AU Stock MarketDetailed Quotes

URW Unibail-Rodamco-Westfield

Watchlist
  • 6.880
  • +0.150+2.23%
20min DelayMarket Closed Feb 26 16:00 AET
19.63BMarket Cap79.08P/E (Static)

Unibail-Rodamco-Westfield Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
-3.88%5.29B
-3.88%5.29B
20.67%4.62B
65.28%5.5B
65.28%5.5B
77.93%3.83B
47.56%3.33B
--3.33B
-20.16%2.15B
5.54%2.26B
-Cash and cash equivalents
-3.88%5.29B
-3.88%5.29B
20.67%4.62B
65.28%5.5B
65.28%5.5B
77.93%3.83B
47.56%3.33B
--3.33B
-20.16%2.15B
5.54%2.26B
-Including:Cash
59.88%5.29B
59.88%5.29B
----
134.31%3.31B
134.31%3.31B
----
35.28%1.41B
--1.41B
----
-11.69%1.04B
-Including:Cash equivalents
----
----
----
14.45%2.19B
14.45%2.19B
----
58.14%1.92B
--1.92B
----
26.83%1.21B
Receivables
-15.27%862.6M
-15.27%862.6M
1.03%1.15B
11.86%1.02B
11.86%1.02B
18.06%1.13B
-3.17%910.1M
--910.1M
-6.37%961.2M
-3.93%939.9M
-Accounts receivable
-3.67%487.9M
-3.67%487.9M
10.64%621.8M
9.18%506.5M
9.18%506.5M
7.17%562M
-12.88%463.9M
--463.9M
-17.56%524.4M
-1.28%532.5M
-Other receivables
-26.74%374.7M
-26.74%374.7M
-8.40%524.7M
14.63%511.5M
14.63%511.5M
31.14%572.8M
9.52%446.2M
--446.2M
11.86%436.8M
-7.18%407.4M
Inventory
-50.14%17.6M
-50.14%17.6M
-37.71%32.7M
-20.50%35.3M
-20.50%35.3M
-92.90%52.5M
18.72%44.4M
--44.4M
2,845.02%739.2M
16.88%37.4M
Tax assets-Current
14.85%225.8M
14.85%225.8M
8.07%176.7M
12.41%196.6M
12.41%196.6M
2.70%163.5M
-5.36%174.9M
--174.9M
-18.65%159.2M
-13.32%184.8M
Holding assets for sale
255.60%727.2M
255.60%727.2M
198.35%595.8M
--204.5M
--204.5M
--199.7M
--0
--0
----
-70.02%311.3M
Total current assets
2.38%7.12B
2.38%7.12B
22.17%6.57B
56.03%6.96B
56.03%6.96B
34.10%5.38B
19.55%4.46B
--4.46B
-8.78%4.01B
-15.22%3.73B
Non current assets
Net PPE
1.15%114.4M
1.15%114.4M
-15.59%105M
-17.63%113.1M
-17.63%113.1M
-10.82%124.4M
-5.89%137.3M
--137.3M
8.22%139.5M
-47.74%145.9M
-Gross PP&E
1.15%114.4M
1.15%114.4M
-15.59%105M
-17.63%113.1M
-17.63%113.1M
-10.82%124.4M
-5.89%137.3M
--137.3M
8.22%139.5M
-47.74%145.9M
Investment properties
-0.55%37.11B
-0.55%37.11B
-2.15%37.3B
-4.30%37.32B
-4.30%37.32B
-4.47%38.12B
-2.51%38.99B
--38.99B
-1.29%39.9B
-2.32%40B
Total investment
14.61%7.29B
14.61%7.29B
-8.24%7.08B
-13.75%6.36B
-13.75%6.36B
-14.44%7.72B
-4.76%7.37B
--7.37B
3.47%9.02B
-2.27%7.74B
-Long-term equity investment
15.09%7.02B
15.09%7.02B
-7.50%6.83B
-12.96%6.1B
-12.96%6.1B
-14.36%7.39B
-4.93%7.01B
--7.01B
2.64%8.63B
-3.24%7.37B
-Financial asset investment
3.50%269.1M
3.50%269.1M
-24.79%246.1M
-28.81%260M
-28.81%260M
-16.40%327.2M
-1.48%365.2M
--365.2M
25.85%391.4M
22.10%370.7M
-Including:Financial assets designated as fair value through profit or loss, Total
----
----
----
-33.10%132.2M
-33.10%132.2M
----
-6.13%197.6M
--197.6M
----
16.43%210.5M
-Including:Available-for-sale securities
----
----
----
-23.75%127.8M
-23.75%127.8M
----
4.62%167.6M
--167.6M
----
30.46%160.2M
Long-term accounts receivable and other receivables
----
----
----
-4.20%881M
-4.20%881M
----
0.43%919.6M
--919.6M
----
21.61%915.7M
Financial assets
-0.04%250.6M
-0.04%250.6M
-36.73%503.9M
-69.83%250.7M
-69.83%250.7M
259.71%796.4M
87.63%831M
--831M
-63.14%221.4M
-46.43%442.9M
Goodwill and other intangible assets
-1.71%1.65B
-1.71%1.65B
-7.35%1.66B
-11.83%1.67B
-11.83%1.67B
-7.49%1.8B
-1.26%1.9B
--1.9B
-7.38%1.94B
-9.44%1.92B
-Goodwill
-4.64%806M
-4.64%806M
-15.26%811.1M
-21.68%845.2M
-21.68%845.2M
-11.30%957.2M
0.00%1.08B
--1.08B
-11.91%1.08B
-13.53%1.08B
-Other intangible assets
1.27%840.2M
1.27%840.2M
1.68%853.5M
1.12%829.7M
1.12%829.7M
-2.72%839.4M
-2.88%820.5M
--820.5M
-1.02%862.9M
-3.61%844.8M
Deferred tax assets-non current
-50.41%12.1M
-50.41%12.1M
10.96%25.3M
2.52%24.4M
2.52%24.4M
-0.44%22.8M
6.73%23.8M
--23.8M
-14.87%22.9M
-15.85%22.3M
Other non current assets
----
----
200.00%100K
---200K
---200K
---100K
----
----
----
----
Total non current assets
-0.42%46.42B
-0.42%46.42B
-3.91%46.68B
-7.09%46.62B
-7.09%46.62B
-5.21%48.57B
-1.98%50.18B
--50.18B
-1.44%51.24B
-3.19%51.19B
Total assets
-0.06%53.55B
-0.06%53.55B
-1.31%53.25B
-1.94%53.58B
-1.94%53.58B
-2.36%53.95B
-0.52%54.64B
--54.64B
-2.01%55.25B
-4.12%54.92B
Liabilities
Current liabilities
Financial liabilities
71.68%3.25B
71.68%3.25B
185.78%3.44B
142.10%1.89B
142.10%1.89B
28.11%1.2B
-51.36%781.3M
--781.3M
-66.51%939.3M
-40.92%1.61B
-Current debt and capital lease obligation
71.68%3.25B
71.68%3.25B
185.78%3.44B
142.10%1.89B
142.10%1.89B
28.11%1.2B
-51.36%781.3M
--781.3M
-66.51%939.3M
-40.92%1.61B
-Including:Current debt
72.24%3.16B
72.24%3.16B
194.80%3.37B
152.93%1.84B
152.93%1.84B
29.32%1.14B
-53.89%725.7M
--725.7M
-67.76%884.3M
-41.42%1.57B
-Including:Current capital Lease obligation
53.39%85.9M
53.39%85.9M
13.07%67.5M
0.72%56M
0.72%56M
8.55%59.7M
72.14%55.6M
--55.6M
-10.28%55M
0.31%32.3M
Payables
-28.22%1.2B
-28.22%1.2B
-5.43%1.13B
0.08%1.67B
0.08%1.67B
8.96%1.19B
-2.23%1.66B
--1.66B
-0.72%1.09B
2.38%1.7B
-accounts payable
-2.00%240.1M
-2.00%240.1M
-9.17%229.7M
1.87%245M
1.87%245M
29.63%252.9M
5.02%240.5M
--240.5M
10.29%195.1M
8.12%229M
-Total tax payable
----
----
----
-1.33%505.2M
-1.33%505.2M
----
13.00%512M
--512M
----
-3.92%453.1M
-Other payable
4.37%955.8M
4.37%955.8M
-4.42%895.7M
0.41%915.8M
0.41%915.8M
4.47%937.1M
-10.61%912.1M
--912.1M
-2.83%897M
4.16%1.02B
Current provisions
37.20%63.8M
37.20%63.8M
67.92%49.2M
40.91%46.5M
40.91%46.5M
32.58%29.3M
-4.62%33M
--33M
-35.94%22.1M
5.81%34.6M
Held for sale liabilities
----
----
--0
--0
--0
--178.9M
--0
--0
----
----
Other current liabilities
186.40%667.6M
186.40%667.6M
6.34%742.7M
13.05%233.1M
13.05%233.1M
-16.17%698.4M
-3.82%206.2M
--206.2M
12.63%833.1M
2.44%214.4M
Current liabilities
34.86%5.17B
34.86%5.17B
62.31%5.36B
42.90%3.84B
42.90%3.84B
14.32%3.3B
-24.53%2.69B
--2.69B
-38.30%2.89B
-26.30%3.56B
Non current liabilities
Non current financial liabilities
-6.44%25.07B
-6.44%25.07B
-5.20%25.1B
0.30%26.8B
0.30%26.8B
0.53%26.48B
0.47%26.72B
--26.72B
-1.83%26.34B
-1.89%26.59B
-Long term debt and capital lease obligation
-6.50%24.31B
-6.50%24.31B
-5.67%24B
1.49%26B
1.49%26B
-0.96%25.44B
0.37%25.62B
--25.62B
0.26%25.69B
-0.30%25.53B
-Including:Long term debt
-6.63%23.42B
-6.63%23.42B
-5.98%23.04B
1.23%25.08B
1.23%25.08B
-1.31%24.51B
0.01%24.78B
--24.78B
0.60%24.84B
-0.14%24.77B
-Including:Long term capital lease obligation
-3.00%893.4M
-3.00%893.4M
2.54%954.5M
9.21%921M
9.21%921M
9.29%930.9M
12.05%843.3M
--843.3M
-8.68%851.8M
-5.52%752.6M
-Derivative product liabilities
-4.35%761.7M
-4.35%761.7M
6.36%1.1B
-27.44%796.3M
-27.44%796.3M
59.61%1.04B
2.83%1.1B
--1.1B
-46.24%648.7M
-28.96%1.07B
Long term accounts payable and other payables
-31.18%36.2M
-31.18%36.2M
-31.65%43.2M
-32.99%52.6M
-32.99%52.6M
-26.08%63.2M
-47.35%78.5M
--78.5M
-56.66%85.5M
-24.20%149.1M
Long term provisions
0.93%64.9M
0.93%64.9M
-9.37%61.9M
-5.02%64.3M
-5.02%64.3M
15.57%68.3M
21.98%67.7M
--67.7M
-5.44%59.1M
-25.60%55.5M
Non current deferred liabilities
4.79%1.87B
4.79%1.87B
0.13%1.82B
-2.56%1.78B
-2.56%1.78B
-2.71%1.82B
-3.41%1.83B
--1.83B
0.45%1.87B
-5.70%1.89B
Other non current liabilities
5.75%290.8M
5.75%290.8M
-11.67%281.5M
-10.92%275M
-10.92%275M
-0.59%318.7M
4.47%308.7M
--308.7M
34.88%320.6M
9.77%295.5M
Total non current liabilities
-5.66%27.33B
-5.66%27.33B
-5.00%27.31B
-0.10%28.97B
-0.10%28.97B
0.26%28.74B
0.05%29B
--29B
-1.77%28.67B
-2.25%28.99B
Total liabilities
-0.92%32.51B
-0.92%32.51B
1.93%32.66B
3.54%32.81B
3.54%32.81B
1.55%32.04B
-2.64%31.69B
--31.69B
-6.82%31.56B
-5.62%32.55B
Shareholders'equity
Share capital
2.57%713.1M
2.57%713.1M
0.23%696.8M
0.20%695.2M
0.20%695.2M
0.20%695.2M
0.12%693.8M
--693.8M
0.12%693.8M
0.09%693M
-common stock
2.57%713.1M
2.57%713.1M
0.23%696.8M
0.20%695.2M
0.20%695.2M
0.20%695.2M
0.12%693.8M
--693.8M
0.12%693.8M
0.09%693M
Additional paid-in capital
-0.79%13.38B
-0.79%13.38B
-2.53%13.15B
0.03%13.49B
0.03%13.49B
0.03%13.49B
0.03%13.49B
--13.49B
0.03%13.49B
0.02%13.48B
Retained earnings
108.97%146.2M
108.97%146.2M
113.33%71.7M
-1,014.20%-1.63B
-1,014.20%-1.63B
-189.48%-537.8M
118.33%178.2M
--178.2M
242.86%601M
86.52%-972.1M
Other reserves
-43.24%1.61B
-43.24%1.61B
-52.34%1.32B
-0.03%2.83B
-0.03%2.83B
-11.96%2.77B
-23.99%2.83B
--2.83B
-9.23%3.15B
-64.32%3.72B
Other equity interest
0.00%1.82B
0.00%1.82B
-0.67%1.82B
-8.42%1.82B
-8.42%1.82B
-7.80%1.83B
0.00%1.99B
--1.99B
0.00%1.99B
0.00%1.99B
Total stockholders'equity
2.70%17.67B
2.70%17.67B
-6.53%17.06B
-10.27%17.21B
-10.27%17.21B
-8.36%18.25B
1.38%19.18B
--19.18B
3.68%19.92B
-2.41%18.92B
Noncontrolling interests
-5.44%3.37B
-5.44%3.37B
-3.56%3.52B
-5.58%3.56B
-5.58%3.56B
-3.36%3.65B
9.05%3.77B
--3.77B
14.11%3.78B
1.32%3.46B
Total equity
1.30%21.04B
1.30%21.04B
-6.04%20.58B
-9.50%20.77B
-9.50%20.77B
-7.56%21.91B
2.57%22.95B
--22.95B
5.21%23.7B
-1.85%22.37B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments -3.88%5.29B-3.88%5.29B20.67%4.62B65.28%5.5B65.28%5.5B77.93%3.83B47.56%3.33B--3.33B-20.16%2.15B5.54%2.26B
-Cash and cash equivalents -3.88%5.29B-3.88%5.29B20.67%4.62B65.28%5.5B65.28%5.5B77.93%3.83B47.56%3.33B--3.33B-20.16%2.15B5.54%2.26B
-Including:Cash 59.88%5.29B59.88%5.29B----134.31%3.31B134.31%3.31B----35.28%1.41B--1.41B-----11.69%1.04B
-Including:Cash equivalents ------------14.45%2.19B14.45%2.19B----58.14%1.92B--1.92B----26.83%1.21B
Receivables -15.27%862.6M-15.27%862.6M1.03%1.15B11.86%1.02B11.86%1.02B18.06%1.13B-3.17%910.1M--910.1M-6.37%961.2M-3.93%939.9M
-Accounts receivable -3.67%487.9M-3.67%487.9M10.64%621.8M9.18%506.5M9.18%506.5M7.17%562M-12.88%463.9M--463.9M-17.56%524.4M-1.28%532.5M
-Other receivables -26.74%374.7M-26.74%374.7M-8.40%524.7M14.63%511.5M14.63%511.5M31.14%572.8M9.52%446.2M--446.2M11.86%436.8M-7.18%407.4M
Inventory -50.14%17.6M-50.14%17.6M-37.71%32.7M-20.50%35.3M-20.50%35.3M-92.90%52.5M18.72%44.4M--44.4M2,845.02%739.2M16.88%37.4M
Tax assets-Current 14.85%225.8M14.85%225.8M8.07%176.7M12.41%196.6M12.41%196.6M2.70%163.5M-5.36%174.9M--174.9M-18.65%159.2M-13.32%184.8M
Holding assets for sale 255.60%727.2M255.60%727.2M198.35%595.8M--204.5M--204.5M--199.7M--0--0-----70.02%311.3M
Total current assets 2.38%7.12B2.38%7.12B22.17%6.57B56.03%6.96B56.03%6.96B34.10%5.38B19.55%4.46B--4.46B-8.78%4.01B-15.22%3.73B
Non current assets
Net PPE 1.15%114.4M1.15%114.4M-15.59%105M-17.63%113.1M-17.63%113.1M-10.82%124.4M-5.89%137.3M--137.3M8.22%139.5M-47.74%145.9M
-Gross PP&E 1.15%114.4M1.15%114.4M-15.59%105M-17.63%113.1M-17.63%113.1M-10.82%124.4M-5.89%137.3M--137.3M8.22%139.5M-47.74%145.9M
Investment properties -0.55%37.11B-0.55%37.11B-2.15%37.3B-4.30%37.32B-4.30%37.32B-4.47%38.12B-2.51%38.99B--38.99B-1.29%39.9B-2.32%40B
Total investment 14.61%7.29B14.61%7.29B-8.24%7.08B-13.75%6.36B-13.75%6.36B-14.44%7.72B-4.76%7.37B--7.37B3.47%9.02B-2.27%7.74B
-Long-term equity investment 15.09%7.02B15.09%7.02B-7.50%6.83B-12.96%6.1B-12.96%6.1B-14.36%7.39B-4.93%7.01B--7.01B2.64%8.63B-3.24%7.37B
-Financial asset investment 3.50%269.1M3.50%269.1M-24.79%246.1M-28.81%260M-28.81%260M-16.40%327.2M-1.48%365.2M--365.2M25.85%391.4M22.10%370.7M
-Including:Financial assets designated as fair value through profit or loss, Total -------------33.10%132.2M-33.10%132.2M-----6.13%197.6M--197.6M----16.43%210.5M
-Including:Available-for-sale securities -------------23.75%127.8M-23.75%127.8M----4.62%167.6M--167.6M----30.46%160.2M
Long-term accounts receivable and other receivables -------------4.20%881M-4.20%881M----0.43%919.6M--919.6M----21.61%915.7M
Financial assets -0.04%250.6M-0.04%250.6M-36.73%503.9M-69.83%250.7M-69.83%250.7M259.71%796.4M87.63%831M--831M-63.14%221.4M-46.43%442.9M
Goodwill and other intangible assets -1.71%1.65B-1.71%1.65B-7.35%1.66B-11.83%1.67B-11.83%1.67B-7.49%1.8B-1.26%1.9B--1.9B-7.38%1.94B-9.44%1.92B
-Goodwill -4.64%806M-4.64%806M-15.26%811.1M-21.68%845.2M-21.68%845.2M-11.30%957.2M0.00%1.08B--1.08B-11.91%1.08B-13.53%1.08B
-Other intangible assets 1.27%840.2M1.27%840.2M1.68%853.5M1.12%829.7M1.12%829.7M-2.72%839.4M-2.88%820.5M--820.5M-1.02%862.9M-3.61%844.8M
Deferred tax assets-non current -50.41%12.1M-50.41%12.1M10.96%25.3M2.52%24.4M2.52%24.4M-0.44%22.8M6.73%23.8M--23.8M-14.87%22.9M-15.85%22.3M
Other non current assets --------200.00%100K---200K---200K---100K----------------
Total non current assets -0.42%46.42B-0.42%46.42B-3.91%46.68B-7.09%46.62B-7.09%46.62B-5.21%48.57B-1.98%50.18B--50.18B-1.44%51.24B-3.19%51.19B
Total assets -0.06%53.55B-0.06%53.55B-1.31%53.25B-1.94%53.58B-1.94%53.58B-2.36%53.95B-0.52%54.64B--54.64B-2.01%55.25B-4.12%54.92B
Liabilities
Current liabilities
Financial liabilities 71.68%3.25B71.68%3.25B185.78%3.44B142.10%1.89B142.10%1.89B28.11%1.2B-51.36%781.3M--781.3M-66.51%939.3M-40.92%1.61B
-Current debt and capital lease obligation 71.68%3.25B71.68%3.25B185.78%3.44B142.10%1.89B142.10%1.89B28.11%1.2B-51.36%781.3M--781.3M-66.51%939.3M-40.92%1.61B
-Including:Current debt 72.24%3.16B72.24%3.16B194.80%3.37B152.93%1.84B152.93%1.84B29.32%1.14B-53.89%725.7M--725.7M-67.76%884.3M-41.42%1.57B
-Including:Current capital Lease obligation 53.39%85.9M53.39%85.9M13.07%67.5M0.72%56M0.72%56M8.55%59.7M72.14%55.6M--55.6M-10.28%55M0.31%32.3M
Payables -28.22%1.2B-28.22%1.2B-5.43%1.13B0.08%1.67B0.08%1.67B8.96%1.19B-2.23%1.66B--1.66B-0.72%1.09B2.38%1.7B
-accounts payable -2.00%240.1M-2.00%240.1M-9.17%229.7M1.87%245M1.87%245M29.63%252.9M5.02%240.5M--240.5M10.29%195.1M8.12%229M
-Total tax payable -------------1.33%505.2M-1.33%505.2M----13.00%512M--512M-----3.92%453.1M
-Other payable 4.37%955.8M4.37%955.8M-4.42%895.7M0.41%915.8M0.41%915.8M4.47%937.1M-10.61%912.1M--912.1M-2.83%897M4.16%1.02B
Current provisions 37.20%63.8M37.20%63.8M67.92%49.2M40.91%46.5M40.91%46.5M32.58%29.3M-4.62%33M--33M-35.94%22.1M5.81%34.6M
Held for sale liabilities ----------0--0--0--178.9M--0--0--------
Other current liabilities 186.40%667.6M186.40%667.6M6.34%742.7M13.05%233.1M13.05%233.1M-16.17%698.4M-3.82%206.2M--206.2M12.63%833.1M2.44%214.4M
Current liabilities 34.86%5.17B34.86%5.17B62.31%5.36B42.90%3.84B42.90%3.84B14.32%3.3B-24.53%2.69B--2.69B-38.30%2.89B-26.30%3.56B
Non current liabilities
Non current financial liabilities -6.44%25.07B-6.44%25.07B-5.20%25.1B0.30%26.8B0.30%26.8B0.53%26.48B0.47%26.72B--26.72B-1.83%26.34B-1.89%26.59B
-Long term debt and capital lease obligation -6.50%24.31B-6.50%24.31B-5.67%24B1.49%26B1.49%26B-0.96%25.44B0.37%25.62B--25.62B0.26%25.69B-0.30%25.53B
-Including:Long term debt -6.63%23.42B-6.63%23.42B-5.98%23.04B1.23%25.08B1.23%25.08B-1.31%24.51B0.01%24.78B--24.78B0.60%24.84B-0.14%24.77B
-Including:Long term capital lease obligation -3.00%893.4M-3.00%893.4M2.54%954.5M9.21%921M9.21%921M9.29%930.9M12.05%843.3M--843.3M-8.68%851.8M-5.52%752.6M
-Derivative product liabilities -4.35%761.7M-4.35%761.7M6.36%1.1B-27.44%796.3M-27.44%796.3M59.61%1.04B2.83%1.1B--1.1B-46.24%648.7M-28.96%1.07B
Long term accounts payable and other payables -31.18%36.2M-31.18%36.2M-31.65%43.2M-32.99%52.6M-32.99%52.6M-26.08%63.2M-47.35%78.5M--78.5M-56.66%85.5M-24.20%149.1M
Long term provisions 0.93%64.9M0.93%64.9M-9.37%61.9M-5.02%64.3M-5.02%64.3M15.57%68.3M21.98%67.7M--67.7M-5.44%59.1M-25.60%55.5M
Non current deferred liabilities 4.79%1.87B4.79%1.87B0.13%1.82B-2.56%1.78B-2.56%1.78B-2.71%1.82B-3.41%1.83B--1.83B0.45%1.87B-5.70%1.89B
Other non current liabilities 5.75%290.8M5.75%290.8M-11.67%281.5M-10.92%275M-10.92%275M-0.59%318.7M4.47%308.7M--308.7M34.88%320.6M9.77%295.5M
Total non current liabilities -5.66%27.33B-5.66%27.33B-5.00%27.31B-0.10%28.97B-0.10%28.97B0.26%28.74B0.05%29B--29B-1.77%28.67B-2.25%28.99B
Total liabilities -0.92%32.51B-0.92%32.51B1.93%32.66B3.54%32.81B3.54%32.81B1.55%32.04B-2.64%31.69B--31.69B-6.82%31.56B-5.62%32.55B
Shareholders'equity
Share capital 2.57%713.1M2.57%713.1M0.23%696.8M0.20%695.2M0.20%695.2M0.20%695.2M0.12%693.8M--693.8M0.12%693.8M0.09%693M
-common stock 2.57%713.1M2.57%713.1M0.23%696.8M0.20%695.2M0.20%695.2M0.20%695.2M0.12%693.8M--693.8M0.12%693.8M0.09%693M
Additional paid-in capital -0.79%13.38B-0.79%13.38B-2.53%13.15B0.03%13.49B0.03%13.49B0.03%13.49B0.03%13.49B--13.49B0.03%13.49B0.02%13.48B
Retained earnings 108.97%146.2M108.97%146.2M113.33%71.7M-1,014.20%-1.63B-1,014.20%-1.63B-189.48%-537.8M118.33%178.2M--178.2M242.86%601M86.52%-972.1M
Other reserves -43.24%1.61B-43.24%1.61B-52.34%1.32B-0.03%2.83B-0.03%2.83B-11.96%2.77B-23.99%2.83B--2.83B-9.23%3.15B-64.32%3.72B
Other equity interest 0.00%1.82B0.00%1.82B-0.67%1.82B-8.42%1.82B-8.42%1.82B-7.80%1.83B0.00%1.99B--1.99B0.00%1.99B0.00%1.99B
Total stockholders'equity 2.70%17.67B2.70%17.67B-6.53%17.06B-10.27%17.21B-10.27%17.21B-8.36%18.25B1.38%19.18B--19.18B3.68%19.92B-2.41%18.92B
Noncontrolling interests -5.44%3.37B-5.44%3.37B-3.56%3.52B-5.58%3.56B-5.58%3.56B-3.36%3.65B9.05%3.77B--3.77B14.11%3.78B1.32%3.46B
Total equity 1.30%21.04B1.30%21.04B-6.04%20.58B-9.50%20.77B-9.50%20.77B-7.56%21.91B2.57%22.95B--22.95B5.21%23.7B-1.85%22.37B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP