(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 213.24%179.34M | -69.95%65.3M | 169.49%52.62M | 76.21%-160.49M | 43.17%-143.71M | -56.24%-158.38M | 505.13%217.32M | 71.62%-75.73M | -500.75%-674.68M | -2,169.18%-252.88M |
Net income from continuing operations | 83.24%-6.76M | -93.40%-54.47M | 50.02%-64.6M | -120.98%-240.13M | 23.28%-42.4M | 28.29%-40.32M | 5.71%-28.17M | -495.37%-129.25M | -180.23%-108.67M | -193.76%-55.26M |
Depreciation and amortization | 9.24%5.39M | 9.11%4.83M | -12.56%5.63M | 84.29%24.9M | 149.12%9.1M | 32.49%4.93M | 31.93%4.43M | 131.61%6.44M | 79.19%13.51M | 42.90%3.65M |
Other non cashItems | 153.08%144.13M | -53.09%74.42M | 77.84%94.24M | 65.70%-292.43M | 29.65%-232.54M | -233.62%-271.54M | 362.06%158.66M | 113.94%52.99M | -729.00%-852.49M | -189.35%-330.52M |
Change in working capital | 158.46%23.74M | -76.41%12.17M | 74.88%-19.98M | -186.74%-62.7M | 336.08%5.85M | -55.70%-40.61M | 286.55%51.6M | -331.52%-79.53M | -139.58%-21.87M | -119.19%-2.48M |
-Change in payables and accrued expense | 171.26%31.78M | -89.51%5.82M | 76.62%-18.95M | -29.53%-46.95M | 5,359.41%23.19M | -85.51%-44.59M | 253.13%55.51M | -431.08%-81.06M | -131.75%-36.24M | -100.88%-441K |
-Change in other current assets | -303.27%-7.83M | 258.45%6.55M | -369.61%-825K | -314.04%-8.93M | -97.07%-8.96M | 186.06%3.85M | -169.93%-4.13M | -95.80%306K | 106.73%4.17M | 88.41%-4.55M |
-Change in other working capital | -260.00%-200K | -189.19%-198K | -116.61%-202K | -166.86%-6.82M | -434.20%-8.39M | -94.86%125K | -91.72%222K | -52.94%1.22M | 226.42%10.2M | 19.59%2.51M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 213.24%179.34M | -69.95%65.3M | 169.49%52.62M | 76.21%-160.49M | 43.17%-143.71M | -56.24%-158.38M | 505.13%217.32M | 71.62%-75.73M | -500.75%-674.68M | -2,169.18%-252.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -90.66%-46.17M | -97.69%-76.1M | -45.24%-37.55M | -3.79%-118.46M | 64.88%-29.89M | 0.13%-24.22M | -287.22%-38.49M | -599.36%-25.85M | 20.68%-114.13M | -330.39%-85.11M |
Net investment purchase and sale | ---- | ---- | ---16.94M | -810.27%-56.89M | -231.18%-17.39M | ---- | ---- | --0 | 84.38%-6.25M | ---5.25M |
Net proceeds payment for loan | -426.49%-46.08M | -177.19%-31.82M | 13.89%-18.91M | 41.32%-53.81M | 84.74%-11.61M | 56.93%-8.75M | -146.06%-11.48M | -333.69%-21.96M | -9.87%-91.7M | -368.65%-76.11M |
Capital expenditure | 15.40%-2.38M | -15.88%-2.29M | 75.50%-1.07M | 25.05%-10.56M | 56.13%-1.42M | 29.95%-2.81M | 37.65%-1.98M | -18.84%-4.35M | -110.65%-14.09M | -46.75%-3.25M |
Net PPE purchase and sale | 14.07%-116K | 5.13%-37K | 38.43%-684K | 82.70%-1.53M | 86.07%-242K | 91.06%-135K | 99.01%-39K | 31.80%-1.11M | -4.72%-8.83M | 49.96%-1.74M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | -91.10%2.4M | -135.58%-58.89M | -96.68%52K | -35.75%4.33M | -37.13%772K | 1,590.91%26.99M | -1,454.85%-25M | -24.24%1.57M | -41.21%6.74M | -47.59%1.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -90.66%-46.17M | -97.69%-76.1M | -45.24%-37.55M | -3.79%-118.46M | 64.88%-29.89M | 0.13%-24.22M | -287.22%-38.49M | -599.36%-25.85M | 20.68%-114.13M | -330.39%-85.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.21%-38.02M | 209.50%132.27M | -308.44%-43.71M | 64.78%214.27M | -34.95%26.36M | 599.74%287.73M | -248.22%-120.8M | -74.76%20.97M | -84.80%130.03M | -19.58%40.53M |
Net issuance payments of debt | -102.07%-4.7M | 259.95%113.54M | -460.87%-49.48M | -32.98%192.97M | -65.58%22.97M | 268.93%227.28M | -182.00%-70.99M | -81.22%13.71M | -55.51%287.92M | 46.85%66.72M |
Net commonstock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -167.40%-177.88M | ---27.81M |
Proceeds from stock option exercised by employees | 139.41%13.18M | -80.23%1.02M | -20.59%5.77M | 6.47%21.31M | 109.21%3.41M | 21.01%5.51M | 35.81%5.14M | -27.76%7.27M | 6.01%20.02M | -67.20%1.63M |
Net other financing activities | -184.63%-46.5M | 132.24%17.71M | 80.00%-1K | 6.25%-15K | -12.50%-9K | --54.94M | ---54.95M | ---5K | 99.98%-16K | ---8K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.21%-38.02M | 209.50%132.27M | -308.44%-43.71M | 64.78%214.27M | -34.95%26.36M | 599.74%287.73M | -248.22%-120.8M | -74.76%20.97M | -84.80%130.03M | -19.58%40.53M |
Net cash flow | ||||||||||
Beginning cash position | 9.95%560.62M | -2.81%439.15M | -12.15%467.79M | -55.30%532.47M | -25.89%615.03M | -44.24%509.89M | -55.38%451.86M | -55.30%532.47M | 282.63%1.19B | -29.17%829.93M |
Current changes in cash | -9.50%95.15M | 109.30%121.47M | 64.47%-28.64M | 90.18%-64.68M | 50.50%-147.24M | 224.43%105.14M | 159.05%58.03M | 54.85%-80.61M | -174.87%-658.77M | -1,627.00%-297.46M |
End cash position | 6.62%655.77M | 9.95%560.62M | -2.81%439.15M | -12.15%467.79M | -12.15%467.79M | -25.89%615.03M | -44.24%509.89M | -55.38%451.86M | -55.30%532.47M | -55.30%532.47M |
Free cash flow | 209.62%176.85M | -70.75%62.97M | 162.66%50.87M | 75.26%-172.58M | 43.62%-145.38M | -50.93%-161.32M | 454.34%215.31M | 70.16%-81.19M | -555.24%-697.59M | -1,432.42%-257.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data