(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 193.01%10.27M | 382.35%25.23M | 381.44%7.39M | 147.18%6.67M | 252.49%7.67M | 188.09%3.51M | 50.27%-8.94M | 79.97%-2.62M | 141.04%2.7M | -5,950.00%-5.03M |
Net income from continuing operations | 908.01%4.14M | 160.82%4.91M | 169.74%2.6M | 248.80%1.93M | 162.28%895K | 68.30%-512K | -965.04%-8.07M | -129.03%-3.72M | -116.44%-1.3M | 42.36%-1.44M |
Depreciation and amortization | -0.54%5.01M | 0.28%19.43M | 1.49%5.1M | 0.67%4.69M | -4.40%4.61M | 3.31%5.03M | 0.40%19.38M | 2.99%5.03M | -2.57%4.66M | 0.37%4.82M |
Deferred tax | 1,582.35%1.01M | 107.98%215K | 84.80%-155K | 123.97%389K | -30.00%49K | 44.26%-68K | 18.04%-2.7M | -384.92%-1.02M | -42.87%-1.62M | 107.06%70K |
Change In working capital | 74.46%-334K | 96.48%-663K | 90.32%-293K | -278.60%-868K | 120.59%1.81M | 82.61%-1.31M | 22.63%-18.84M | 82.20%-3.03M | 105.81%486K | -482.54%-8.77M |
-Change in receivables | 18.97%-2.62M | 17.34%-8.07M | 73.82%-2.05M | -181.19%-5.69M | 261.84%2.9M | 54.83%-3.23M | -216.01%-9.77M | -429.05%-7.83M | 338.21%7.01M | -178.82%-1.79M |
-Change in inventory | -56.62%1.87M | 151.63%7.79M | 31.94%5.63M | 104.31%443K | -54.17%-2.6M | 158.66%4.32M | 51.34%-15.08M | 177.73%4.26M | 32.37%-10.29M | 82.50%-1.69M |
-Change in payables and accrued expense | 44.13%-1.73M | -127.60%-2.9M | -166.33%-2.16M | -76.61%890K | 133.22%1.47M | -139.41%-3.1M | -4.36%10.51M | 158.71%3.25M | -9.36%3.81M | -171.58%-4.42M |
-Change in other working capital | 203.68%2.14M | 156.18%2.53M | 36.87%-1.71M | 9,278.95%3.49M | 105.05%44K | 180.78%706K | -258.82%-4.5M | 39.65%-2.71M | -103.60%-38K | -133.45%-872K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 193.01%10.27M | 382.35%25.23M | 381.44%7.39M | 147.18%6.67M | 252.49%7.67M | 188.09%3.51M | 50.27%-8.94M | 79.97%-2.62M | 141.04%2.7M | -5,950.00%-5.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.40%-5.46M | -7.69%-13.03M | -200.36%-3.37M | 50.40%-2.72M | 17.86%-2.43M | -78.53%-4.5M | -8.92%-12.1M | 75.56%-1.12M | -170.41%-5.49M | -64.56%-2.96M |
Capital expenditure reported | -21.40%-5.46M | -7.69%-13.03M | ---- | ---- | 17.86%-2.43M | -78.53%-4.5M | -8.92%-12.1M | ---- | ---- | -64.56%-2.96M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.40%-5.46M | -7.69%-13.03M | -200.36%-3.37M | 50.40%-2.72M | 17.86%-2.43M | -78.53%-4.5M | -8.92%-12.1M | 75.56%-1.12M | -170.41%-5.49M | -64.56%-2.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -994.02%-4.34M | -160.31%-13.83M | -166.64%-3.8M | -249.78%-3.81M | -183.51%-6.71M | -92.72%485K | -21.00%22.93M | -67.85%5.7M | -70.15%2.55M | 454.11%8.03M |
Net issuance payments of debt | -1,007.63%-4.4M | -166.85%-14.13M | -201.29%-4.02M | -250.06%-3.82M | -185.10%-6.78M | -92.72%485K | -28.05%21.14M | -77.54%3.96M | -70.15%2.55M | 498.57%7.97M |
Proceeds from stock option exercised by employees | --66K | 143.09%299K | 255.74%217K | --7K | --75K | --0 | -36.27%123K | -18.67%61K | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 410.58%1.67M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -994.02%-4.34M | -160.31%-13.83M | -166.64%-3.8M | -249.78%-3.81M | -183.51%-6.71M | -92.72%485K | -21.00%22.93M | -67.85%5.7M | -70.15%2.55M | 454.11%8.03M |
Net cash flow | ||||||||||
Beginning cash position | -80.49%394K | 1,611.02%2.02M | 168.18%177K | -86.03%44K | 441.22%1.51M | 1,611.02%2.02M | -28.05%118K | -16.46%66K | 99.37%315K | -34.04%279K |
Current changes in cash | 192.73%472K | -185.48%-1.63M | -88.89%217K | 153.41%133K | -4,172.22%-1.47M | -416.15%-509K | 4,232.61%1.9M | 4,907.69%1.95M | -215.19%-249K | 113.58%36K |
End cash Position | -42.65%866K | -80.49%394K | -80.49%394K | 168.18%177K | -86.03%44K | 441.22%1.51M | 1,611.02%2.02M | 1,611.02%2.02M | -16.46%66K | 99.37%315K |
Free cash flow | 583.70%4.81M | 158.03%12.21M | 207.18%4.02M | 241.20%3.95M | 165.54%5.24M | 84.71%-994K | 27.66%-21.03M | 78.82%-3.75M | 67.53%-2.79M | -366.34%-7.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data