(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 500.07%2.71M | 97.78%2.38M | 97.78%2.38M | 8.46%1.58M | -14.14%1.38M | -78.54%450.94K | -15.07%1.2M | -15.07%1.2M | -51.29%1.46M | -16.59%1.61M |
-Cash and cash equivalents | 500.07%2.71M | 97.78%2.38M | 97.78%2.38M | 8.46%1.58M | -14.14%1.38M | -78.54%450.94K | -15.07%1.2M | -15.07%1.2M | -51.29%1.46M | -16.59%1.61M |
-Accounts receivable | -79.37%111.69K | 72.99%114.51K | 72.99%114.51K | 35.63%119.57K | -44.08%167.63K | 296.58%541.39K | -56.47%66.19K | -56.47%66.19K | -61.42%88.15K | -54.54%299.77K |
Total current assets | 5.44%26.61M | 6.50%26.06M | 6.50%26.06M | 1.20%26.5M | 0.45%25.32M | 6.54%25.24M | 8.34%24.47M | 8.34%24.47M | 17.15%26.19M | 26.04%25.21M |
Non current assets | ||||||||||
-Accumulated depreciation | -41.92%-34.22K | -46.41%-31.42K | -46.41%-31.42K | -55.34%-29.43K | -68.59%-26.37K | -87.53%-24.12K | -105.58%-21.46K | -105.58%-21.46K | -291.12%-18.94K | -254.11%-15.64K |
-Long term equity investment | ---- | ---- | ---- | 6.76%3.64M | 6.76%3.58M | 6.76%3.53M | 6.76%3.47M | 6.76%3.47M | --3.41M | --3.36M |
Non current note receivables | --392.26K | --382.88K | --382.88K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Goodwill | -9.77%9.59M | -12.14%9.6M | -12.14%9.6M | -11.38%10.06M | -7.70%10.11M | -2.44%10.62M | -3.51%10.92M | -3.51%10.92M | -2.60%11.35M | -5.63%10.95M |
-Other intangible assets | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 3,627.02%581.71K | 3,627.02%581.71K |
Regulatory assets | -79.37%111.69K | 72.99%114.51K | 72.99%114.51K | 35.63%119.57K | -44.08%167.63K | 296.58%541.39K | -56.47%66.19K | -56.47%66.19K | -61.42%88.15K | -54.54%299.77K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --3.76M | --3.7M | --3.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --3.76M | --3.7M | --3.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | -77.38%1.41M | -79.75%1.3M | -79.75%1.3M | -10.99%5.97M | -8.73%5.98M | -2.93%6.23M | -1.95%6.4M | -1.95%6.4M | 103.89%6.71M | 142.05%6.55M |
-Other payable | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 6.64%28.88M | 8.87%28.01M | 8.87%28.01M | 6.12%28.59M | 6.72%27.16M | 10.45%27.08M | 7.92%25.73M | 7.92%25.73M | 14.06%26.94M | 20.93%25.45M |
Current liabilities | 15.99%38.92M | 17.50%37.85M | 17.50%37.85M | 14.17%34.51M | 15.96%33.08M | 20.37%33.56M | 17.89%32.21M | 17.89%32.21M | 3.01%30.23M | 5.55%28.53M |
Non current liabilities | ||||||||||
Non current accrued expenses | 92.68%142.54K | -15.73%64.64K | -15.73%64.64K | -14.60%68.59K | -46.84%69.79K | -5.60%73.98K | -6.45%76.71K | -6.45%76.71K | 2,085.79%80.31K | 3,102.05%131.28K |
Long term provisions | ---- | ---- | ---- | 6.76%3.64M | 6.76%3.58M | 6.76%3.53M | 6.76%3.47M | 6.76%3.47M | --3.41M | --3.36M |
Total non current liabilities | 1.37%40.33M | 1.39%39.14M | 1.39%39.14M | 9.60%40.49M | 11.35%39.06M | 16.01%39.78M | 14.07%38.61M | 14.07%38.61M | 13.18%36.94M | 17.98%35.08M |
Shareholders'equity | ||||||||||
Share capital | -0.52%34.42M | -0.25%34.51M | -0.25%34.51M | -1.18%34.6M | -0.49%34.84M | -1.18%34.6M | -1.18%34.6M | -1.18%34.6M | 0.00%35.01M | 0.00%35.01M |
-common stock | -0.52%34.42M | -0.25%34.51M | -0.25%34.51M | -1.18%34.6M | -0.49%34.84M | -1.18%34.6M | -1.18%34.6M | -1.18%34.6M | 0.00%35.01M | 0.00%35.01M |
Additional paid-in capital | 0.00%2.55M | 0.00%2.55M | 0.00%2.55M | 10.00%2.55M | 10.00%2.55M | 10.00%2.55M | 10.00%2.55M | 10.00%2.55M | 0.00%2.31M | 16.58%2.31M |
Gains losses not affecting retained earnings | -169.61%-124.98K | -163.42%-48.72K | -163.42%-48.72K | -91.02%12.27K | 145.36%54.72K | 172.60%179.55K | 155.33%76.82K | 155.33%76.82K | 212.93%136.55K | 57.02%-120.62K |
Noncontrolling interests | --1.92M | --1.66M | --1.66M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 2.29%43.69M | -4.09%41.57M | -4.09%41.57M | -2.32%43.51M | 1.67%42.45M | 2.96%42.71M | 5.55%43.34M | 5.55%43.34M | 8.32%44.55M | 8.53%41.75M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.