | 7.22%41.25B | 8.46%40.18B | 7.58%39.72B | 5.42%39.08B | 3.88%38.47B | 3.88%38.47B | 1.99%37.04B |
Long term provisions | 6.19%20.2B | -3.63%18.85B | 9.21%18.92B | 9.21%18.92B | 8.09%18.88B | 7.43%19.02B | 0.65%19.56B | -11.20%17.32B | -11.20%17.32B | -15.05%17.47B |
Employee benefits | 39.14%6.45B | 37.40%6.32B | 28.13%6.16B | 28.13%6.16B | -30.78%4.67B | -44.44%4.64B | -43.90%4.6B | -40.26%4.81B | -40.26%4.81B | -12.06%6.75B |
Preferred securities outside stock equity | 0.17%1.2B | 31.52%1.57B | 37.20%1.48B | 37.20%1.48B | 29.82%1.31B | 26.98%1.2B | 29.72%1.2B | 3.85%1.08B | 3.85%1.08B | 5.12%1.01B |
Total non current liabilities | 4.08%52.37B | -2.76%50.7B | 4.33%53.54B | 4.33%53.54B | -2.77%51.1B | -6.45%50.31B | -4.65%52.14B | -6.92%51.32B | -6.92%51.32B | -2.10%52.56B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M |
-common stock | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M |
Additional paid-in capital | --136M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | -141.87%-3.81B | -155.30%-3.78B | -142.61%-3.76B | -142.61%-3.76B | 52.14%-1.54B | 51.58%-1.57B | 54.53%-1.48B | 52.75%-1.55B | 52.75%-1.55B | -6.24%-3.22B |
Other equity interest | 4.62%2.06B | -40.24%1.21B | 4.22%2.13B | 4.22%2.13B | 11.79%2.51B | -6.42%1.97B | 9.21%2.03B | 88.27%2.04B | 88.27%2.04B | 24.21%2.25B |
Total equity | -1.32%69.42B | -6.32%67.63B | -0.38%70.86B | -0.38%70.86B | 1.06%70.28B | 0.37%70.35B | 2.96%72.19B | 2.48%71.12B | 2.48%71.12B | 5.79%69.54B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data