(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 173.59%100.99M | 765.40%37.29M | 165.00%5.66M | 315.02%27.22M | -162.66%-5.3M | 268.15%36.91M | 1,066.14%4.31M | 24.18%-8.7M | -39.47%6.56M | 167.92%8.46M |
Net income from continuing operations | 69.91%27.76M | 656.75%22.22M | 7.43%18.44M | 152.16%46.89M | 205.30%17.37M | 165.80%16.34M | 83.25%-3.99M | 169.40%17.17M | -59.82%-89.89M | 26.85%-16.5M |
Operating gains losses | 0.00%188K | 0.00%187K | 100.49%188K | -5,192.67%-38.2M | 0.00%187K | 0.00%188K | 0.00%187K | -20,715.43%-38.76M | 0.00%750K | 0.00%187K |
Depreciation and amortization | 27.53%3.25M | 68.41%4.49M | 41.40%3.99M | 14.21%12.72M | 65.24%4.68M | -7.72%2.55M | -4.24%2.67M | 2.32%2.82M | -19.34%11.14M | -2.51%2.83M |
Other non cash items | 219.96%1.6M | 0.00%461K | -35.75%460K | -29.15%2.1M | -43.24%420K | -32.30%501K | -37.79%461K | -3.24%716K | 150.51%2.96M | -0.13%740K |
Change In working capital | 2,657.62%51.93M | 38.80%-7.66M | -181.08%-30.29M | -311.63%-64.73M | -3,799.10%-43.32M | 93.13%1.88M | -109.56%-12.51M | -12.05%-10.78M | 4.54%-15.72M | 91.02%-1.11M |
-Change in receivables | 965.41%46.02M | 57.87%-3.77M | -722.56%-12.39M | -135.61%-47.66M | -1,725.83%-45.03M | 162.57%4.32M | 35.41%-8.95M | -33.44%1.99M | 17.80%-20.23M | 76.83%-2.47M |
-Change in prepaid assets | -9.69%2.67M | -2,788.46%-3M | -56.54%-2.13M | 123.17%146K | -32.77%-1.34M | 86.07%2.95M | -155.32%-104K | 2.44%-1.36M | 90.95%-630K | 78.95%-1.01M |
-Change in payables and accrued expense | 287.02%6.32M | 130.35%3.97M | 1.17%-10.12M | -48.42%3.23M | 166.95%10.11M | -71.17%1.63M | -79.49%1.72M | 11.65%-10.24M | -28.84%6.27M | 88.55%3.79M |
-Change in other current liabilities | 28.03%-1.09M | -9.19%-1.58M | -9.16%-1.55M | -9.54%-5.9M | -9.53%-1.53M | -9.35%-1.51M | -9.46%-1.45M | -9.83%-1.42M | -363.37%-5.39M | -9.24%-1.4M |
-Change in other working capital | 63.93%-1.99M | 12.41%-3.27M | -1,756.05%-4.11M | -441.51%-14.54M | -19,675.00%-5.54M | -374.59%-5.51M | -707.80%-3.74M | -85.09%248K | -42.89%4.26M | -101.20%-28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 176.38%102.13M | 765.40%37.29M | 165.00%5.66M | 315.02%27.22M | -163.15%-5.34M | 268.56%36.95M | 1,066.14%4.31M | 24.18%-8.7M | -39.47%6.56M | 167.92%8.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 104.59%2.08M | 235.64%150.39M | -95.96%6.14M | 227.07%88.27M | -71.28%-63.44M | -521.37%-45.24M | 277.35%44.81M | 376.39%152.14M | 83.81%-69.47M | 90.81%-37.04M |
Net PPE purchase and sale | -184.63%-1.2M | -2,700.00%-598K | -12.03%-177K | 44.55%-692K | 62.25%-134K | -45.36%-423K | 105.62%23K | 18.13%-158K | -21.52%-1.25M | 23.16%-355K |
Net intangibles purchase and sale | 4.63%-2.96M | 6.53%-3.15M | 7.95%-2.49M | -109.21%-15.66M | -178.71%-6.48M | -33.01%-3.11M | -111.75%-3.37M | -119.22%-2.7M | -46.48%-7.49M | -161.53%-2.33M |
Net investment purchase and sale | 114.97%6.25M | 220.10%154.14M | -94.32%8.81M | 272.26%104.62M | -65.39%-56.82M | -412.12%-41.71M | 247.07%48.15M | 389.08%155M | 85.64%-60.74M | 91.44%-34.36M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 104.59%2.08M | 235.64%150.39M | -95.96%6.14M | 227.07%88.27M | -71.28%-63.44M | -521.37%-45.24M | 277.35%44.81M | 376.39%152.14M | 83.81%-69.47M | 90.81%-37.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -341.23%-3.19M | -8,556.00%-33.82M | 63.02%-56.22M | -1,979.38%-114.3M | 624.24%36.01M | 107.27%1.32M | 108.14%400K | -521.68%-152.03M | -98.87%6.08M | 25.64%-6.87M |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---170.75M | --0 | ---- |
Net common stock issuance | --0 | ---33.12M | ---66.88M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 15.81%1.17M | 30.65%3.58M | -86.02%106K | 12.07%6.09M | -3.17%1.59M | 245.70%1.01M | -9.18%2.74M | 55.33%758K | -54.56%5.44M | -37.93%1.64M |
Net other financing activities | -1,477.85%-4.35M | 97.53%-4.28M | -41.27%10.55M | -18,766.20%-120.4M | 504.53%34.42M | 101.71%316K | -2,081.66%-173.09M | -49.49%17.96M | 101.68%645K | 28.37%-8.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -341.23%-3.19M | -8,556.00%-33.82M | 63.02%-56.22M | -1,979.38%-114.3M | 624.24%36.01M | 107.27%1.32M | 108.14%400K | -521.68%-152.03M | -98.87%6.08M | 25.64%-6.87M |
Net cash flow | ||||||||||
Beginning cash position | 20.73%405.85M | -12.09%251.99M | 0.40%296.42M | -16.14%295.23M | -0.45%329.19M | 2.45%336.15M | -10.87%286.64M | -16.14%295.23M | 51.45%352.06M | -57.42%330.68M |
Current changes in cash | 1,550.56%101.02M | 210.72%153.86M | -416.80%-44.42M | 102.09%1.19M | 7.56%-32.77M | -370.55%-6.96M | 660.38%49.52M | 71.78%-8.6M | -147.52%-56.83M | 91.65%-35.45M |
End cash Position | 53.98%506.87M | 20.73%405.85M | -12.09%251.99M | 0.40%296.42M | 0.40%296.42M | -0.45%329.19M | 2.45%336.15M | -10.87%286.64M | -16.14%295.23M | -16.14%295.23M |
Free cash flow | 193.10%97.96M | 3,383.18%33.54M | 125.87%2.99M | 600.00%10.87M | -306.98%-11.95M | 351.71%33.42M | 139.37%963K | 10.39%-11.56M | -146.27%-2.17M | 141.85%5.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data