(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -54.49%-11.26M | -717.83%-14.38M | 6.13%-16.98M | 94.39%-323K | -96.92%-11.7M | -74.63%-7.29M | 204.73%2.33M | -54.65%-18.09M | -124.37%-5.76M | -77.74%-5.94M |
Net income from continuing operations | 9.61%-6.58M | -2,500.42%-18.54M | -78.86%-30.66M | -11.74%-5.47M | -246.37%-17.19M | -1,963.46%-7.28M | 89.71%-713K | 25.28%-17.14M | -1,263.18%-4.9M | 45.52%-4.96M |
Operating gains losses | -260.82%-4.24M | 224.56%2.74M | 170.66%1.27M | -1,652.74%-2.56M | 2,519.27%7.2M | 76.07%-1.17M | -173.83%-2.2M | -128.23%-1.79M | 96.74%-146K | -94.55%275K |
Depreciation and amortization | -12.21%712K | -26.08%581K | -1.13%2.98M | -15.34%607K | 1.57%777K | 6.01%811K | 2.34%786K | -21.36%3.02M | -26.31%717K | -19.64%765K |
Remuneration paid in stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 60.00%-2K | ---- | ---- |
Remuneration paid in stock | 22.18%325K | 28.06%324K | -10.16%1.03M | 38.76%247K | 8.79%260K | -42.67%266K | -3.07%253K | 5.74%1.14M | -40.86%178K | -17.30%239K |
Other non cashItems | -87.95%372K | -57.21%1.29M | 52.49%11.23M | 36.56%2.67M | 38.60%2.47M | 72.84%3.09M | 63.04%3.01M | 11.09%7.36M | 91.28%1.95M | -2.73%1.78M |
Change In working capital | 38.43%-1.84M | -164.55%-772K | 73.50%-2.83M | 217.68%4.19M | -29.23%-5.22M | -55.18%-3M | 203.82%1.2M | -60.58%-10.68M | -348.68%-3.56M | -71.86%-4.04M |
-Change in receivables | ---612K | --13K | ---285K | --5.32M | -51,009.09%-5.6M | --0 | --0 | --0 | --0 | 210.00%11K |
-Change in inventory | 80.48%-576K | -533.73%-3.27M | 62.03%-3.36M | 77.99%-401K | 79.15%-758K | -77.56%-2.95M | 143.73%753K | -24.36%-8.84M | -1.73%-1.82M | -113.57%-3.64M |
-Change in prepaid assets | 946.15%110K | 22.94%-131K | -27.14%-178K | 13.49%387K | -60.50%-382K | 84.71%-13K | -7.59%-170K | -66.67%-140K | 14.81%341K | -76.30%-238K |
-Change in payables and accrued expense | -2,370.97%-766K | 326.10%2.61M | 158.43%991K | 46.36%-1.11M | 970.29%1.52M | 82.18%-31K | -16.03%613K | -411.76%-1.7M | -402.77%-2.08M | 65.14%-175K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -54.49%-11.26M | -717.83%-14.38M | 6.13%-16.98M | 94.39%-323K | -96.92%-11.7M | -74.63%-7.29M | 204.73%2.33M | -54.65%-18.09M | -124.37%-5.76M | -77.74%-5.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -93.86%-1.01M | -26.77%-843K | -187.59%-2.04M | 76.61%-116K | -475.78%-737K | -1,984.00%-521K | -1,008.33%-665K | 40.42%-709K | 55.99%-496K | -433.33%-128K |
Net PPE purchase and sale | -93.86%-1.01M | -26.77%-843K | -187.59%-2.04M | 76.61%-116K | -475.78%-737K | -1,984.00%-521K | -1,008.33%-665K | 40.42%-709K | 55.99%-496K | -433.33%-128K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -93.86%-1.01M | -26.77%-843K | -187.59%-2.04M | 76.61%-116K | -475.78%-737K | -1,984.00%-521K | -1,008.33%-665K | 40.42%-709K | 55.99%-496K | -433.33%-128K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,624.95%21.82M | -77.62%9.56M | 682.03%46.09M | 1,007.31%5.59M | -126.94%-770K | -218.17%-1.43M | 1,649.88%42.7M | -89.26%5.89M | -103.72%-616K | -81.35%2.86M |
Net issuance payments of debt | 96.57%-46K | -335.57%-5.77M | -314.48%-5.41M | -5.90%-1.38M | ---1.36M | ---1.34M | ---1.32M | ---1.31M | ---1.31M | --0 |
Net common stock issuance | --22.42M | -90.94%4.23M | 1,307.74%53.14M | 1,308.01%6.51M | --0 | --0 | 2,091.59%46.64M | -92.27%3.78M | -97.21%462K | --0 |
Proceeds from stock option exercised by employees | 15,000.00%149K | 3,659.06%11.2M | -56.87%1.52M | 164.29%629K | -79.32%591K | -101.79%-1K | -18.36%298K | -57.20%3.52M | -39.90%238K | -47.68%2.86M |
Net other financing activities | -695.45%-700K | 96.36%-106K | -3,267.02%-3.17M | -1,381.82%-163K | --0 | -193.33%-88K | -5,398.11%-2.91M | 95.70%-94K | 97.32%-11K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,624.95%21.82M | -77.62%9.56M | 682.03%46.09M | 1,007.31%5.59M | -126.94%-770K | -218.17%-1.43M | 1,649.88%42.7M | -89.26%5.89M | -103.72%-616K | -81.35%2.86M |
Net cash flow | ||||||||||
Beginning cash position | -26.86%62.54M | 65.89%68.25M | -24.03%41.14M | 31.42%63.06M | 48.72%76.28M | 57.36%85.5M | -24.03%41.14M | 346.57%54.16M | 16.26%47.99M | 74.76%51.29M |
Current changes in cash | 203.35%9.55M | -112.77%-5.66M | 309.68%27.06M | 175.00%5.15M | -311.34%-13.2M | -209.27%-9.24M | 27,975.32%44.36M | -130.74%-12.91M | -153.42%-6.87M | -126.85%-3.21M |
Effect of exchange rate changes | -173.91%-17K | ---48K | 141.67%45K | 72.73%38K | 83.67%-16K | 142.59%23K | --0 | -340.00%-108K | -15.38%22K | -188.24%-98K |
End cash Position | -5.52%72.07M | -26.86%62.54M | 65.89%68.25M | 65.89%68.25M | 31.42%63.06M | 48.72%76.28M | 57.36%85.5M | -24.03%41.14M | -24.03%41.14M | 16.26%47.99M |
Free cash from | -57.12%-12.27M | -1,015.76%-15.22M | -1.18%-19.02M | 92.98%-439K | -104.91%-12.43M | -86.00%-7.81M | 172.83%1.66M | -45.87%-18.8M | -69.31%-6.25M | -80.27%-6.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data