Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -24.73%32.64M | 0.52%43.36M | 9.70%43.14M | -14.30%39.32M | -6.38%45.89M | 28.67%49.01M | 17.33%38.09M | 5.33%32.47M | 35.93%30.82M | 62.56%22.68M |
Revenue from customers | -15.07%35.66M | -2.67%41.99M | 9.70%43.14M | -10.65%39.32M | -10.21%44.01M | 28.67%49.01M | 17.33%38.09M | 5.33%32.47M | 35.93%30.82M | 62.56%22.68M |
Other cash income from operating activities | -319.73%-3.02M | --1.37M | ---- | ---- | --1.88M | ---- | ---- | ---- | ---- | ---- |
Cash paid | 7.62%-26.75M | -4.09%-28.96M | 0.12%-27.82M | 13.19%-27.85M | 28.28%-32.08M | -17.06%-44.74M | 22.80%-38.22M | 19.85%-49.51M | -37.79%-61.77M | -124.09%-44.83M |
Payments to suppliers for goods and services | 7.62%-26.75M | -4.09%-28.96M | 0.12%-27.82M | 13.19%-27.85M | 28.28%-32.08M | -17.06%-44.74M | 22.80%-38.22M | 19.85%-49.51M | -37.79%-61.77M | -124.09%-44.83M |
Direct interest paid | 16.04%-17.37M | 0.36%-20.69M | 4.49%-20.77M | 19.84%-21.75M | 21.76%-27.13M | -2.49%-34.67M | -24.56%-33.83M | -104.11%-27.16M | -35.86%-13.31M | -29,534.11%-9.79M |
Direct interest received | 59.94%717K | -0.06%448.3K | 65.78%448.56K | -46.47%270.58K | -61.31%505.47K | -12.88%1.31M | 11.47%1.5M | 32.82%1.35M | -15.05%1.01M | 183.91%1.19M |
Direct tax refund paid | ---- | ---- | --56.14K | ---- | ---- | ---128.46K | ---- | ---- | ---- | --140.95K |
Operating cash flow | -84.37%-10.77M | -18.15%-5.84M | 50.58%-4.94M | 21.97%-10M | 56.12%-12.82M | 9.97%-29.22M | 24.27%-32.45M | 0.89%-42.85M | -41.24%-43.24M | -440.10%-30.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 203.48%206.94M | 168.53%68.19M | -78.34%25.39M | 37.66%117.23M | 147.31%85.16M | 158.05%34.44M | 52.42%-59.32M | -12.20%-124.68M | 46.57%-111.13M | -37.81%-207.99M |
Net intangibles purchas and sale | ---- | ---- | ---- | --635.45K | ---- | ---- | ---- | ---- | ---- | -113.05%-3.33M |
Net investment purchase and sale | 171.45%206.94M | 111.85%76.23M | -68.38%35.98M | 14.11%113.79M | 4,168.02%99.72M | 104.16%2.34M | 54.26%-56.17M | 32.12%-122.81M | 11.47%-180.92M | -36.41%-204.36M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | -89.97%479.2K | -85.67%4.78M | 3,170.75%33.33M | 33.85%1.02M | -98.60%761.44K | 8,246.83%54.51M | 44.16%653.09K |
Net other investing changes | ---- | 24.02%-8.05M | -555.35%-10.59M | 112.03%2.33M | -1,465.92%-19.33M | 70.39%-1.23M | -58.37%-4.17M | -117.23%-2.63M | 1,713.48%15.28M | ---946.75K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 203.48%206.94M | 168.53%68.19M | -78.34%25.39M | 37.66%117.23M | 147.31%85.16M | 158.05%34.44M | 52.42%-59.32M | -12.20%-124.68M | 46.57%-111.13M | -37.81%-207.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -124.53%-154.84M | -85.98%-68.96M | 71.03%-37.08M | -63.99%-127.99M | -188.32%-78.05M | -362.79%-27.07M | -95.64%10.3M | 67.37%236.09M | -17.28%141.05M | -43.76%170.53M |
Net issuance payments of debt | -181.64%-137.78M | -401.84%-48.92M | 91.71%-9.75M | -75.96%-117.6M | -2,104.92%-66.83M | -106.56%-3.03M | -76.36%46.18M | 190.82%195.36M | -63.38%67.18M | -19.67%183.46M |
Net common stock issuance | 22.20%-10.32M | 25.92%-13.27M | ---17.91M | ---- | ---- | ---- | -100.27%-171.95K | -36.50%63.98M | 417.73%100.76M | -77.55%19.46M |
Cash dividends paid | 1.10%-7.9M | 13.15%-7.98M | 7.82%-9.19M | 1.68%-9.97M | 53.36%-10.14M | 2.99%-21.75M | -37.02%-22.42M | -18.53%-16.36M | -15.74%-13.8M | -34.67%-11.93M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---489.25K | ---- | -215.04%-2.74M |
Net other financing activities | -4.31%1.16M | 626.42%1.21M | 44.95%-229.88K | 61.04%-417.56K | 53.20%-1.07M | 82.77%-2.29M | -107.45%-13.29M | 51.03%-6.4M | 26.23%-13.08M | -727.69%-17.73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -124.53%-154.84M | -85.98%-68.96M | 71.03%-37.08M | -63.99%-127.99M | -188.32%-78.05M | -362.79%-27.07M | -95.64%10.3M | 67.37%236.09M | -17.28%141.05M | -43.76%170.53M |
Net cash flow | ||||||||||
Beginning cash position | -16.29%36.7M | -22.70%43.84M | -24.10%56.71M | -12.99%74.72M | -19.74%85.88M | -41.47%106.99M | 48.36%182.8M | -7.75%123.21M | -30.18%133.56M | 347.21%191.28M |
Current changes in cash | 724.74%41.33M | 60.22%-6.62M | 19.89%-16.63M | -263.93%-20.76M | 73.89%-5.7M | 73.18%-21.85M | -218.84%-81.47M | 615.11%68.55M | 80.45%-13.31M | -146.43%-68.07M |
Effect of exchange rate changes | 1,112.43%5.35M | -114.07%-528.33K | 36.28%3.75M | 150.55%2.75M | -845.53%-5.45M | -87.09%731.08K | 163.14%5.66M | -402.63%-8.97M | -71.37%2.96M | 445.08%10.35M |
End cash Position | 127.20%83.37M | -16.30%36.69M | -22.70%43.84M | -24.10%56.71M | -12.99%74.72M | -19.74%85.88M | -41.47%106.99M | 48.36%182.8M | -7.75%123.21M | -30.18%133.56M |
Free cash from | -84.37%-10.77M | -18.15%-5.84M | 50.58%-4.94M | 21.97%-10M | 56.12%-12.82M | 9.97%-29.22M | 24.27%-32.45M | 0.89%-42.85M | -27.37%-43.24M | -369.35%-33.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |