(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 82.29%8.69M | 137.50%10.29M | 141.22%10.84M | -54.34%2.53M | -54.34%2.53M | 8.52%4.77M | 38.39%4.33M | 46.61%4.5M | 82.27%5.54M | 82.27%5.54M |
-Cash and cash equivalents | 82.29%8.69M | 137.50%10.29M | 141.22%10.84M | -54.34%2.53M | -54.34%2.53M | 8.52%4.77M | 38.39%4.33M | 46.61%4.5M | 82.27%5.54M | 82.27%5.54M |
Receivables | -12.04%2.26M | -68.60%2.08M | -84.49%2.11M | -70.75%2.58M | -70.75%2.58M | -61.59%2.57M | 4.03%6.64M | 93.15%13.59M | 35.43%8.82M | 35.43%8.82M |
-Accounts receivable | -12.04%2.26M | -68.60%2.08M | -84.49%2.11M | -70.75%2.58M | -70.75%2.58M | -61.59%2.57M | 4.03%6.64M | 93.15%13.59M | 35.43%8.82M | 35.43%8.82M |
Inventory | ---- | ---- | ---- | --0 | --0 | --0 | --7M | --1.67M | --3.03M | --3.03M |
Prepaid assets | 40.83%5.15M | -43.88%2.57M | -8.36%2.94M | -29.75%3.19M | -29.75%3.19M | 40.25%3.66M | 78.87%4.57M | 79.31%3.21M | 131.65%4.54M | 131.65%4.54M |
Restricted cash | -5.77%3.81M | -4.16%3.78M | 218.04%23.66M | -54.71%3.25M | -54.71%3.25M | -50.02%4.04M | -48.65%3.95M | -6.49%7.44M | -9.78%7.18M | -9.78%7.18M |
Other current assets | 5.92%2.76M | 8.80%2.56M | -15.07%1.56M | 1,253.49%1.75M | 1,253.49%1.75M | 570.88%2.6M | 232.81%2.35M | 76.91%1.83M | -92.80%129K | -92.80%129K |
Total current assets | 136.96%41.81M | 40.17%40.43M | 27.54%41.1M | -54.52%13.29M | -54.52%13.29M | -20.44%17.64M | 40.95%28.84M | 54.35%32.23M | 37.51%29.23M | 37.51%29.23M |
Non current assets | ||||||||||
Net PPE | -44.21%61.27M | -58.02%64.43M | -38.40%83.56M | -33.70%108.4M | -33.70%108.4M | -22.81%109.83M | 5.34%153.47M | -7.75%135.66M | 9.39%163.51M | 9.39%163.51M |
-Gross PPE | -33.58%102.78M | -51.85%105.55M | -32.62%132.41M | -30.61%155.76M | -30.61%155.76M | -21.84%154.74M | 9.78%219.21M | -0.90%196.51M | 13.31%224.47M | 13.31%224.47M |
-Accumulated depreciation | 7.58%-41.51M | 37.44%-41.13M | 19.74%-48.84M | 22.30%-47.36M | 22.30%-47.36M | 19.37%-44.91M | -21.77%-65.74M | -18.74%-60.85M | -25.34%-60.95M | -25.34%-60.95M |
Goodwill and other intangible assets | -98.67%51K | -99.87%55K | --0 | -92.79%3.53M | -92.79%3.53M | -92.64%3.83M | -22.84%42.58M | -21.61%45.73M | -20.50%48.89M | -20.50%48.89M |
-Other intangible assets | -98.67%51K | -99.87%55K | ---- | -92.79%3.53M | -92.79%3.53M | -92.64%3.83M | -22.84%42.58M | -21.61%45.73M | -20.50%48.89M | -20.50%48.89M |
Other non current assets | -79.60%1.5M | -85.40%1.3M | -87.55%1.38M | -71.14%1.56M | -71.14%1.56M | 19.48%7.37M | 42.19%8.93M | 71.12%11.05M | 1.14%5.39M | 1.14%5.39M |
Total non current assets | -48.09%62.83M | -67.91%65.78M | -55.86%84.94M | -47.89%113.48M | -47.89%113.48M | -39.63%121.03M | -1.05%204.98M | -9.16%192.45M | 0.69%217.79M | 0.69%217.79M |
Total assets | -24.55%104.63M | -54.58%106.21M | -43.90%126.04M | -48.68%126.78M | -48.68%126.78M | -37.72%138.68M | 2.73%233.82M | -3.46%224.67M | 3.99%247.02M | 3.99%247.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.28%5.12M | -63.59%3.54M | -58.61%5.78M | -79.24%4.55M | -79.24%4.55M | 45.83%4.22M | 220.27%9.72M | 424.72%13.97M | 874.24%21.9M | 874.24%21.9M |
-accounts payable | 20.44%5.06M | -64.04%3.48M | -58.90%5.72M | -79.23%4.54M | -79.23%4.54M | 46.70%4.2M | 219.22%9.69M | 422.92%13.92M | 871.40%21.84M | 871.40%21.84M |
-Due to related parties current | 243.75%55K | 71.88%55K | 25.00%60K | -82.81%11K | -82.81%11K | -42.86%16K | --32K | --48K | --64K | --64K |
Current debt and capital lease obligation | 13,927.81%196.25M | 7,218.94%196.29M | 6,432.36%214.59M | 2,306.63%214.79M | 2,306.63%214.79M | -72.99%1.4M | -52.34%2.68M | -36.25%3.29M | 68.68%8.93M | 68.68%8.93M |
-Current debt | --195.79M | --195.45M | --214.21M | 4,936.27%214.09M | 4,936.27%214.09M | ---- | ---- | ---- | --4.25M | --4.25M |
-Current capital lease obligation | -66.98%462K | -68.42%847K | -88.37%382K | -85.02%700K | -85.02%700K | -72.99%1.4M | -52.34%2.68M | -36.25%3.29M | -11.66%4.67M | -11.66%4.67M |
Current deferred liabilities | -50.88%1.91M | -43.59%1.75M | -53.95%2.69M | -51.29%3.69M | -51.29%3.69M | -35.11%3.88M | -51.33%3.1M | -20.71%5.85M | 11.78%7.58M | 11.78%7.58M |
Other current liabilities | -40.10%5.79M | -72.57%3.4M | -35.55%5.16M | -12.26%7.91M | -12.26%7.91M | 38.92%9.67M | 143.94%12.41M | 81.78%8.01M | 113.45%9.01M | 113.45%9.01M |
Current liabilities | 990.53%209.07M | 634.67%204.98M | 633.52%228.23M | 387.07%230.94M | 387.07%230.94M | -8.77%19.17M | 38.77%27.9M | 58.74%31.11M | 155.76%47.41M | 155.76%47.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.68%712K | -99.70%702K | -99.57%694K | -99.59%688K | -99.59%688K | 26.69%221.61M | 28.67%231.33M | -15.09%162.05M | -15.86%168.16M | -15.86%168.16M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 27.57%220.82M | 29.60%230.55M | -14.07%161.28M | -14.38%167.37M | -14.38%167.37M |
-Long term capital lease obligation | -9.76%712K | -10.34%702K | -10.80%694K | -13.24%688K | -13.24%688K | -56.72%789K | -58.66%783K | -75.34%778K | -81.94%793K | -81.94%793K |
Due to related parties non current | --119K | --133K | --147K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -22.33%3.62M | 10.48%5.89M | 45.45%9.16M | -21.17%7.56M | -21.17%7.56M | -49.93%4.66M | -51.85%5.34M | -42.37%6.3M | -25.52%9.59M | -25.52%9.59M |
Total non current liabilities | -98.03%4.45M | -97.16%6.73M | -94.06%10M | -95.36%8.24M | -95.36%8.24M | 22.81%226.27M | 23.98%236.67M | -16.57%168.35M | -16.45%177.75M | -16.45%177.75M |
Total liabilities | -13.01%213.52M | -19.98%211.71M | 19.43%238.23M | 6.23%239.18M | 6.23%239.18M | 19.57%245.44M | 25.39%264.57M | -9.90%199.46M | -2.65%225.16M | -2.65%225.16M |
Shareholders'equity | ||||||||||
Gains losses not affecting retained earnings | 10.20%-4.39M | -109.33%-2.87M | -423.11%-4.06M | -2,226.40%-4.14M | -2,226.40%-4.14M | -944.81%-4.88M | -191.34%-1.37M | 36.12%1.26M | -132.54%-178K | -132.54%-178K |
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | -1.98%-108.88M | -243.15%-105.5M | -545.02%-112.19M | -614.32%-112.4M | -614.32%-112.4M | -713.23%-106.76M | -284.99%-30.75M | 121.99%25.21M | 248.68%21.86M | 248.68%21.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data