AU Stock MarketDetailed Quotes

URW Unibail-Rodamco-Westfield

Watchlist
  • 5.860
  • -0.100-1.68%
20min DelayMarket Closed Dec 20 16:00 AET
16.72BMarket Cap-6.17P/E (Static)

Unibail-Rodamco-Westfield Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
20.67%4.62B
65.28%5.5B
65.28%5.5B
77.93%3.83B
47.56%3.33B
47.56%3.33B
-20.16%2.15B
5.54%2.26B
5.54%2.26B
-20.86%2.7B
-Cash and cash equivalents
20.67%4.62B
65.28%5.5B
65.28%5.5B
77.93%3.83B
47.56%3.33B
47.56%3.33B
-20.16%2.15B
5.54%2.26B
5.54%2.26B
-20.86%2.7B
-Including:Cash
----
134.31%3.31B
134.31%3.31B
----
35.28%1.41B
35.28%1.41B
----
-11.69%1.04B
-11.69%1.04B
----
-Including:Cash equivalents
----
14.45%2.19B
14.45%2.19B
----
58.14%1.92B
58.14%1.92B
----
26.83%1.21B
26.83%1.21B
----
Receivables
1.03%1.15B
11.86%1.02B
11.86%1.02B
18.06%1.13B
-3.17%910.1M
-3.17%910.1M
-6.37%961.2M
-3.93%939.9M
-3.93%939.9M
-16.90%1.03B
-Accounts receivable
10.64%621.8M
9.18%506.5M
9.18%506.5M
7.17%562M
-12.88%463.9M
-12.88%463.9M
-17.56%524.4M
-1.28%532.5M
-1.28%532.5M
-29.88%636.1M
-Other receivables
-8.40%524.7M
14.63%511.5M
14.63%511.5M
31.14%572.8M
9.52%446.2M
9.52%446.2M
11.86%436.8M
-7.18%407.4M
-7.18%407.4M
18.95%390.5M
Inventory
-37.71%32.7M
-20.50%35.3M
-20.50%35.3M
-92.90%52.5M
18.72%44.4M
18.72%44.4M
2,845.02%739.2M
16.88%37.4M
16.88%37.4M
-57.24%25.1M
Tax assets-Current
8.07%176.7M
12.41%196.6M
12.41%196.6M
2.70%163.5M
-5.36%174.9M
-5.36%174.9M
-18.65%159.2M
-13.32%184.8M
-13.32%184.8M
1.14%195.7M
Holding assets for sale
198.35%595.8M
--204.5M
--204.5M
--199.7M
--0
--0
----
-70.02%311.3M
-70.02%311.3M
604.18%454.9M
Total current assets
22.17%6.57B
56.03%6.96B
56.03%6.96B
34.10%5.38B
19.55%4.46B
19.55%4.46B
-8.78%4.01B
-15.22%3.73B
-15.22%3.73B
-11.55%4.4B
Non current assets
Net PPE
-15.59%105M
-17.63%113.1M
-17.63%113.1M
-10.82%124.4M
-5.89%137.3M
-5.89%137.3M
8.22%139.5M
-47.74%145.9M
-47.74%145.9M
-61.00%128.9M
-Gross PP&E
-15.59%105M
-17.63%113.1M
-17.63%113.1M
-10.82%124.4M
-5.89%137.3M
-5.89%137.3M
8.22%139.5M
-47.74%145.9M
-47.74%145.9M
-61.00%128.9M
Investment properties
-2.15%37.3B
-4.30%37.32B
-4.30%37.32B
-4.47%38.12B
-2.51%38.99B
-2.51%38.99B
-1.29%39.9B
-2.32%40B
-2.32%40B
-7.77%40.42B
Total investment
-8.24%7.08B
-13.75%6.36B
-13.75%6.36B
-14.44%7.72B
-4.76%7.37B
-4.76%7.37B
3.47%9.02B
-2.27%7.74B
-2.27%7.74B
-14.88%8.72B
-Long-term equity investment
-7.50%6.83B
-12.96%6.1B
-12.96%6.1B
-14.36%7.39B
-4.93%7.01B
-4.93%7.01B
2.64%8.63B
-3.24%7.37B
-3.24%7.37B
-15.17%8.4B
-Financial asset investment
-24.79%246.1M
-28.81%260M
-28.81%260M
-16.40%327.2M
-1.48%365.2M
-1.48%365.2M
25.85%391.4M
22.10%370.7M
22.10%370.7M
-6.13%311M
-Including:Financial assets designated as fair value through profit or loss, Total
----
-33.10%132.2M
-33.10%132.2M
----
-6.13%197.6M
-6.13%197.6M
----
16.43%210.5M
16.43%210.5M
----
-Including:Available-for-sale securities
----
-23.75%127.8M
-23.75%127.8M
----
4.62%167.6M
4.62%167.6M
----
30.46%160.2M
30.46%160.2M
----
Long-term accounts receivable and other receivables
----
-4.20%881M
-4.20%881M
----
0.43%919.6M
0.43%919.6M
----
21.61%915.7M
21.61%915.7M
----
Financial assets
-36.73%503.9M
-69.83%250.7M
-69.83%250.7M
259.71%796.4M
87.63%831M
87.63%831M
-63.14%221.4M
-46.43%442.9M
-46.43%442.9M
-34.21%600.7M
Goodwill and other intangible assets
-7.35%1.66B
-11.83%1.67B
-11.83%1.67B
-7.49%1.8B
-1.26%1.9B
-1.26%1.9B
-7.38%1.94B
-9.44%1.92B
-9.44%1.92B
-31.07%2.1B
-Goodwill
-15.26%811.1M
-21.68%845.2M
-21.68%845.2M
-11.30%957.2M
0.00%1.08B
0.00%1.08B
-11.91%1.08B
-13.53%1.08B
-13.53%1.08B
-42.20%1.23B
-Other intangible assets
1.68%853.5M
1.12%829.7M
1.12%829.7M
-2.72%839.4M
-2.88%820.5M
-2.88%820.5M
-1.02%862.9M
-3.61%844.8M
-3.61%844.8M
-5.53%871.8M
Deferred tax assets-non current
10.96%25.3M
2.52%24.4M
2.52%24.4M
-0.44%22.8M
6.73%23.8M
6.73%23.8M
-14.87%22.9M
-15.85%22.3M
-15.85%22.3M
-26.50%26.9M
Other non current assets
200.00%100K
---200K
---200K
---100K
----
----
----
----
----
----
Total non current assets
-3.91%46.68B
-7.09%46.62B
-7.09%46.62B
-5.21%48.57B
-1.98%50.18B
-1.98%50.18B
-1.44%51.24B
-3.19%51.19B
-3.19%51.19B
-10.96%51.99B
Total assets
-1.31%53.25B
-1.94%53.58B
-1.94%53.58B
-2.36%53.95B
-0.52%54.64B
-0.52%54.64B
-2.01%55.25B
-4.12%54.92B
-4.12%54.92B
-11.00%56.39B
Liabilities
Current liabilities
Financial liabilities
185.78%3.44B
142.10%1.89B
142.10%1.89B
28.11%1.2B
-51.36%781.3M
-51.36%781.3M
-66.51%939.3M
-40.92%1.61B
-40.92%1.61B
-43.91%2.8B
-Current debt and capital lease obligation
185.78%3.44B
142.10%1.89B
142.10%1.89B
28.11%1.2B
-51.36%781.3M
-51.36%781.3M
-66.51%939.3M
-40.92%1.61B
-40.92%1.61B
-43.91%2.8B
-Including:Current debt
194.80%3.37B
152.93%1.84B
152.93%1.84B
29.32%1.14B
-53.89%725.7M
-53.89%725.7M
-67.76%884.3M
-41.42%1.57B
-41.42%1.57B
-44.66%2.74B
-Including:Current capital Lease obligation
13.07%67.5M
0.72%56M
0.72%56M
8.55%59.7M
72.14%55.6M
72.14%55.6M
-10.28%55M
0.31%32.3M
0.31%32.3M
43.22%61.3M
Payables
-5.43%1.13B
0.08%1.67B
0.08%1.67B
8.96%1.19B
-2.23%1.66B
-2.23%1.66B
-0.72%1.09B
2.38%1.7B
2.38%1.7B
-11.77%1.1B
-accounts payable
-9.17%229.7M
1.87%245M
1.87%245M
29.63%252.9M
5.02%240.5M
5.02%240.5M
10.29%195.1M
8.12%229M
8.12%229M
-23.98%176.9M
-Total tax payable
----
-1.33%505.2M
-1.33%505.2M
----
13.00%512M
13.00%512M
----
-3.92%453.1M
-3.92%453.1M
----
-Other payable
-4.42%895.7M
0.41%915.8M
0.41%915.8M
4.47%937.1M
-10.61%912.1M
-10.61%912.1M
-2.83%897M
4.16%1.02B
4.16%1.02B
-8.96%923.1M
Current provisions
67.92%49.2M
40.91%46.5M
40.91%46.5M
32.58%29.3M
-4.62%33M
-4.62%33M
-35.94%22.1M
5.81%34.6M
5.81%34.6M
5.50%34.5M
Held for sale liabilities
--0
--0
--0
--178.9M
--0
--0
----
----
----
--0
Other current liabilities
6.34%742.7M
13.05%233.1M
13.05%233.1M
-16.17%698.4M
-3.82%206.2M
-3.82%206.2M
12.63%833.1M
2.44%214.4M
2.44%214.4M
12.88%739.7M
Current liabilities
62.31%5.36B
42.90%3.84B
42.90%3.84B
14.32%3.3B
-24.53%2.69B
-24.53%2.69B
-38.30%2.89B
-26.30%3.56B
-26.30%3.56B
-32.53%4.68B
Non current liabilities
Non current financial liabilities
-5.20%25.1B
0.30%26.8B
0.30%26.8B
0.53%26.48B
0.47%26.72B
0.47%26.72B
-1.83%26.34B
-1.89%26.59B
-1.89%26.59B
1.43%26.83B
-Long term debt and capital lease obligation
-5.67%24B
1.49%26B
1.49%26B
-0.96%25.44B
0.37%25.62B
0.37%25.62B
0.26%25.69B
-0.30%25.53B
-0.30%25.53B
3.95%25.62B
-Including:Long term debt
-5.98%23.04B
1.23%25.08B
1.23%25.08B
-1.31%24.51B
0.01%24.78B
0.01%24.78B
0.60%24.84B
-0.14%24.77B
-0.14%24.77B
3.55%24.69B
-Including:Long term capital lease obligation
2.54%954.5M
9.21%921M
9.21%921M
9.29%930.9M
12.05%843.3M
12.05%843.3M
-8.68%851.8M
-5.52%752.6M
-5.52%752.6M
15.79%932.8M
-Derivative product liabilities
6.36%1.1B
-27.44%796.3M
-27.44%796.3M
59.61%1.04B
2.83%1.1B
2.83%1.1B
-46.24%648.7M
-28.96%1.07B
-28.96%1.07B
-33.05%1.21B
Long term accounts payable and other payables
-31.65%43.2M
-32.99%52.6M
-32.99%52.6M
-26.08%63.2M
-47.35%78.5M
-47.35%78.5M
-56.66%85.5M
-24.20%149.1M
-24.20%149.1M
-31.52%197.3M
Long term provisions
-9.37%61.9M
-5.02%64.3M
-5.02%64.3M
15.57%68.3M
21.98%67.7M
21.98%67.7M
-5.44%59.1M
-25.60%55.5M
-25.60%55.5M
-43.39%62.5M
Non current deferred liabilities
0.13%1.82B
-2.56%1.78B
-2.56%1.78B
-2.71%1.82B
-3.41%1.83B
-3.41%1.83B
0.45%1.87B
-5.70%1.89B
-5.70%1.89B
-13.41%1.86B
Other non current liabilities
-11.67%281.5M
-10.92%275M
-10.92%275M
-0.59%318.7M
4.47%308.7M
4.47%308.7M
34.88%320.6M
9.77%295.5M
9.77%295.5M
-2.98%237.7M
Total non current liabilities
-5.00%27.31B
-0.10%28.97B
-0.10%28.97B
0.26%28.74B
0.05%29B
0.05%29B
-1.77%28.67B
-2.25%28.99B
-2.25%28.99B
-0.19%29.19B
Total liabilities
1.93%32.66B
3.54%32.81B
3.54%32.81B
1.55%32.04B
-2.64%31.69B
-2.64%31.69B
-6.82%31.56B
-5.62%32.55B
-5.62%32.55B
-6.39%33.86B
Shareholders'equity
Share capital
0.23%696.8M
0.20%695.2M
0.20%695.2M
0.20%695.2M
0.12%693.8M
0.12%693.8M
0.12%693.8M
0.09%693M
0.09%693M
0.09%693M
-common stock
0.23%696.8M
0.20%695.2M
0.20%695.2M
0.20%695.2M
0.12%693.8M
0.12%693.8M
0.12%693.8M
0.09%693M
0.09%693M
0.09%693M
Additional paid-in capital
-2.53%13.15B
0.03%13.49B
0.03%13.49B
0.03%13.49B
0.03%13.49B
0.03%13.49B
0.03%13.49B
0.02%13.48B
0.02%13.48B
0.02%13.48B
Retained earnings
113.33%71.7M
-1,014.20%-1.63B
-1,014.20%-1.63B
-189.48%-537.8M
118.33%178.2M
118.33%178.2M
242.86%601M
86.52%-972.1M
86.52%-972.1M
88.07%-420.7M
Other reserves
-52.34%1.32B
-0.03%2.83B
-0.03%2.83B
-11.96%2.77B
-23.99%2.83B
-23.99%2.83B
-9.23%3.15B
-64.32%3.72B
-64.32%3.72B
-68.17%3.47B
Other equity interest
-0.67%1.82B
-8.42%1.82B
-8.42%1.82B
-7.80%1.83B
0.00%1.99B
0.00%1.99B
0.00%1.99B
0.00%1.99B
0.00%1.99B
0.00%1.99B
Total stockholders'equity
-6.53%17.06B
-10.27%17.21B
-10.27%17.21B
-8.36%18.25B
1.38%19.18B
1.38%19.18B
3.68%19.92B
-2.41%18.92B
-2.41%18.92B
-18.34%19.21B
Noncontrolling interests
-3.56%3.52B
-5.58%3.56B
-5.58%3.56B
-3.36%3.65B
9.05%3.77B
9.05%3.77B
14.11%3.78B
1.32%3.46B
1.32%3.46B
-9.41%3.31B
Total equity
-6.04%20.58B
-9.50%20.77B
-9.50%20.77B
-7.56%21.91B
2.57%22.95B
2.57%22.95B
5.21%23.7B
-1.85%22.37B
-1.85%22.37B
-17.14%22.53B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 20.67%4.62B65.28%5.5B65.28%5.5B77.93%3.83B47.56%3.33B47.56%3.33B-20.16%2.15B5.54%2.26B5.54%2.26B-20.86%2.7B
-Cash and cash equivalents 20.67%4.62B65.28%5.5B65.28%5.5B77.93%3.83B47.56%3.33B47.56%3.33B-20.16%2.15B5.54%2.26B5.54%2.26B-20.86%2.7B
-Including:Cash ----134.31%3.31B134.31%3.31B----35.28%1.41B35.28%1.41B-----11.69%1.04B-11.69%1.04B----
-Including:Cash equivalents ----14.45%2.19B14.45%2.19B----58.14%1.92B58.14%1.92B----26.83%1.21B26.83%1.21B----
Receivables 1.03%1.15B11.86%1.02B11.86%1.02B18.06%1.13B-3.17%910.1M-3.17%910.1M-6.37%961.2M-3.93%939.9M-3.93%939.9M-16.90%1.03B
-Accounts receivable 10.64%621.8M9.18%506.5M9.18%506.5M7.17%562M-12.88%463.9M-12.88%463.9M-17.56%524.4M-1.28%532.5M-1.28%532.5M-29.88%636.1M
-Other receivables -8.40%524.7M14.63%511.5M14.63%511.5M31.14%572.8M9.52%446.2M9.52%446.2M11.86%436.8M-7.18%407.4M-7.18%407.4M18.95%390.5M
Inventory -37.71%32.7M-20.50%35.3M-20.50%35.3M-92.90%52.5M18.72%44.4M18.72%44.4M2,845.02%739.2M16.88%37.4M16.88%37.4M-57.24%25.1M
Tax assets-Current 8.07%176.7M12.41%196.6M12.41%196.6M2.70%163.5M-5.36%174.9M-5.36%174.9M-18.65%159.2M-13.32%184.8M-13.32%184.8M1.14%195.7M
Holding assets for sale 198.35%595.8M--204.5M--204.5M--199.7M--0--0-----70.02%311.3M-70.02%311.3M604.18%454.9M
Total current assets 22.17%6.57B56.03%6.96B56.03%6.96B34.10%5.38B19.55%4.46B19.55%4.46B-8.78%4.01B-15.22%3.73B-15.22%3.73B-11.55%4.4B
Non current assets
Net PPE -15.59%105M-17.63%113.1M-17.63%113.1M-10.82%124.4M-5.89%137.3M-5.89%137.3M8.22%139.5M-47.74%145.9M-47.74%145.9M-61.00%128.9M
-Gross PP&E -15.59%105M-17.63%113.1M-17.63%113.1M-10.82%124.4M-5.89%137.3M-5.89%137.3M8.22%139.5M-47.74%145.9M-47.74%145.9M-61.00%128.9M
Investment properties -2.15%37.3B-4.30%37.32B-4.30%37.32B-4.47%38.12B-2.51%38.99B-2.51%38.99B-1.29%39.9B-2.32%40B-2.32%40B-7.77%40.42B
Total investment -8.24%7.08B-13.75%6.36B-13.75%6.36B-14.44%7.72B-4.76%7.37B-4.76%7.37B3.47%9.02B-2.27%7.74B-2.27%7.74B-14.88%8.72B
-Long-term equity investment -7.50%6.83B-12.96%6.1B-12.96%6.1B-14.36%7.39B-4.93%7.01B-4.93%7.01B2.64%8.63B-3.24%7.37B-3.24%7.37B-15.17%8.4B
-Financial asset investment -24.79%246.1M-28.81%260M-28.81%260M-16.40%327.2M-1.48%365.2M-1.48%365.2M25.85%391.4M22.10%370.7M22.10%370.7M-6.13%311M
-Including:Financial assets designated as fair value through profit or loss, Total -----33.10%132.2M-33.10%132.2M-----6.13%197.6M-6.13%197.6M----16.43%210.5M16.43%210.5M----
-Including:Available-for-sale securities -----23.75%127.8M-23.75%127.8M----4.62%167.6M4.62%167.6M----30.46%160.2M30.46%160.2M----
Long-term accounts receivable and other receivables -----4.20%881M-4.20%881M----0.43%919.6M0.43%919.6M----21.61%915.7M21.61%915.7M----
Financial assets -36.73%503.9M-69.83%250.7M-69.83%250.7M259.71%796.4M87.63%831M87.63%831M-63.14%221.4M-46.43%442.9M-46.43%442.9M-34.21%600.7M
Goodwill and other intangible assets -7.35%1.66B-11.83%1.67B-11.83%1.67B-7.49%1.8B-1.26%1.9B-1.26%1.9B-7.38%1.94B-9.44%1.92B-9.44%1.92B-31.07%2.1B
-Goodwill -15.26%811.1M-21.68%845.2M-21.68%845.2M-11.30%957.2M0.00%1.08B0.00%1.08B-11.91%1.08B-13.53%1.08B-13.53%1.08B-42.20%1.23B
-Other intangible assets 1.68%853.5M1.12%829.7M1.12%829.7M-2.72%839.4M-2.88%820.5M-2.88%820.5M-1.02%862.9M-3.61%844.8M-3.61%844.8M-5.53%871.8M
Deferred tax assets-non current 10.96%25.3M2.52%24.4M2.52%24.4M-0.44%22.8M6.73%23.8M6.73%23.8M-14.87%22.9M-15.85%22.3M-15.85%22.3M-26.50%26.9M
Other non current assets 200.00%100K---200K---200K---100K------------------------
Total non current assets -3.91%46.68B-7.09%46.62B-7.09%46.62B-5.21%48.57B-1.98%50.18B-1.98%50.18B-1.44%51.24B-3.19%51.19B-3.19%51.19B-10.96%51.99B
Total assets -1.31%53.25B-1.94%53.58B-1.94%53.58B-2.36%53.95B-0.52%54.64B-0.52%54.64B-2.01%55.25B-4.12%54.92B-4.12%54.92B-11.00%56.39B
Liabilities
Current liabilities
Financial liabilities 185.78%3.44B142.10%1.89B142.10%1.89B28.11%1.2B-51.36%781.3M-51.36%781.3M-66.51%939.3M-40.92%1.61B-40.92%1.61B-43.91%2.8B
-Current debt and capital lease obligation 185.78%3.44B142.10%1.89B142.10%1.89B28.11%1.2B-51.36%781.3M-51.36%781.3M-66.51%939.3M-40.92%1.61B-40.92%1.61B-43.91%2.8B
-Including:Current debt 194.80%3.37B152.93%1.84B152.93%1.84B29.32%1.14B-53.89%725.7M-53.89%725.7M-67.76%884.3M-41.42%1.57B-41.42%1.57B-44.66%2.74B
-Including:Current capital Lease obligation 13.07%67.5M0.72%56M0.72%56M8.55%59.7M72.14%55.6M72.14%55.6M-10.28%55M0.31%32.3M0.31%32.3M43.22%61.3M
Payables -5.43%1.13B0.08%1.67B0.08%1.67B8.96%1.19B-2.23%1.66B-2.23%1.66B-0.72%1.09B2.38%1.7B2.38%1.7B-11.77%1.1B
-accounts payable -9.17%229.7M1.87%245M1.87%245M29.63%252.9M5.02%240.5M5.02%240.5M10.29%195.1M8.12%229M8.12%229M-23.98%176.9M
-Total tax payable -----1.33%505.2M-1.33%505.2M----13.00%512M13.00%512M-----3.92%453.1M-3.92%453.1M----
-Other payable -4.42%895.7M0.41%915.8M0.41%915.8M4.47%937.1M-10.61%912.1M-10.61%912.1M-2.83%897M4.16%1.02B4.16%1.02B-8.96%923.1M
Current provisions 67.92%49.2M40.91%46.5M40.91%46.5M32.58%29.3M-4.62%33M-4.62%33M-35.94%22.1M5.81%34.6M5.81%34.6M5.50%34.5M
Held for sale liabilities --0--0--0--178.9M--0--0--------------0
Other current liabilities 6.34%742.7M13.05%233.1M13.05%233.1M-16.17%698.4M-3.82%206.2M-3.82%206.2M12.63%833.1M2.44%214.4M2.44%214.4M12.88%739.7M
Current liabilities 62.31%5.36B42.90%3.84B42.90%3.84B14.32%3.3B-24.53%2.69B-24.53%2.69B-38.30%2.89B-26.30%3.56B-26.30%3.56B-32.53%4.68B
Non current liabilities
Non current financial liabilities -5.20%25.1B0.30%26.8B0.30%26.8B0.53%26.48B0.47%26.72B0.47%26.72B-1.83%26.34B-1.89%26.59B-1.89%26.59B1.43%26.83B
-Long term debt and capital lease obligation -5.67%24B1.49%26B1.49%26B-0.96%25.44B0.37%25.62B0.37%25.62B0.26%25.69B-0.30%25.53B-0.30%25.53B3.95%25.62B
-Including:Long term debt -5.98%23.04B1.23%25.08B1.23%25.08B-1.31%24.51B0.01%24.78B0.01%24.78B0.60%24.84B-0.14%24.77B-0.14%24.77B3.55%24.69B
-Including:Long term capital lease obligation 2.54%954.5M9.21%921M9.21%921M9.29%930.9M12.05%843.3M12.05%843.3M-8.68%851.8M-5.52%752.6M-5.52%752.6M15.79%932.8M
-Derivative product liabilities 6.36%1.1B-27.44%796.3M-27.44%796.3M59.61%1.04B2.83%1.1B2.83%1.1B-46.24%648.7M-28.96%1.07B-28.96%1.07B-33.05%1.21B
Long term accounts payable and other payables -31.65%43.2M-32.99%52.6M-32.99%52.6M-26.08%63.2M-47.35%78.5M-47.35%78.5M-56.66%85.5M-24.20%149.1M-24.20%149.1M-31.52%197.3M
Long term provisions -9.37%61.9M-5.02%64.3M-5.02%64.3M15.57%68.3M21.98%67.7M21.98%67.7M-5.44%59.1M-25.60%55.5M-25.60%55.5M-43.39%62.5M
Non current deferred liabilities 0.13%1.82B-2.56%1.78B-2.56%1.78B-2.71%1.82B-3.41%1.83B-3.41%1.83B0.45%1.87B-5.70%1.89B-5.70%1.89B-13.41%1.86B
Other non current liabilities -11.67%281.5M-10.92%275M-10.92%275M-0.59%318.7M4.47%308.7M4.47%308.7M34.88%320.6M9.77%295.5M9.77%295.5M-2.98%237.7M
Total non current liabilities -5.00%27.31B-0.10%28.97B-0.10%28.97B0.26%28.74B0.05%29B0.05%29B-1.77%28.67B-2.25%28.99B-2.25%28.99B-0.19%29.19B
Total liabilities 1.93%32.66B3.54%32.81B3.54%32.81B1.55%32.04B-2.64%31.69B-2.64%31.69B-6.82%31.56B-5.62%32.55B-5.62%32.55B-6.39%33.86B
Shareholders'equity
Share capital 0.23%696.8M0.20%695.2M0.20%695.2M0.20%695.2M0.12%693.8M0.12%693.8M0.12%693.8M0.09%693M0.09%693M0.09%693M
-common stock 0.23%696.8M0.20%695.2M0.20%695.2M0.20%695.2M0.12%693.8M0.12%693.8M0.12%693.8M0.09%693M0.09%693M0.09%693M
Additional paid-in capital -2.53%13.15B0.03%13.49B0.03%13.49B0.03%13.49B0.03%13.49B0.03%13.49B0.03%13.49B0.02%13.48B0.02%13.48B0.02%13.48B
Retained earnings 113.33%71.7M-1,014.20%-1.63B-1,014.20%-1.63B-189.48%-537.8M118.33%178.2M118.33%178.2M242.86%601M86.52%-972.1M86.52%-972.1M88.07%-420.7M
Other reserves -52.34%1.32B-0.03%2.83B-0.03%2.83B-11.96%2.77B-23.99%2.83B-23.99%2.83B-9.23%3.15B-64.32%3.72B-64.32%3.72B-68.17%3.47B
Other equity interest -0.67%1.82B-8.42%1.82B-8.42%1.82B-7.80%1.83B0.00%1.99B0.00%1.99B0.00%1.99B0.00%1.99B0.00%1.99B0.00%1.99B
Total stockholders'equity -6.53%17.06B-10.27%17.21B-10.27%17.21B-8.36%18.25B1.38%19.18B1.38%19.18B3.68%19.92B-2.41%18.92B-2.41%18.92B-18.34%19.21B
Noncontrolling interests -3.56%3.52B-5.58%3.56B-5.58%3.56B-3.36%3.65B9.05%3.77B9.05%3.77B14.11%3.78B1.32%3.46B1.32%3.46B-9.41%3.31B
Total equity -6.04%20.58B-9.50%20.77B-9.50%20.77B-7.56%21.91B2.57%22.95B2.57%22.95B5.21%23.7B-1.85%22.37B-1.85%22.37B-17.14%22.53B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP