(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.89%43.54M | -20.89%43.54M | -4.31%55.03M | -4.31%55.03M | -23.66%57.51M | -23.66%57.51M | -17.58%75.34M | -17.58%75.34M | -14.57%91.4M | -14.57%91.4M |
-Cash and cash equivalents | -16.30%36.69M | -16.30%36.69M | -22.70%43.84M | -22.70%43.84M | -24.10%56.71M | -24.10%56.71M | -12.99%74.72M | -12.99%74.72M | -19.74%85.88M | -19.74%85.88M |
-Short term investments | -38.87%6.84M | -38.87%6.84M | 1,306.89%11.19M | 1,306.89%11.19M | 29.33%795.61K | 29.33%795.61K | -88.87%615.19K | -88.87%615.19K | --5.52M | --5.52M |
Receivables | -13.63%673.7K | -13.63%673.7K | -17.95%779.98K | -17.95%779.98K | -43.83%950.63K | -43.83%950.63K | 119.55%1.69M | 119.55%1.69M | 41.99%770.82K | 41.99%770.82K |
-Accounts receivable | 42.75%2.09M | 42.75%2.09M | 3.62%1.47M | 3.62%1.47M | 63.27%1.41M | 63.27%1.41M | 30.04%866.55K | 30.04%866.55K | 115.46%666.35K | 115.46%666.35K |
-Other receivables | -34.45%147.15K | -34.45%147.15K | -62.93%224.5K | -62.93%224.5K | -52.69%605.53K | -52.69%605.53K | 308.54%1.28M | 308.54%1.28M | 5.97%313.27K | 5.97%313.27K |
-Recievables adjustments allowances | -72.01%-1.57M | -72.01%-1.57M | 14.87%-910.59K | 14.87%-910.59K | -135.58%-1.07M | -135.58%-1.07M | -117.47%-454.07K | -117.47%-454.07K | -236.78%-208.8K | -236.78%-208.8K |
Prepaid assets | -27.11%1.3M | -27.11%1.3M | 184.57%1.78M | 184.57%1.78M | 200.76%626.7K | 200.76%626.7K | -82.80%208.37K | -82.80%208.37K | 9.12%1.21M | 9.12%1.21M |
Holding assets for sale | 197.06%91.49M | 197.06%91.49M | -2.48%30.8M | -2.48%30.8M | -76.74%31.58M | -76.74%31.58M | 10.05%135.79M | 10.05%135.79M | 125.04%123.38M | 125.04%123.38M |
Other current assets | 1.91%195.48K | 1.91%195.48K | -44.67%191.82K | -44.67%191.82K | -62.93%346.7K | -62.93%346.7K | -91.87%935.25K | -91.87%935.25K | 345.17%11.51M | 345.17%11.51M |
Total current assets | 54.88%137.2M | 54.88%137.2M | -2.67%88.59M | -2.67%88.59M | -57.46%91.02M | -57.46%91.02M | -6.27%213.96M | -6.27%213.96M | 37.46%228.27M | 37.46%228.27M |
Non current assets | ||||||||||
Net PPE | -97.64%16.24K | -97.64%16.24K | -82.39%688.43K | -82.39%688.43K | -3.71%3.91M | -3.71%3.91M | -18.37%4.06M | -18.37%4.06M | 219.33%4.97M | 219.33%4.97M |
-Gross PPE | -66.67%328.36K | -66.67%328.36K | -76.32%985.33K | -76.32%985.33K | -1.96%4.16M | -1.96%4.16M | -29.29%4.24M | -29.29%4.24M | 99.83%6M | 99.83%6M |
-Accumulated depreciation | -5.13%-312.12K | -5.13%-312.12K | -17.84%-296.9K | -17.84%-296.9K | -36.43%-251.95K | -36.43%-251.95K | 82.06%-184.68K | 82.06%-184.68K | 28.84%-1.03M | 28.84%-1.03M |
Investment properties | -14.33%786.86M | -14.33%786.86M | 7.14%918.49M | 7.14%918.49M | 8.51%857.26M | 8.51%857.26M | -22.43%790.04M | -22.43%790.04M | -17.76%1.02B | -17.76%1.02B |
Investments and advances | -55.68%1.22M | -55.68%1.22M | -80.67%2.74M | -80.67%2.74M | -14.96%14.2M | -14.96%14.2M | -38.51%16.7M | -38.51%16.7M | -58.73%27.15M | -58.73%27.15M |
-Financial asset investment | ---- | ---- | ---- | ---- | -14.96%14.2M | -14.96%14.2M | -38.51%16.7M | -38.51%16.7M | -13.06%27.15M | -13.06%27.15M |
-Including:Trading securities | ---- | ---- | ---- | ---- | -14.96%14.2M | -14.96%14.2M | -38.51%16.7M | -38.51%16.7M | -13.06%27.15M | -13.06%27.15M |
-Other investment | -55.68%1.22M | -55.68%1.22M | --2.74M | --2.74M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 3.72%11.27M | 3.72%11.27M | 21.07%10.86M | 21.07%10.86M | 5.95%8.97M | 5.95%8.97M | -50.21%8.47M | -50.21%8.47M | -4.53%17.01M | -4.53%17.01M |
Total non current assets | -14.30%799.36M | -14.30%799.36M | 5.48%932.79M | 5.48%932.79M | 7.94%884.34M | 7.94%884.34M | -23.27%819.26M | -23.27%819.26M | -19.79%1.07B | -19.79%1.07B |
Total assets | -8.30%936.56M | -8.30%936.56M | 4.72%1.02B | 4.72%1.02B | -5.60%975.36M | -5.60%975.36M | -20.27%1.03B | -20.27%1.03B | -13.44%1.3B | -13.44%1.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.94%1.41M | 1.94%1.41M | 13.11%1.38M | 13.11%1.38M | -92.91%1.22M | -92.91%1.22M | -26.19%17.19M | -26.19%17.19M | 2,875.39%23.28M | 2,875.39%23.28M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -27.01%16.42M | -27.01%16.42M | 2,774.45%22.49M | 2,774.45%22.49M |
-Current capital lease obligation | 1.94%1.41M | 1.94%1.41M | 13.11%1.38M | 13.11%1.38M | 58.65%1.22M | 58.65%1.22M | -2.73%768.35K | -2.73%768.35K | --789.93K | --789.93K |
Payables | -53.18%5.46M | -53.18%5.46M | 12.00%11.65M | 12.00%11.65M | -4.65%10.4M | -4.65%10.4M | -25.18%10.91M | -25.18%10.91M | -16.50%14.59M | -16.50%14.59M |
-accounts payable | 8.31%627.61K | 8.31%627.61K | -13.61%579.45K | -13.61%579.45K | -16.15%670.74K | -16.15%670.74K | -62.98%799.96K | -62.98%799.96K | -43.63%2.16M | -43.63%2.16M |
-Other payable | -56.40%4.83M | -56.40%4.83M | 13.76%11.07M | 13.76%11.07M | -3.74%9.73M | -3.74%9.73M | -18.61%10.11M | -18.61%10.11M | -8.86%12.42M | -8.86%12.42M |
Current liabilities | -47.35%6.86M | -47.35%6.86M | 12.11%13.03M | 12.11%13.03M | -58.63%11.62M | -58.63%11.62M | -25.80%28.1M | -25.80%28.1M | 107.52%37.87M | 107.52%37.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.13%457.5M | -9.13%457.5M | 4.55%503.45M | 4.55%503.45M | -12.67%481.56M | -12.67%481.56M | -15.87%551.42M | -15.87%551.42M | -2.13%655.43M | -2.13%655.43M |
-Long term debt | -8.90%456.23M | -8.90%456.23M | 4.82%500.78M | 4.82%500.78M | -12.77%477.76M | -12.77%477.76M | -15.75%547.72M | -15.75%547.72M | -2.93%650.1M | -2.93%650.1M |
-Long term capital lease obligation | -52.50%1.27M | -52.50%1.27M | -29.64%2.68M | -29.64%2.68M | 2.80%3.8M | 2.80%3.8M | -30.56%3.7M | -30.56%3.7M | --5.33M | --5.33M |
Long term accounts payable and other payables | ---- | ---- | --2.14M | --2.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | --3.84M | --3.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -0.46%46.92M | -0.46%46.92M | 26.75%47.14M | 26.75%47.14M | -15.50%37.19M | -15.50%37.19M | 5.22%44.01M | 5.22%44.01M | -44.87%41.83M | -44.87%41.83M |
Other non current liabilities | 0.01%194.97K | 0.01%194.97K | 6.61%194.94K | 6.61%194.94K | 1,700.88%182.86K | 1,700.88%182.86K | -8.74%10.15K | -8.74%10.15K | 0.40%11.13K | 0.40%11.13K |
Total non current liabilities | -8.04%508.46M | -8.04%508.46M | 6.55%552.93M | 6.55%552.93M | -12.85%518.94M | -12.85%518.94M | -14.60%595.44M | -14.60%595.44M | -6.48%697.27M | -6.48%697.27M |
Total liabilities | -8.95%515.32M | -8.95%515.32M | 6.67%565.96M | 6.67%565.96M | -14.91%530.56M | -14.91%530.56M | -15.18%623.54M | -15.18%623.54M | -3.76%735.14M | -3.76%735.14M |
Shareholders'equity | ||||||||||
Share capital | -2.42%618M | -2.42%618M | -2.27%633.32M | -2.27%633.32M | 0.38%648M | 0.38%648M | 0.36%645.53M | 0.36%645.53M | 0.54%643.22M | 0.54%643.22M |
-common stock | 37.57%618M | 37.57%618M | -0.87%449.22M | -0.87%449.22M | 0.55%453.17M | 0.55%453.17M | 0.51%450.7M | 0.51%450.7M | -2.03%448.4M | -2.03%448.4M |
-Preferred stock | ---- | ---- | -5.51%184.1M | -5.51%184.1M | 0.00%194.82M | 0.00%194.82M | 0.00%194.82M | 0.00%194.82M | 7.02%194.82M | 7.02%194.82M |
Retained earnings | -5.07%-393.41M | -5.07%-393.41M | -1.37%-374.44M | -1.37%-374.44M | 2.30%-369.37M | 2.30%-369.37M | -39.97%-378.07M | -39.97%-378.07M | -198.89%-270.11M | -198.89%-270.11M |
Gains losses not affecting retained earnings | 0.21%194.74M | 0.21%194.74M | 16.95%194.34M | 16.95%194.34M | 16.84%166.17M | 16.84%166.17M | -24.23%142.22M | -24.23%142.22M | 2.00%187.7M | 2.00%187.7M |
Total stockholders'equity | -7.48%419.33M | -7.48%419.33M | 1.89%453.21M | 1.89%453.21M | 8.57%444.8M | 8.57%444.8M | -26.95%409.68M | -26.95%409.68M | -23.53%560.82M | -23.53%560.82M |
Noncontrolling interests | -13.07%1.91M | -13.07%1.91M | --2.2M | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -7.50%421.24M | -7.50%421.24M | 2.39%455.42M | 2.39%455.42M | 8.57%444.8M | 8.57%444.8M | -26.95%409.68M | -26.95%409.68M | -23.53%560.82M | -23.53%560.82M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data