(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.85%9.13K | -88.93%13.76K | -88.93%13.76K | -68.01%91.53K | -100.00%1 | -5.60%423.76K | -83.45%124.24K | --124.24K | --286.11K | --355.24K |
-Cash and cash equivalents | -97.85%9.13K | -88.93%13.76K | -88.93%13.76K | -68.01%91.53K | -100.00%1 | -5.60%423.76K | -83.45%124.24K | --124.24K | --286.11K | --355.24K |
Prepaid assets | --0 | -88.65%38.14K | -88.65%38.14K | -80.48%80.52K | -62.55%160.27K | -50.04%224.01K | -19.36%336.08K | --336.08K | --412.47K | --428.02K |
Restricted cash | ---- | ---- | ---- | ---- | --35.6M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -98.59%9.13K | -88.73%51.9K | -88.73%51.9K | -75.37%172.05K | 4,465.80%35.76M | -27.81%647.77K | -60.57%460.31K | --460.31K | --698.58K | --783.26K |
Non current assets | ||||||||||
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.54K | --125.27K |
Other non current assets | -58.14%23.97M | -90.13%23.48M | -90.13%23.48M | -90.32%22.85M | -90.47%22.39M | -75.60%57.25M | 1.44%237.99M | --237.99M | --236M | --234.94M |
Total non current assets | -58.14%23.97M | -90.13%23.48M | -90.13%23.48M | -90.32%22.85M | -90.48%22.39M | -75.62%57.25M | 1.30%237.99M | --237.99M | 50,549.19%236.03M | 53,905.97%235.07M |
Total assets | -58.59%23.97M | -90.13%23.53M | -90.13%23.53M | -90.28%23.02M | -75.34%58.15M | -75.44%57.9M | 1.00%238.45M | --238.45M | 50,699.10%236.73M | 54,085.92%235.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -81.54%824.57K | -58.21%660.95K | -58.21%660.95K | -4.96%551.42K | 7,904.56%36.02M | 16,367.09%4.47M | 3,612.93%1.58M | --1.58M | --580.22K | 29,776.89%449.95K |
-accounts payable | -80.44%824.57K | -58.21%660.95K | -58.21%660.95K | -4.96%551.42K | -28.09%323.56K | 15,445.30%4.22M | 3,612.93%1.58M | --1.58M | --580.22K | 29,776.89%449.95K |
-Due to related parties current | ---- | ---- | ---- | ---- | --35.69M | --250K | ---- | ---- | ---- | ---- |
Current accrued expenses | ---- | --0 | --0 | --0 | --0 | -89.74%8K | -74.93%78K | --78K | -72.60%78K | -67.96%78K |
Current debt and capital lease obligation | --925.17K | --682.51K | --682.51K | --412.94K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --925.17K | --682.51K | --682.51K | --412.94K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --250K | ---- | ---- | ---- | ---- |
Current liabilities | -62.96%1.75M | -19.05%1.34M | -19.05%1.34M | 46.51%964.36K | 6,721.95%36.02M | 4,393.91%4.72M | 369.27%1.66M | --1.66M | 33.45%658.22K | 26.20%527.95K |
Non current liabilities | ||||||||||
Derivative product liabilities | -90.60%313.73K | 15.21%556.25K | 15.21%556.25K | 16.29%1.81M | -83.46%625.23K | -57.14%3.34M | -95.48%482.83K | --482.83K | --1.56M | --3.78M |
Total non current liabilities | -97.42%313.73K | -94.01%556.25K | -94.01%556.25K | -82.51%1.81M | -95.03%625.23K | -28.16%12.14M | -52.35%9.28M | --9.28M | --10.36M | --12.58M |
Total liabilities | -87.76%2.06M | -82.64%1.9M | -82.64%1.9M | -74.80%2.78M | 179.53%36.64M | -0.82%16.86M | -44.83%10.94M | --10.94M | 2,133.33%11.02M | 3,033.45%13.11M |
Shareholders'equity | ||||||||||
Share capital | -58.14%23.97M | -90.13%23.48M | -90.13%23.48M | -90.32%22.85M | -90.47%22.39M | -75.60%57.25M | 1.44%237.99M | --237.99M | 41,044,046.26%236M | 40,859,888.70%234.94M |
-common stock | -58.14%23.97M | -90.13%23.48M | -90.13%23.48M | -90.32%22.85M | -90.47%22.39M | -75.60%57.25M | 1.44%237.99M | --237.99M | 41,044,046.26%236M | 40,859,888.70%234.94M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 46.49%-8.68M | 14.56%-8.96M | 14.56%-8.96M | 0.92%-10.2M | 26.81%-8.93M | -2.29%-16.21M | 42.84%-10.48M | ---10.48M | -19,602.05%-10.29M | -151,155.45%-12.2M |
Paid-in capital | --6.62M | --7.11M | --7.11M | --7.59M | --8.05M | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -46.60%21.91M | -90.49%21.63M | -90.49%21.63M | -91.03%20.24M | -90.34%21.51M | -81.24%41.04M | 5.20%227.51M | --227.51M | 828,890.01%225.71M | 1,315,269.49%222.74M |
Total equity | -46.60%21.91M | -90.49%21.63M | -90.49%21.63M | -91.03%20.24M | -90.34%21.51M | -81.24%41.04M | 5.20%227.51M | --227.51M | 828,890.01%225.71M | 1,315,269.49%222.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data