(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -14.80%38.47M | -6.49%45.16M | 29.13%48.29M | 12.37%37.4M | 9.34%33.28M | 38.61%30.44M | 58.63%21.96M | 29.59%13.84M | 144.70%10.68M | 4.37M |
Operating revenue | -14.80%38.47M | -6.49%45.16M | 29.13%48.29M | 12.37%37.4M | 9.34%33.28M | 38.61%30.44M | 58.63%21.96M | 29.59%13.84M | 144.70%10.68M | --4.37M |
Cost of revenue | -33.35%12.31M | -23.94%18.47M | 9.24%24.29M | -21.22%22.24M | -44.55%28.23M | 25.62%50.91M | 57.75%40.52M | 44.42%25.69M | 101.95%17.79M | 8.81M |
Gross profit | -1.96%26.16M | 11.18%26.68M | 58.29%24M | 199.97%15.16M | 124.69%5.05M | -10.26%-20.47M | -56.72%-18.57M | -66.71%-11.85M | -59.95%-7.11M | -4.44M |
Operating expense | 21.62%23.34M | -13.29%19.19M | -5.26%22.13M | 10.35%23.36M | 507.99%21.17M | -23.37%3.48M | -9.57%4.54M | 315.66%5.02M | 50.10%1.21M | 805.33K |
Selling and administrative expenses | -1.05%8.32M | -17.73%8.41M | -28.66%10.22M | -13.78%14.32M | 7,821.32%16.61M | -42.37%209.74K | 45.79%363.92K | 153.13%249.61K | 0.18%98.61K | --98.43K |
-Selling and marketing expense | -70.43%39.76K | -58.20%134.45K | 32.58%321.65K | 61.23%242.61K | -28.26%150.47K | -42.37%209.74K | 45.79%363.92K | 153.13%249.61K | 0.18%98.61K | --98.43K |
-General and administrative expense | 0.08%8.28M | -16.41%8.27M | -29.71%9.9M | -14.47%14.08M | --16.46M | ---- | ---- | ---- | ---- | ---- |
Depreciation amortization depletion | -61.22%244.03K | -43.63%629.32K | 364.68%1.12M | --240.24K | ---- | ---- | ---- | ---- | ---- | ---- |
-Depreciation and amortization | -61.22%244.03K | -43.63%629.32K | 364.68%1.12M | --240.24K | ---- | ---- | ---- | ---- | ---- | ---- |
Provision for doubtful accounts | 5.73%760.98K | 75.32%719.71K | 72.83%410.5K | 35.55%237.51K | 14.36%175.23K | 42.64%153.22K | -34.46%107.42K | -20.77%163.9K | 148.49%206.87K | --83.25K |
Other operating expenses | 48.56%14.02M | -9.16%9.44M | 21.34%10.39M | 95.38%8.56M | 40.47%4.38M | -23.41%3.12M | -11.68%4.07M | 410.45%4.61M | 44.85%903.33K | --623.65K |
Operating profit | -62.37%2.82M | 301.28%7.49M | 122.76%1.87M | 49.12%-8.2M | 32.71%-16.12M | -3.65%-23.95M | -36.98%-23.11M | -102.91%-16.87M | -58.44%-8.31M | -5.25M |
Net non-operating interest income (expenses) | 32.63%-24.24M | 9.32%-35.97M | -11.25%-39.67M | 2.06%-35.66M | -75.68%-36.41M | -130.33%-20.73M | -2,589.93%-9M | 309.19%361.38K | -125.84%-172.75K | 668.53K |
Non-operating interest income | -35.45%321.76K | -61.35%498.47K | -10.84%1.29M | 0.93%1.45M | 79.75%1.43M | -39.28%797.16K | 140.75%1.31M | 2.77%545.35K | -32.17%530.65K | --782.31K |
Non-operating interest expense | -32.67%24.56M | -10.96%36.47M | 10.38%40.96M | -1.95%37.11M | 75.83%37.84M | 108.74%21.52M | 5,504.83%10.31M | -73.85%183.97K | 518.22%703.41K | --113.78K |
Other net income (expenses) | 154.56%33.64M | 59.01%-61.66M | -670.29%-150.42M | 31.39%26.38M | 13.43%20.08M | -69.21%17.7M | 105.41%57.48M | -8.90%27.98M | 450.31%30.72M | 5.58M |
Special income (charges) | ---- | 103.81%95.45K | ---2.51M | ---- | ---- | ---- | ---183.36K | ---- | ---511.2K | ---- |
-Less:Impairment of capital assets | ---- | -103.81%-95.45K | --2.51M | ---- | ---- | ---- | --183.36K | ---- | --511.2K | ---- |
Other non-operating income (expenses) | 154.86%33.79M | 59.36%-61.6M | -793.36%-151.58M | 23.25%21.86M | 24.61%17.74M | -67.61%14.23M | 55.06%43.95M | 8.27%28.34M | 431.37%26.18M | --4.93M |
Income before tax | 113.56%12.23M | 52.11%-90.14M | -976.57%-188.23M | 46.12%-17.48M | -20.29%-32.45M | -206.32%-26.98M | 121.14%25.37M | -48.38%11.47M | 2,117.33%22.23M | 1M |
Income tax | -265.78%-8.91M | 115.95%5.38M | -416.52%-33.71M | 155.38%10.65M | -205.98%-19.23M | -28.30%18.15M | 64.74%25.31M | 9.36%15.36M | 461.86%14.05M | 2.5M |
Earnings from equity interest net of tax | -32.49%2.34M | -74.74%3.46M | 3,896.92%13.71M | -107.15%-361.15K | 670.84%5.05M | 654.95K | ||||
Net income | 122.13%21.14M | 38.18%-95.52M | -449.18%-154.51M | -112.84%-28.14M | 70.71%-13.22M | -70,627.34%-45.13M | 101.65%63.99K | -147.55%-3.89M | 646.12%8.18M | -1.5M |
Net income continuous operations | 122.13%21.14M | 38.18%-95.52M | -449.18%-154.51M | -112.84%-28.14M | 70.71%-13.22M | -70,627.34%-45.13M | 101.65%63.99K | -147.55%-3.89M | 646.12%8.18M | ---1.5M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 122.13%21.14M | 38.18%-95.52M | -449.18%-154.51M | -112.84%-28.14M | 70.71%-13.22M | -70,627.34%-45.13M | 101.65%63.99K | -147.55%-3.89M | 646.12%8.18M | -1.5M |
Preferred stock dividends | 0.00%12.44M | -0.26%12.44M | 12.47M | |||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 119.58%21.14M | 35.33%-107.96M | -311.13%-166.95M | -207.21%-40.61M | 70.71%-13.22M | -70,627.34%-45.13M | 101.65%63.99K | -147.55%-3.89M | 646.12%8.18M | -1.5M |
Diluted earnings per share | ||||||||||
Basic earnings per share | ||||||||||
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data